Asahi India Glass
Asahi India Glass
AutomobilesKey Fundamentals
SmallcapAuto ComponentsAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Stock is trading at 6.39 times its book value
- Company has a low return on equity of 12.3% over last 3 years.
- Dividend payout has been low at 14.2% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Asahi India Glass Ltd, with a market cap of ₹24,908 Cr, trades at a P/E of 56.7x and P/B of 6.33x. The company has delivered a 10% TTM sales growth and 37% TTM profit growth, though its 3-year ROE of 12% remains modest relative to its premium valuation.
- Strong TTM profit growth of 37%, indicating a significant earnings recovery and improving profitability trajectory
- Consistent long-term stock CAGR of 18% over 10 years, reflecting sustained wealth creation for shareholders
- Robust 5-year compounded profit growth of 22%, demonstrating the company's ability to scale earnings over business cycles
- Healthy 5-year compounded sales growth of 16%, suggesting strong demand for its glass products across auto and architectural segments
- 5-year stock CAGR of 21% outpacing broader market returns, indicating consistent re-rating by the market
- TTM sales growth of 10% shows continued top-line momentum even on a higher base after years of expansion
- 10-year compounded profit growth of 14% demonstrates durable long-term earnings compounding capability
- P/E ratio of 56.7x is significantly elevated, leaving limited margin of safety if earnings growth decelerates
- P/B ratio of 6.33x is stretched, meaning the stock trades at a steep premium to its net asset value
- 3-year ROE of only 12% is low relative to the premium valuation, suggesting capital is not being deployed efficiently enough to justify the price
- Dividend payout of just 14.2% of profits over the last 3 years offers minimal income return to shareholders
- Dividend yield of 0.21% is negligible, providing almost no downside cushion from income
- 3-year compounded profit growth of -2% reveals that the recent 37% TTM surge follows a period of actual earnings decline
- Last year ROE dropped to 10% from a 5-year average of 15%, indicating deteriorating return efficiency in the most recent period
- 10-year compounded sales growth of only 8% suggests moderate organic revenue expansion over the long term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹2 final dividend recommended Aug 19
Board recommended ₹2.00 per share final dividend for FY26, payable after AGM approval on September 18, 2026. Signals confidence in cash flow generation.
- AGM set for September 18 Aug 27
41st AGM scheduled for September 18, 2026. Shareholders to approve ₹2 dividend and related-party transactions totaling ₹2,850 crore with key promoters.
- FY26 annual report released Aug 28
Asahi India Glass published its 41st integrated annual report for FY26, outlining strategic objectives and value creation approaches.
- BRSR report filed with exchanges Aug 27
FY26 Business Responsibility and Sustainability Report submitted covering ESG metrics including energy consumption, waste management, and employee safety data.
TL;DR: A quiet period for Asahi India Glass with routine corporate filings and AGM preparations dominating the news flow. The ₹2 dividend recommendation is a modest positive reflecting steady earnings. No visible headwinds in recent coverage, though the ₹2,850 crore in related-party transactions warrants shareholder scrutiny. With no fresh operational or demand-side catalysts, the near-term outlook hinges on broader auto glass demand trends and any strategic updates at the September 18 AGM.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,089 | 1,120 | 1,044 | 1,105 | 1,133 | 1,158 | 1,124 | 1,180 | 1,229 | 1,151 | 1,256 | 1,354 | 1,413 |
| Expenses | 880 | 934 | 880 | 927 | 951 | 945 | 949 | 983 | 1,036 | 963 | 1,005 | 1,067 | 1,089 |
| Operating Profit | 209 | 186 | 163 | 178 | 181 | 213 | 175 | 197 | 192 | 188 | 250 | 287 | 325 |
| OPM % | 19% | 17% | 16% | 16% | 16% | 18% | 16% | 17% | 16% | 16% | 20% | 21% | 23% |
| Other Income | 7 | 8 | 2 | 2 | 5 | 7 | 46 | 9 | 11 | 11 | -2 | 10 | 6 |
| Interest | 34 | 34 | 34 | 33 | 32 | 31 | 32 | 33 | 59 | 59 | 43 | 42 | 47 |
| Depreciation | 41 | 43 | 46 | 48 | 47 | 48 | 49 | 49 | 68 | 69 | 73 | 75 | 81 |
| PBT | 141 | 117 | 85 | 100 | 107 | 141 | 140 | 124 | 76 | 71 | 133 | 180 | 203 |
| Tax % | 27% | 26% | 26% | 27% | 28% | 33% | 26% | 26% | 28% | 18% | 25% | 26% | 26% |
| Net Profit | 103 | 86 | 63 | 73 | 77 | 95 | 105 | 92 | 55 | 58 | 99 | 133 | 149 |
