CIE Automotive India
- P/E
- 14.25
Key Fundamentals
MicrocapAuto ComponentsConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 14.70%
- Debt to Equity
- 0.07
- EPS (TTM)
- ₹24.59
- Book Value
- ₹204.13
- Market Cap
- —
- P/E (TTM)
- 14.25
- P/B
- 1.72
- ROE
- 11.80%
- Dividend Yield
- 2.00%
- EBITDA
- ₹1,464 Cr
- 52W High
- ₹526.00
- 52W Low
- ₹341.00
- Day Range
- ₹346.40 – ₹355.15
- Volume
- 2,52,151
Peer Comparison
Consumer Discretionary › Automobiles › Auto Components › Auto Components & Equipments
| ₹159.49 | 38.43 | ₹1,68,660 Cr | 3.98 | 0.37% | 11.20% | 13.40% | ₹1,31,135 Cr | ₹4,556 Cr | |
| ₹50,925.00 | 63.56 | ₹1,48,351 Cr | 10.11 | 0.54% | 14.60% | 21.50% | ₹21,088 Cr | ₹2,363 Cr | |
| ₹1,812.80 | 122.74 | ₹86,739 Cr | 7.65 | 0.48% | 12.00% | 12.60% | ₹17,543 Cr | ₹715 Cr | |
| ₹1,196.90 | 57.49 | ₹67,494 Cr | 10.13 | 0.24% | 19.30% | 19.60% | ₹20,725 Cr | ₹1,291 Cr | |
| ₹893.70 | 74.48 | ₹56,293 Cr | 8.70 | 0.38% | 11.70% | 15.10% | ₹4,514 Cr | ₹746 Cr | |
| ₹3,507.20 | 42.47 | ₹55,555 Cr | 8.92 | 0.99% | 20.80% | 27.90% | ₹10,192 Cr | ₹1,292 Cr | |
| ₹2,250.50 | 71.81 | ₹42,644 Cr | 5.62 | 0.16% | 9.95% | 17.10% | ₹23,754 Cr | ₹1,109 Cr | |
| ₹350.45 | 14.25 | ₹13,445 Cr | 1.72 | 2.00% | 11.80% | 14.70% | ₹10,259 Cr | ₹933 Cr | |
| Median 8 companies | ₹1,504.85 | 60.53 | ₹61,893 Cr | 8.18 | 0.43% | 11.90% | 16.10% | ₹19,134 Cr | ₹1,200 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 38
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 80
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 44
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 51
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 48
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is almost debt free.
- Company has delivered good profit growth of 53.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 27.0%
Weaknesses
1- The company has delivered a poor sales growth of 9.23% over past five years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 6 | 1 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 33.56
- Neutral
- MACD (12,26,9)
- −8.69
- Bearish
- SMA (50)
- 377.92
- Bearish
- SMA (200)
- 431.84
- Bearish
As of
Analyst Rating
3 of 4 analysts rate Buy, 0 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Dec 2025; 1Y: fiscal year to Dec 2025 against Dec 2024; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | Irregular period |
|---|---|
| 5Y | +9.23% |
| 3Y | +2.43% |
| 1Y | +4.93% |
| TTM | +12.44% |
Net profit
| 10Y | Irregular period |
|---|---|
| 5Y | +50.85% |
| 3Y | Turned to profit |
| 1Y | 0.00% |
| TTM | +15.33% |
Operating cash flow
| 10Y | Irregular period |
|---|---|
| 5Y | +18.47% |
| 3Y | +4.01% |
| 1Y | +42.79% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | Irregular period |
|---|---|
| 5Y | +6.18 pp |
| 3Y | +1.09 pp |
| 1Y | −0.59 pp |
| TTM | +0.09 pp |
Revenue by year
| Dec 2016 | ₹5,320 Cr |
|---|---|
| Dec 2017 | ₹6,428 Cr |
| Dec 2018 | ₹8,032 Cr |
| Dec 2019 | ₹7,908 Cr |
| Dec 2020 | ₹6,050 Cr |
| Dec 2021 | ₹6,765 Cr |
| Dec 2022 | ₹8,753 Cr |
| Dec 2023 | ₹9,280 Cr |
| Dec 2024 | ₹8,964 Cr |
| Dec 2025 | ₹9,406 Cr |
Net profit by year
| Dec 2016 | ₹169 Cr |
|---|---|
| Dec 2017 | ₹358 Cr |
| Dec 2018 | ₹498 Cr |
| Dec 2019 | ₹354 Cr |
| Dec 2020 | ₹106 Cr |
| Dec 2021 | ₹393 Cr |
| Dec 2022 | −₹136 Cr |
| Dec 2023 | ₹1,125 Cr |
| Dec 2024 | ₹828 Cr |
| Dec 2025 | ₹828 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
CIE Automotive India trades at ₹352.8 with a market cap of ₹13,383.9 Cr as of 2026-10-30, sitting near its 52-week low of ₹341 against a 52-week high of ₹526. The company shows strong long-term profit compounding at 54% CAGR over 5 years and 21% over 10 years, but revenue growth has been modest at 9% CAGR over 5 years, and the stock has declined 17% over the past year.
