Skip to content
Umang Dairies logo

Umang Dairies

Merged
500231 BSE
This company has merged into another and is no longer traded.
Price unavailable
View as Markdown
MCP

No trades in 1Y

Peer Comparison

Fast Moving Consumer Goods › Food Products › Dairy Products

Umang Dairies peer comparison
Hatsun Agro Product
₹1,046.2063.79₹23,626 Cr11.810.97%19.20%15.20%₹10,413 Cr₹366 Cr
Milky Mist Dairy Food
₹302.5584.04₹22,941 Cr10.060.00%31.60%13.60%₹3,765 Cr₹235 Cr
Kwality Walls
₹39.82—₹8,971 Cr13.920.00%−1.01%—₹1,909 Cr−₹334 Cr
Dodla Dairy
₹985.9524.30₹6,129 Cr3.450.49%16.40%16.70%₹4,316 Cr₹246 Cr
Vadilal Industries
₹7,377.5024.21₹5,347 Cr5.770.23%19.60%22.00%₹1,676 Cr₹219 Cr
Heritage Foods
₹370.6530.06₹3,435 Cr3.030.68%12.60%14.80%₹4,934 Cr₹115 Cr
Parag Milk Foods
₹291.9828.21₹3,370 Cr3.010.44%12.10%13.40%₹3,911 Cr₹130 Cr
Umang Dairies (this company)
—————1.35%4.52%₹234 Cr—
Median 8 companies₹370.6529.14₹6,129 Cr5.770.44%14.50%14.80%₹3,838 Cr₹219 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Key Insights

No strengths listed

Weaknesses

6
  • Stock is trading at 4.14 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.40% over past five years.
  • Company has a low return on equity of -1.01% over last 3 years.
  • Earnings include an other income of Rs.2.35 Cr.

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallStrong Bearish1225
OscillatorsStrong Bullish225
Moving AveragesStrong Bearish1000

Key readings

RSI (14)
18.82
Bullish
MACD (12,26,9)
−1.66
Bearish
SMA (50)
81.28
Bearish
SMA (200)
88.68
Bearish

As of , the latest day with price data, so these readings are not current.

Growth Rate

From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2025; 1Y: fiscal year to Mar 2025 against Mar 2024.

Revenue

Revenue growth by window
10Y−0.96%
5Y−1.43%
3Y+3.78%
1Y−20.28%

Net profit

Net profit growth by window
10Y−19.73%
5Y−19.73%
3YTurned to profit
1Y0.00%

Operating cash flow

Operating cash flow growth by window
10YTurned negative
5YTurned negative
3YOutflow widened by ₹8 Cr
1YTurned negative

Operating margin· change in pp

Operating margin growth by window
10Y−3.30 pp
5Y−1.42 pp
3Y+9.93 pp
1Y−0.08 pp

Trailing twelve months: The latest quarterly results are more than a year old.

Revenue by year

Revenue by year, ₹ crore
Mar 2016₹189 Cr
Mar 2017₹209 Cr
Mar 2018₹245 Cr
Mar 2019₹225 Cr
Mar 2020₹245 Cr
Mar 2021₹248 Cr
Mar 2022₹204 Cr
Mar 2023₹293 Cr
Mar 2024₹286 Cr
Mar 2025₹228 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2016₹8.00 Cr
Mar 2017₹2.00 Cr
Mar 2018₹5.00 Cr
Mar 2019₹5.00 Cr
Mar 2020₹3.00 Cr
Mar 2021₹4.00 Cr
Mar 2022−₹14.00 Cr
Mar 2023−₹3.00 Cr
Mar 2024₹1.00 Cr
Mar 2025₹1.00 Cr

Quarterly Results

₹ Cr

Results for the period ended Jun 2025 were due by 14 Aug 2025 and are not in this table yet.

UMANGDAIRY quarterly results, ₹ crore
Particulars Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales
60.48
55.74
60.47
74.14
102
80.02
59.93
76.01
70.23
53.21
49.1
61.21
64.61
Expenses
63.83
54.72
60.93
72.44
101
81.04
61.97
72.6
61.23
51.45
50.82
58.01
61.28
Operating Profit
−3.35
1.02
−0.46
1.7
1.24
−1.02
−2.04
3.41
9
1.76
−1.72
3.2
3.33
OPM %
−5.54%
1.83%
−0.76%
2.29%
1.21%
−1.27%
−3.4%
4.49%
12.82%
3.31%
−3.5%
5.23%
5.15%
Other Income
3.18
0.34
0.82
0.49
0.36
0.33
0.22
0.23
1.6
0.59
1.21
0.29
0.26
Interest
1.01
1.25
1.2
1.05
1.37
1.46
1.46
1.42
1.17
1.17
1.16
1.07
1.3
Depreciation
1.27
1.33
1.33
1.24
1.21
1.24
1.19
1.23
1.17
1.15
1.13
1.07
1.04
PBT
−2.45
−1.21
−2.17
−0.1
−0.99
−3.39
−4.48
0.99
8.26
0.03
−2.8
1.35
1.25
Tax %
−28.98%
−28.69%
−28.57%
−30%
−21.43%
−27.14%
−27.74%
28.28%
23.37%
33.33%
−61.07%
34.07%
36%
Net Profit
−1.74
−0.86
−1.55
−0.07
−0.78
−2.47
−3.23
0.71
6.33
0.02
−1.09
0.88
0.8
EPS (₹)
−0.79
−0.39
−0.7
−0.03
−0.35
−1.12
−1.47
0.32
2.88
0.01
−0.5
0.4
0.36