| EPS in Rs | 4.27 | 3.57 | 2.61 | 3.04 | 3.21 | 3.93 | 4.34 | 3.8 | 2.31 | 2.22 | 3.9 | 5.2 | 5.85 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,099 | 2,209 | 2,345 | 2,633 | 2,913 | 2,643 | 2,421 | 3,170 | 4,019 | 4,341 | 4,594 | 4,982 | 5,175 |
| Expenses | 1,789 | 1,816 | 1,930 | 2,169 | 2,403 | 2,209 | 1,987 | 2,410 | 3,224 | 3,617 | 3,828 | 4,072 | 4,125 |
| Operating Profit | 309 | 393 | 415 | 464 | 510 | 435 | 435 | 761 | 795 | 724 | 766 | 910 | 1,050 |
| OPM % | 15% | 18% | 18% | 18% | 18% | 16% | 18% | 24% | 20% | 17% | 17% | 18% | 20% |
| Other Income | 13 | 3 | 31 | 23 | 24 | 19 | 46 | 31 | 33 | 32 | 67 | 37 | 25 |
| Interest | 160 | 144 | 144 | 124 | 135 | 146 | 143 | 121 | 105 | 136 | 128 | 204 | 191 |
| Depreciation | 112 | 110 | 79 | 95 | 119 | 137 | 132 | 160 | 160 | 177 | 192 | 285 | 298 |
| PBT | 51 | 142 | 223 | 269 | 280 | 171 | 205 | 511 | 563 | 443 | 513 | 459 | 586 |
| Tax % | 26% | 42% | 33% | 35% | 33% | 11% | 36% | 33% | 36% | 27% | 28% | 25% | — |
| Net Profit | 40 | 85 | 150 | 176 | 188 | 151 | 131 | 343 | 362 | 325 | 367 | 345 | 439 |
| EPS in Rs | 1.73 | 3.58 | 6.15 | 7.3 | 7.82 | 6.32 | 5.47 | 14.18 | 15.01 | 13.49 | 15.27 | 13.52 | 17.17 |
| Div. Payout % | 0% | 17% | 16% | 21% | 13% | 16% | 18% | 14% | 13% | 15% | 13% | 15% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 |
| Reserves | 257 | 330 | 902 | 1,051 | 1,191 | 1,278 | 1,415 | 1,738 | 2,050 | 2,329 | 2,645 | 3,907 |
| Borrowings | 1,419 | 1,319 | 1,221 | 1,373 | 1,643 | 1,762 | 1,566 | 1,238 | 1,401 | 1,968 | 2,696 | 2,198 |
| Other Liabilities | 560 | 598 | 682 | 833 | 831 | 799 | 768 | 776 | 1,104 | 1,179 | 1,425 | 1,642 |
| Total Liabilities | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
| Fixed Assets | 1,143 | 1,134 | 1,588 | 1,907 | 1,956 | 2,035 | 2,221 | 2,323 | 2,395 | 2,616 | 4,046 | 4,534 |
| CWIP | 41 | 65 | 85 | 114 | 453 | 489 | 262 | 91 | 235 | 826 | 562 | 445 |
| Investments | 16 | 19 | 27 | 42 | 48 | 55 | 69 | 85 | 112 | 85 | 50 | 78 |
| Other Assets | 1,060 | 1,054 | 1,129 | 1,218 | 1,232 | 1,284 | 1,222 | 1,278 | 1,839 | 1,972 | 2,132 | 2,716 |
| Total Assets | 2,260 | 2,272 | 2,830 | 3,281 | 3,689 | 3,863 | 3,773 | 3,777 | 4,580 | 5,500 | 6,790 | 7,772 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 230 | 418 | 449 | 424 | 293 | 516 | 586 | 402 | 653 | 720 | 502 |
| Investing | -69 | -124 | -190 | -448 | -512 | -214 | -84 | -79 | -320 | -924 | -1,191 | -665 |
| Financing | 24 | -100 | -249 | -1 | 91 | -93 | -382 | -479 | -52 | 330 | 458 | 245 |
| Net Cash Flow | 4 | 7 | -21 | 1 | 3 | -14 | 51 | 28 | 29 | 59 | -13 | 82 |
| Free Cash Flow | -21 | 105 | 232 | 13 | -80 | 90 | 433 | 509 | 92 | -244 | -536 | -139 |
| CFO/OP | 20 | 74 | 118 | 117 | 101 | 71 | 136 | 99 | 76 | 106 | 113 | 68 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 44 | 38 | 45 | 34 | 36 | 40 | 28 | 31 | 30 | 35 | 37 |
| Inventory Days | 250 | 236 | 252 | 240 | 273 | 310 | 284 | 285 | 271 | 221 | 243 | 302 |
| Days Payable | 139 | 132 | 161 | 230 | 252 | 248 | 277 | 246 | 225 | 190 | 219 | 219 |
| Cash Conversion Cycle | 158 | 148 | 129 | 56 | 55 | 98 | 47 | 67 | 77 | 61 | 60 | 120 |
| Working Capital Days | -19 | -28 | 2 | -17 | -31 | -35 | -31 | 7 | 1 | -11 | -1 | 33 |
| ROCE % | 12% | 17% | 19% | 17% | 16% | 11% | 11% | 21% | 21% | 15% | 12% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Asahi India Glass insights
60 extracted metrics + investor summaries across FY12–FY26.
Documents
Frequently Asked Questions about Asahi India Glass
What does Asahi India Glass Ltd do?
Where is Asahi India Glass Ltd (ASAHIINDIA) listed?
Which sector does Asahi India Glass Ltd belong to?
What is the market capitalisation of Asahi India Glass Ltd?
What is the PE ratio of Asahi India Glass Ltd?
What is the 52-week high and low of Asahi India Glass Ltd?
Does Asahi India Glass Ltd pay dividends?
What is the Return on Equity (ROE) of Asahi India Glass Ltd?
Company Information
Asahi India Glass Ltd. (AIS) is India’s leading value-added and integrated glass solutions company and a dominant player both in the automotive and architectural glass segments. Established in 1984, It was formed as a Joint Venture between The Labroo Family, Asahi Glass Co. of Japan and Maruti Udyog Ltd (now Maruti Suzuki India Ltd). AIS provides end to end solutions in the entire glass value chain - from the manufacturing of float glass, processing, fabrication to installation services. As a sand-to-solutions company, AIS offers varied types of glass products and services to its customers in India and across the globe. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ASAHIINDIA.md for Asahi India Glass Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.