Vadilal Industries logo

Vadilal Industries

VADILALIND NSE

Key Fundamentals

MicrocapDairy ProductsFood Products
Market Cap
₹5,043 Cr
Volatility
Moderate
P/E Ratio
22.84
EBITDA
₹271 Cr
Return on Equity
18.23%
Debt to Equity
0.27
Book Value
₹1,077.98
EPS
₹211.89
52W High
₹8,447
52W Low
₹3,996

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

1
  • Company is expected to give good quarter

Growth Rate

Revenue Growth
21.46% higher than 3Y
Net Income Growth
3.19% lower than 3Y
Cash Flow Change
28.35% higher than 3Y
ROE
-15.64% lower than 3Y
ROCE
-13.07% higher than 3Y
EBITDA Margin (Avg.)
-12.87% higher than 3Y

AI Analysis — Bull vs Bear

Anthropic anthropic claude-opus-4.6 44d ago
AI opinion · based on fundamentals
Risk medium

Vadilal Industries is a ₹5,191 Cr market-cap FMCG company trading at a PE of 33.7x with FY25 revenue of ₹1,011 Cr (up 11% YoY) and a 5-year compounded profit CAGR of 103%. The business demonstrates strong capital efficiency with 3-year average ROE of 24%, though TTM profit growth has decelerated sharply to 4% and the stock's valuation has run ahead of near-term earnings momentum.

Bull Case 8
  • Revenue grew from ₹912.57 Cr in FY24 to ₹1,011.33 Cr in FY25, a healthy 11% YoY increase showing sustained topline momentum
  • 5-year compounded profit CAGR of 103% reflects a dramatic earnings turnaround over the medium term
  • 3-year and 5-year average ROE of 24% indicates consistently high capital efficiency versus FMCG peers
  • India's ice cream market valued at ~USD 3.98 Bn in 2025 is projected to grow at 15% CAGR through 2035, providing a large addressable runway
  • Stock has delivered 47% CAGR over 5 years and 38% CAGR over 3 years, well ahead of broader market indices
  • H1 FY26 net profit stood at ₹100.40 Cr, and Q1 FY27 revenue surged 51.2% YoY to ₹415.83 Cr suggesting strong operational scale-up
  • Organized players now account for nearly 50% of India's ice cream market, benefiting established brands like Vadilal at the expense of unorganized local vendors
  • ROCE has ranged between 22-27% over the past three years, reinforcing efficient deployment of total capital
Bear Case 8
  • TTM compounded profit growth has decelerated sharply to just 4%, a steep drop from the 16% 3-year and 103% 5-year CAGR
  • PE of 33.7x is elevated for a company whose near-term earnings growth has slowed to single digits, implying rich valuation relative to current momentum
  • Business is highly seasonal — Q2 FY26 net profit fell 50% sequentially and 14% YoY to ₹33.42 Cr despite 15.5% revenue growth, highlighting margin vulnerability
  • Price-to-book of 6.74x leaves limited margin of safety if growth disappoints versus market expectations
  • Dividend yield of only 0.29% offers negligible income cushion during periods of share price correction
  • Intense competition from Amul (~19% market share) and Kwality Wall's (~9%) means Vadilal must continually invest in distribution and branding to defend position
  • FY26 operating profit margin at 17% leaves the company exposed to raw material (milk, sugar) inflation which can compress margins quickly in a seasonal business
  • Market cap of ₹5,191 Cr on FY25 revenue of ~₹1,011 Cr implies a price-to-sales of over 5x, premium for an FMCG company with sub-20% net margins

This is AI-generated analysis, not financial advice. Do your own due diligence.