- Exceptional profit compounding with 5-year CAGR of 54% and 10-year CAGR of 21%, indicating sustained margin expansion and operational leverage
- Near debt-free balance sheet with a debt-to-equity ratio of just 0.82, providing financial flexibility and lower interest burden
- TTM PE of 14.35 is modest for an auto ancillary company that has demonstrated consistent profit growth, suggesting undemanding valuations
- Healthy dividend payout ratio of 27.0% with a current dividend yield of 1.97%, offering meaningful income at current price levels
- TTM sales growth of 12% marks an acceleration over the 3-year compounded sales growth of 2%, signalling a potential revenue recovery
- 3-year ROE of 15% and last year ROE of 12% are above the 10-year average ROE of 9%, reflecting improving capital efficiency over recent years
- TTM profit growth of 16% remains healthy even as the high-base effects of the 3-year compounded profit growth of 127% normalise
- Price-to-book ratio of 1.73 is relatively undemanding given the company's ROCE of 13.48% and improving return profile
- Revenue growth has been tepid at a 5-year compounded sales CAGR of just 9.23%, suggesting limited top-line pricing power or volume expansion
- Stock has underperformed significantly, declining 17% over the past 1 year and posting a negative 9% CAGR over 3 years
- Trading just 3.5% above its 52-week low of ₹341 and 33% below the 52-week high of ₹526, indicating a sustained downtrend
- Current ROE of 11.03% and ROCE of 13.48% are moderate rather than exceptional, limiting the case for a premium valuation
- 3-year compounded sales growth of just 2% indicates near-stagnation in top-line during the recent period despite broader auto sector recovery
- 10-year stock CAGR of only 6% suggests long-term shareholder returns have been underwhelming relative to the profit growth delivered
- The wide gap between profit compounding (54% over 5 years) and sales compounding (9% over 5 years) raises questions about the sustainability of margin-led earnings growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: CIE Automotive India delivered solid top-line and bottom-line growth in Q3 CY26, with 11% revenue growth and 14% profit growth powered by an 18% surge in India sales. However, margin compression to 14.2% from cost inflation linked to West Asia tensions and a 16% YTD stock decline signal investor caution. The 9-month trend is encouraging with improving EBITDA margins and European restructuring gains, but sustaining profitability depends on input cost stabilization and a recovery in European demand.
- EBITDA margin contracts to 14.2% Oct 22
Consolidated EBITDA margin fell to 14.2% in Q3 CY26 from 15% a year earlier, pressured by rising raw material, energy and consumable costs linked to the West Asia conflict.
- European sales decline persists Oct 22
European operations saw a 4% sales decline in Q3 CY26 amid a stagnant market, though restructuring helped expand margins by 220 bps.
- Stock down 16.4% year-to-date Oct 22
Shares closed 1.77% lower at ₹363 on Oct 22, bringing the YTD decline to 16.37% (₹71.05) despite strong quarterly earnings.
- Q3 net profit rises 14% Oct 22
Consolidated net profit grew 14% YoY to ₹244 crore in Q3 CY26, with diluted EPS rising to ₹6.40 from ₹5.62.
- Revenue up 11% to ₹2,677 crore Oct 22
Consolidated revenue from operations increased 11% YoY to ₹2,677 crore in Q3 CY26, driven by 18% growth in India sales.
- Strong 9-month CY26 performance Oct 22
For Jan-Sep CY26, net profit reached ₹729 crore (+17% YoY), EBITDA rose 15% to ₹1,266 crore, and EBITDA margin improved to 16.6% from 16.3%.
- Merger notice dispatch begins Oct 8
CIE Automotive India began dispatching notices to shareholders and creditors for the CIE Aluminium Casting India merger, following NCLT approval.