Profit & Loss

₹ Cr
UMANGDAIRY profit and loss, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales
216
251
189
209
245
225
245
248
204
293
286
228
Expenses
206
235
174
203
232
212
234
234
218
289
277
222
Operating Profit
10
16
15
6
13
13
11
14
−14
4
9
7
OPM %
4.8%
7%
8%
2.8%
5%
6%
4.5%
5%
−7%
1.2%
3.3%
2.9%
Other Income
0
0
0
1
0
1
1
1
4
2
2
2
Interest
1
1
1
1
4
4
4
4
4
5
6
5
Depreciation
1
3
3
3
4
4
4
5
5
5
5
4
PBT
9
13
12
2
6
7
4
6
−20
−4
1
0
Tax %
31%
34%
35%
34%
14%
23%
31%
33%
−28%
−27%
3%
−433%
Net Profit
6
9
8
2
5
5
3
4
−14
−3
1
1
EPS (₹)
2.71
3.87
3.41
0.75
2.4
2.3
1.29
1.86
−6.48
−1.48
0.61
0.28
Div. Payout %
37%
26%
29%
0%
10%
22%
39%
27%
0%
0%
0%
0%

Balance Sheet

₹ Cr
UMANGDAIRY balance sheet, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
11
11
11
11
11
11
11
11
11
11
11
11
Reserves
10
16
21
37
42
46
48
51
36
33
34
35
Borrowings
21
22
26
29
47
32
45
39
56
57
44
65
Other Liabilities
43
42
44
47
34
40
62
66
47
65
34
32
Total Liabilities
85
91
102
124
133
128
166
167
149
165
123
143
Fixed Assets
29
33
34
72
71
74
81
81
79
75
72
68
CWIP
1
1
17
0
4
4
1
0
0
0
0
2
Investments
0
0
0
0
0
0
0
0
0
0
3
0
Other Assets
56
56
51
52
58
51
84
86
70
90
48
72
Total Assets
85
91
102
124
133
128
166
167
149
165
123
143

Cash Flow

₹ Cr
UMANGDAIRY cash flow, annual, ₹ crore
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating
0
10
15
7
−5
26
3
12
−9
6
19
−17
Investing
−7
−8
−15
−7
−7
−6
−5
−5
−2
−2
−4
0
Financing
7
−3
0
0
12
−20
6
−11
12
−3
−17
17
Net Cash Flow
0
0
0
0
0
0
4
−4
1
1
−2
0
Free Cash Flow
−7
2
−1
0
−12
19
−2
7
−11
4
18
−21
CFO/OP
17
81
139
160
−30
208
7
99
64
168
193
−271

Ratios

UMANGDAIRY financial ratios, annual
Particulars Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days
10
6
5
8
18
18
13
22
20
8
11
7
Inventory Days
86
83
100
95
86
89
163
157
147
143
67
166
Days Payable
20
15
13
34
17
29
64
60
58
59
23
23
Cash Conversion Cycle
76
75
92
68
88
78
112
119
109
91
55
151
Working Capital Days
16
19
14
−14
4
3
1
11
7
−2
−1
−18
ROCE %
25%
30%
23%
5%
11%
11%
8%
10%
−15%
0%
7%
5%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Umang Dairies insights

61 extracted metrics across FY09–FY25.

Shareholding Pattern

Latest filing: Mar 2025

As of Mar 2025

  • Promoters 74.61%
  • Public 25.38%
  • DIIs 0.01%

Pledge data not available

Change since Dec 2024

Documents

Frequently Asked Questions about Umang Dairies

What does Umang Dairies Ltd do?
Incorporated in 1994, Umang Dairies manufacture and sells Dairy Products
Where is Umang Dairies Ltd (UMANGDAIRY) listed?
Umang Dairies Ltd trades under code 500231 on the BSE.
Which sector does Umang Dairies Ltd belong to?
Umang Dairies Ltd is classified under the Fast Moving Consumer Goods sector, in the Food Products industry.

Company Information

Incorporated in 1994, Umang Dairies manufacture and sells Dairy Products

Website umangdairies.com
Listed 2 Dec 2015
Face Value ₹5

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/UMANGDAIRY.md for Umang Dairies Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More

More Food Processing stocks → FII DII DataStock ScreenerNifty 50 HeatmapF&O Ban ListFII and DII flows, month by monthHow Tapetide Scores changed, month by monthStocks mutual funds are buying, month by month