GR Infraprojects
GR Infraprojects
ConstructionKey Fundamentals
MicrocapCivil ConstructionConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.88 times its book value
Weaknesses
4- The company has delivered a poor sales growth of 1.38% over past five years.
- Company has a low return on equity of 12.0% over last 3 years.
- Contingent liabilities of Rs.2,558 Cr.
- Dividend payout has been low at 4.87% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
G R Infraprojects Ltd is a mid-cap construction company trading at a P/E of 9.6x and 0.92x book value, with a robust order book of ~INR 26,470 crore as of March 2026. However, the company has seen a compounded profit decline of -17% over 3 years and ROE has deteriorated from a 10-year average of 20% to 9% in the last year, while standalone debt remains low at 0.04-0.07x debt-to-equity.
- Stock trades at 0.92x price-to-book value, offering a margin of safety below replacement cost of assets
- Low standalone debt-to-equity ratio of 0.04-0.07x provides significant financial flexibility and balance sheet strength
- Order book of INR 26,470 crore as of March 2026 provides revenue visibility of approximately 2.8x annual revenue
- Attractive valuation at P/E of 9.6x compared to construction sector peers typically trading at 20-30x earnings
- Diversification into railways, tunnelling, power transmission, and ropeways reduces dependence on roads sector (NHAI ~78% of order book)
- Monetized four HAM assets to InvIT trust for INR 321 crore, recording exceptional gain of INR 253 crore, demonstrating asset-light pivot capability
- TTM revenue growth of 14% shows operational momentum recovering after 3-year compounded sales decline of -4%
- 10-year compounded profit growth of 24% and 10-year compounded sales growth of 15% demonstrate long-term execution capability
- Compounded profit has declined at -17% CAGR over 3 years, indicating sustained earnings deterioration
- ROE has fallen sharply from 20% (10-year average) to 9% in the last year, reflecting poor capital efficiency
- Stock has declined -27% over 1 year and -12% CAGR over 3 and 5 years, showing persistent value destruction for shareholders
- Compounded sales growth of just 1.38% over past 5 years despite an infrastructure boom in India signals execution challenges
- Consolidated debt-to-equity stands at 0.59-0.61x due to HAM/BOT project-level borrowings, significantly higher than standalone figure
- Dividend payout of only 4.87% of profits over last 3 years with a yield of just 0.28% offers negligible income return
- High client concentration with NHAI accounting for ~78% of order book creates government policy dependency risk
- Net working capital days increased to 117 days in FY25, tying up more capital and pressuring cash flows
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- NH-731A project completion certified Jul 21
Subsidiary received Provisional Completion Certificate for NH-731A highway project, declared fit for commercial operations on June 23, 2026.
- Rajasthan expressway completed Jul 4
Subsidiary completed a ₹1,368 crore expressway project in Rajasthan with commercial operations begun on 01 Oct 2025.
- Dividend and board changes approved Jul 25
Shareholders approved ₹2.50 per share final dividend and key appointments including Ashwin Agarwal as Whole-time Director at the 30th AGM on July 24, 2026.
- Q4 earnings call scheduled Aug 7 Aug 1
Earnings call for Q4FY26 results scheduled for August 7, 2026, led by MD Ajendra Kumar Agarwal and Group CFO Anand Rathi.
- Independent Director re-appointed Jul 27
Shareholders approved re-appointment of Rajan Malhotra as Independent Director for a five-year term effective May 27, 2027.
TL;DR: GR Infraprojects is executing well on project delivery with two major highway projects reaching completion milestones and returning capital to shareholders via a ₹2.50 dividend. No visible headwinds in the recent news flow. The trend is stable-to-positive, with the upcoming Q4FY26 earnings call on Aug 7 likely to provide the next catalyst for direction.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,478 | 1,883 | 2,134 | 2,485 | 2,030 | 1,394 | 1,694 | 2,276 | 1,988 | 1,602 | 2,308 | 2,500 | 2,784 |
| Expenses | 1,871 | 1,416 | 1,626 | 1,945 | 1,662 | 1,041 | 1,325 | 1,730 | 1,590 | 1,215 | 1,840 | 2,132 | 2,316 |
| Operating Profit | 607 | 467 | 508 | 540 | 368 | 353 | 370 | 545 | 398 | 387 | 468 | 368 | 468 |
| OPM % | 25% | 25% | 24% | 22% | 18% | 25% | 22% | 24% | 20% | 24% | 20% | 15% | 17% |
| Other Income | 21 | 26 | 25 | 343 | 20 | 82 | 154 | 136 | 92 | 50 | 91 | 110 | 161 |
| Interest | 137 | 145 | 155 | 128 | 103 | 112 | 113 | 121 | 117 | 126 | 153 | 112 | 103 |
| Depreciation | 60 | 62 | 61 | 61 | 63 | 63 | 61 | 57 | 52 | 51 | 49 | 47 | 46 |