- Q3 earnings call held Oct 22 Oct 13
Management held the Q3 CY26 earnings conference call on Oct 22, 2026, with audio recording made available the same day.
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,279 | 2,240 | 2,427 | 2,293 | 2,135 | 2,110 | 2,273 | 2,369 | 2,372 | 2,393 | 2,612 | 2,621 | 2,633 |
| Expenses | 1,934 | 1,913 | 2,066 | 1,933 | 1,804 | 1,811 | 1,937 | 2,032 | 2,016 | 2,058 | 2,210 | 2,231 | 2,259 |
| Operating Profit | 345 | 327 | 361 | 360 | 331 | 299 | 335 | 337 | 356 | 335 | 402 | 390 | 374 |
| OPM % | 15% | 15% | 15% | 16% | 15% | 14% | 15% | 14% | 15% | 14% | 15% | 15% | 14% |
| Other Income | 209 | 18 | 51.31 | 30.64 | 24.27 | 40 | 36.14 | 23 | 19.17 | 28 | 28.32 | 31 | 43.9 |
| Interest | 31 | 30 | 22 | 21 | 17 | 18 | 13 | 2 | 4 | 9 | 9 | 10 | 4 |
| Depreciation | 78 | 78 | 86 | 84 | 80 | 81 | 86 | 87 | 89 | 96 | 94 | 97 | 93 |
| PBT | 445 | 237 | 304 | 286 | 258 | 240 | 273 | 271 | 282 | 259 | 327 | 313 | 321 |
| Tax % | 16% | 29% | 24% | 24% | 25% | 23% | 25% | 25% | 24% | 21% | 24% | 25% | 24% |
| Net Profit | 375 | 169 | 230 | 217 | 195 | 185 | 206 | 204 | 214 | 204 | 249 | 236 | 244 |
| EPS (₹) | 9.9 | 4.45 | 6.08 | 5.72 | 5.15 | 4.88 | 5.44 | 5.37 | 5.64 | 5.39 | 6.57 | 6.21 | 6.42 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Dec 2015 9m | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,570 | 4,001 | 5,320 | 6,428 | 8,032 | 7,908 | 6,050 | 6,765 | 8,753 | 9,280 | 8,964 | 9,406 | 10,259 |
| Expenses | 5,128 | 3,638 | 4,789 | 5,622 | 7,031 | 6,940 | 5,548 | 5,823 | 7,581 | 7,856 | 7,613 | 8,044 | 8,759 |
| Operating Profit | 442 | 363 | 531 | 806 | 1,001 | 968 | 502 | 942 | 1,172 | 1,424 | 1,351 | 1,362 | 1,500 |
| OPM % | 8% | 9% | 10% | 13% | 12% | 12% | 8% | 14% | 13% | 15% | 15% | 14% | 15% |
| Other Income | −183 | −49 | 22 | 20 | 39 | 28 | 55 | 32 | −749 | 409 | 150 | 109 | 135 |
| Interest | 121 | 50 | 59 | 51 | 50 | 52 | 55 | 35 | 23 | 107 | 78 | 27 | 32 |
| Depreciation | 238 | 163 | 232 | 268 | 287 | 316 | 306 | 273 | 296 | 322 | 331 | 358 | 380 |
| PBT | −100 | 101 | 262 | 507 | 702 | 628 | 195 | 666 | 104 | 1,403 | 1,092 | 1,087 | 1,224 |
| Tax % | −22% | 24% | 35% | 29% | 29% | 44% | 45% | 41% | 231% | 20% | 24% | 24% | — |
| Net Profit | −78 | 77 | 169 | 358 | 498 | 354 | 106 | 393 | −136 | 1,125 | 828 | 828 | 933 |
| EPS (₹) | −2.42 | 2.37 | 4.47 | 9.47 | 13.15 | 9.33 | 2.81 | 10.37 | −3.59 | 29.66 | 21.81 | 21.83 | 24.59 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | 17% | 32% | 32% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 323 | 323 | 378 | 378 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 |
| Reserves | 1,564 | 1,683 | 2,888 | 3,337 | 3,910 | 4,255 | 4,529 | 4,818 | 4,719 | 5,609 | 6,197 | 7,080 | 7,364 |
| Borrowings | 1,549 | 1,085 | 1,392 | 1,197 | 1,613 | 1,469 | 1,648 | 1,487 | 985 | 855 | 570 | 426 | 513 |
| Other Liabilities | 1,515 | 2,052 | 2,177 | 2,587 | 2,582 | 2,460 | 2,808 | 3,137 | 3,837 | 2,909 | 2,602 | 2,850 | 3,055 |
| Total Liabilities | 4,951 | 5,143 | 6,835 | 7,499 | 8,484 | 8,563 | 9,364 | 9,821 | 9,920 | 9,753 | 9,749 | 10,736 | 11,313 |
| Fixed Assets | 3,124 | 3,293 | 4,517 | 4,750 | 4,905 | 6,044 | 6,741 | 6,587 | 5,547 | 5,810 | 5,857 | 6,200 | 6,257 |
| CWIP | 126 | 56 | 97 | 60 | 96 | 54 | 12 | 125 | 119 | 54 | 66 | 130 | 167 |
| Investments | 57 | 67 | 39 | 55 | 681 | 96 | 234 | 438 | 576 | 821 | 1,038 | 1,459 | 771 |
| Other Assets | 1,643 | 1,727 | 2,182 | 2,634 | 2,802 | 2,370 | 2,376 | 2,671 | 3,678 | 3,068 | 2,787 | 2,947 | 4,118 |
| Total Assets | 4,951 | 5,143 | 6,835 | 7,499 | 8,484 | 8,563 | 9,364 | 9,821 | 9,920 | 9,753 | 9,749 | 10,736 | 11,313 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 322 | 680 | 304 | 512 | 708 | 1,027 | 539 | 1,051 | 1,118 | 1,383 | 881 | 1,258 |
| Investing | −184 | −225 | −831 | −303 | −1,017 | −589 | −422 | −762 | −637 | −905 | −237 | −802 |
| Financing | −294 | −494 | 575 | −236 | 362 | −404 | −38 | −363 | −488 | −427 | −553 | −526 |
| Net Cash Flow | −155 | −39 | 48 | −26 | 53 | 34 | 80 | −74 | −6 | 51 | 91 | −70 |
| Free Cash Flow | 115 | 479 | 106 | 212 | 304 | 613 | 238 | 573 | 675 | 871 | 500 | 885 |
| CFO/EBITDA | 78 | 194 | 68 | 77 | 85 | 118 | 118 | 123 | 112 | 122 | 85 | 112 |
Ratios
| Particulars | Mar 2015 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 35 | 36 | 34 | 34 | 34 | 43 | 36 | 36 | 25 | 26 | 24 |
| Inventory Days | 98 | 152 | 142 | 128 | 123 | 103 | 131 | 148 | 93 | 86 | 85 | 86 |
| Days Payable | 149 | 296 | 260 | 204 | 169 | 144 | 190 | 212 | 163 | 144 | 124 | 143 |
| Cash Conversion Cycle | −24 | −109 | −82 | −42 | −12 | −7 | −16 | −28 | −35 | −32 | −13 | −33 |
| Working Capital Days | −9 | −73 | −48 | −20 | −18 | −31 | −44 | −45 | −34 | −38 | −2 | −16 |
| ROCE % | 10% | 10% | 8% | 12% | 14% | 11% | 4% | 11% | 15% | 18% | 17% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CIE Automotive insights
63 extracted metrics across FY10–FY27.
Documents
- Concall · Jul 2026Transcript PPT Recording
- Concall · Apr 2026Transcript PPT Recording
- Concall · Feb 2026Transcript PPT
- Concall · Oct 2025Transcript PPT
- 25 Aug 2026
- 28 Jul 2025
- 25 Apr 2024
- 22 Aug 2023
- 27 Apr 2023
- General announcements 26 Oct 2026
- General announcements 13 Oct 2026
Frequently Asked Questions about CIE Automotive India
What does CIE Automotive India Ltd do?
Where is CIE Automotive India Ltd (CIEINDIA) listed?
Which sector does CIE Automotive India Ltd belong to?
What is the PE ratio of CIE Automotive India Ltd?
What is the 52-week high and low of CIE Automotive India Ltd?
Does CIE Automotive India Ltd pay dividends?
What is the Return on Equity (ROE) of CIE Automotive India Ltd?
Company Information
CIE Automotive Limited is a subsidiary of CIE Automotive S.A, Spain. Mahindra Vehicle Manufacturing Ltd. was a significant shareholder in the company. The company is engaged in the business of production and sale of automotive components to original equipment manufacturers and other customers in India and overseas.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CIEINDIA.md for CIE Automotive India Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.