| PBT | 432 | 287 | 316 | 694 | 222 | 260 | 350 | 504 | 321 | 260 | 356 | 320 | 480 |
| Tax % | 28% | 24% | 23% | 20% | 30% | 26% | 25% | 20% | 24% | 27% | 27% | 34% | 25% |
| Net Profit | 310 | 217 | 243 | 553 | 156 | 194 | 263 | 403 | 244 | 190 | 259 | 210 | 358 |
| EPS in Rs | 32.05 | 22.46 | 25.1 | 57.29 | 16.08 | 19.98 | 27.05 | 41.75 | 25.23 | 19.91 | 26.79 | 21.39 | 36.93 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,047 | 2,020 | 3,189 | 3,141 | 5,283 | 6,373 | 7,844 | 8,458 | 9,482 | 8,980 | 7,395 | 8,399 | 9,195 |
| Expenses | 870 | 1,708 | 2,576 | 2,534 | 3,999 | 4,786 | 5,991 | 6,723 | 6,928 | 6,858 | 5,758 | 6,777 | 7,504 |
| Operating Profit | 177 | 311 | 613 | 607 | 1,284 | 1,587 | 1,853 | 1,735 | 2,554 | 2,122 | 1,636 | 1,622 | 1,691 |
| OPM % | 17% | 15% | 19% | 19% | 24% | 25% | 24% | 21% | 27% | 24% | 22% | 19% | 18% |
| Other Income | 8 | 9 | 159 | 43 | 43 | 51 | 67 | 65 | 87 | 415 | 393 | 343 | 411 |
| Interest | 88 | 105 | 126 | 66 | 170 | 295 | 362 | 420 | 443 | 565 | 448 | 508 | 494 |
| Depreciation | 44 | 50 | 69 | 83 | 149 | 189 | 227 | 282 | 246 | 244 | 245 | 199 | 193 |
| PBT | 52 | 165 | 577 | 501 | 1,008 | 1,154 | 1,331 | 1,099 | 1,952 | 1,729 | 1,337 | 1,258 | 1,416 |
| Tax % | 40% | 38% | -2% | 19% | 29% | 31% | 28% | 24% | 26% | 23% | 24% | 28% | — |
| Net Profit | 31 | 102 | 588 | 406 | 717 | 801 | 955 | 832 | 1,454 | 1,323 | 1,015 | 903 | 1,016 |
| EPS in Rs | 12.16 | 40.76 | 118 | 40.82 | 72.06 | 80.53 | 96.01 | 86.04 | 150 | 137 | 105 | 93.31 | 105 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 3% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 410 | 513 | 1,083 | 1,494 | 2,181 | 2,979 | 3,932 | 4,763 | 6,217 | 7,543 | 8,443 | 9,331 |
| Borrowings | 920 | 979 | 531 | 847 | 2,141 | 3,210 | 4,525 | 5,282 | 5,697 | 3,817 | 4,971 | 4,872 |
| Other Liabilities | 301 | 561 | 855 | 723 | 1,458 | 1,546 | 1,586 | 1,567 | 1,795 | 1,524 | 1,463 | 1,786 |
| Total Liabilities | 1,656 | 2,077 | 2,517 | 3,112 | 5,829 | 7,783 | 10,091 | 11,660 | 13,757 | 12,932 | 14,925 | 16,037 |
| Fixed Assets | 547 | 698 | 384 | 615 | 930 | 1,029 | 1,345 | 1,485 | 1,439 | 1,309 | 1,088 | 1,103 |
| CWIP | 73 | 28 | 17 | 48 | 43 | 28 | 55 | 59 | 72 | 76 | 150 | 109 |
| Investments | 41 | 55 | 151 | 79 | 10 | 2 | 103 | 3 | 56 | 2,121 | 2,494 | 2,371 |
| Other Assets | 996 | 1,297 | 1,966 | 2,370 | 4,846 | 6,725 | 8,588 | 10,113 | 12,190 | 9,425 | 11,193 | 12,454 |
| Total Assets | 1,656 | 2,077 | 2,517 | 3,112 | 5,829 | 7,783 | 10,091 | 11,660 | 13,757 | 12,932 | 14,925 | 16,037 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | 680 | -371 | -244 | -267 | -457 | 166 | -363 | -1,590 | -2,042 | -2,811 |
| Investing | — | — | 353 | -340 | -784 | -144 | -735 | -257 | -9 | 793 | 422 | 1,623 |
| Financing | — | — | -585 | 246 | 1,004 | 884 | 972 | 311 | -20 | 1,120 | 1,735 | 1,523 |
| Net Cash Flow | — | — | 448 | -465 | -24 | 473 | -220 | 220 | -393 | 323 | 115 | 334 |
| Free Cash Flow | — | — | 962 | -654 | -710 | -552 | -966 | -256 | -633 | -1,687 | -2,095 | -2,929 |
| CFO/OP | — | — | 130 | -39 | -1 | -3 | -9 | 28 | 0 | -60 | -109 | -150 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 52 | 64 | 39 | 38 | 17 | 23 | 24 | 17 | 13 | 11 | 32 |
| Inventory Days | 105 | 40 | — | — | — | — | — | — | — | — | — | — |
| Days Payable | 73 | 89 | — | — | — | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 98 | 3 | 64 | 39 | 38 | 17 | 23 | 24 | 17 | 13 | 11 | 32 |
| Working Capital Days | -26 | 8 | 27 | 112 | 102 | 70 | 47 | 84 | 105 | 124 | 99 | 146 |
| ROCE % | 11% | 19% | 44% | 28% | 35% | 27% | 23% | 16% | 22% | 17% | 14% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GR Infraprojects insights
63 extracted metrics + investor summaries across FY15–FY26.
Documents
Frequently Asked Questions about GR Infraprojects
What does G R Infraprojects Ltd do?
Where is G R Infraprojects Ltd (GRINFRA) listed?
Which sector does G R Infraprojects Ltd belong to?
What is the market capitalisation of G R Infraprojects Ltd?
What is the PE ratio of G R Infraprojects Ltd?
What is the 52-week high and low of G R Infraprojects Ltd?
Does G R Infraprojects Ltd pay dividends?
What is the Return on Equity (ROE) of G R Infraprojects Ltd?
Company Information
Incorporated in the year 1995, G R Infraprojects Ltd is an integrated road Engineering, Procurement, Construction company (EPC) with experience in the design and construction of various road/highway projects across 15 States in India. It mainly undertakes civil construction projects under the EPC and BOT (Build Operate Transfer) basis in the road sector. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRINFRA.md for G R Infraprojects Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.