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
411
289
174
251
464
296
204
275
507
341
239
416
680
Expenses
307
230
163
206
351
235
178
236
406
290
227
331
514
Operating Profit
104
59
11
46
113
61
26
39
100
51
11
85
166
OPM %
25%
20%
6%
18%
24%
20%
13%
14%
20%
15%
4.7%
20%
24%
Other Income
2
4
4
3
4
5
4
3
4
7
4
7
27
Interest
6
4
4
4
4
3
3
4
4
4
4
5
4
Depreciation
9
9
8
9
11
11
10
11
12
12
12
14
15
PBT
92
50
3
35
103
52
17
27
89
43
0
73
174
Tax %
23%
24%
-210%
21%
25%
25%
31%
19%
25%
23%
150%
25%
25%
Net Profit
71
38
9
28
77
39
12
22
67
33
0
55
131
EPS in Rs
98.81
52.94
12.86
38.45
108
54.23
16.6
30.61
93.19
46.5
-0.22
76.32
182
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
406
450
482
547
567
599
463
698
1,058
1,125
1,240
1,503
1,676
Expenses
367
391
425
499
494
521
428
599
892
904
999
1,254
1,362
Operating Profit
39
58
57
48
73
79
36
99
166
221
241
249
314
OPM %
10%
13%
12%
9%
13%
13%
8%
14%
16%
20%
19%
17%
19%
Other Income
3
1
3
6
10
10
16
8
10
12
15
21
46
Interest
26
21
16
15
14
17
21
19
16
18
14
16
17
Depreciation
13
14
15
16
17
24
23
24
30
35
42
49
52
PBT
4
24
29
23
52
48
8
64
131
180
200
205
290
Tax %
36%
40%
35%
32%
36%
14%
40%
30%
26%
19%
25%
24%
—
Net Profit
2
15
19
16
33
41
5
45
96
146
150
155
219
EPS in Rs
3.39
20.53
26.52
21.79
46.41
57.57
6.44
62.19
134
203
209
216
305
Div. Payout %
29%
6%
5%
6%
3%
0%
0%
2%
1%
1%
10%
20%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
7
7
7
7
7
7
7
7
7
7
7
7
Reserves
106
120
154
168
200
240
244
290
390
535
688
843
Borrowings
152
122
119
141
148
174
158
186
291
223
218
230
Other Liabilities
104
117
134
123
122
153
159
140
150
151
181
188
Total Liabilities
370
366
414
439
477
574
567
623
838
917
1,094
1,268
Fixed Assets
226
225
251
257
267
318
312
307
403
444
478
536
CWIP
1
1
5
7
13
9
5
3
20
12
10
20
Investments
0
0
1
1
1
1
1
1
5
16
6
21
Other Assets
143
141
158
175
196
247
250
313
410
445
601
691
Total Assets
370
366
414
439
477
574
567
623
838
917
1,094
1,268
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
50
64
46
17
44
67
82
32
39
192
111
143
Investing
-8
-11
-23
-24
-31
-67
-11
-20
-62
-66
-58
-104
Financing
-41
-53
-20
6
-10
4
-56
8
9
-114
-61
-38
Net Cash Flow
1
-1
3
-1
4
4
16
20
-13
12
-8
1
Free Cash Flow
42
51
22
-8
12
-2
67
11
-18
133
33
47
CFO/OP
130
116
92
45
82
101
236
44
50
108
63
76
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
14
18
8
28
20
27
36
34
27
31
36
43
Inventory Days
144
138
135
119
157
179
211
170
167
146
234
196
Days Payable
96
104
92
91
86
98
165
85
58
62
88
71
Cash Conversion Cycle
62
51
51
56
91
107
81
119
135
115
182
168
Working Capital Days
-49
-40
-37
-4
-5
-14
-20
17
29
50
83
89
ROCE %
10%
18%
17%
13%
20%
17%
7%
19%
26%
27%
25%
22%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Vadilal Industries insights

34 extracted metrics + investor summaries across FY11–FY26.

Log in — free

Shareholding Pattern

FIIs1.02%Promot.64.72%DIIs1.26%Others14.43%Public18.56%As ofJun 2026
7.52% of promoter holding pledged as of Jun 2026

Documents

1
Concall - Sep 2019 Sep 2019
2
Concall - Sep 2019 Sep 2019
3
Concall - Feb 2019 Feb 2019
4
Concall - Feb 2019 Feb 2019
5
Concall - Dec 2018 Dec 2018

Frequently Asked Questions about Vadilal Industries

What does Vadilal Industries Ltd do?
Vadilal was started as a soda company in 1907, the founder Vadilal Gandhi used to make ice cream by the traditional Kothi method. Vadilal Gandhi passed on the business to his son, Ranchod Lal Gandhi, who ran a one-man operation with a hand-cranked machine, started a small retail outlet in 1926. [...
Where is Vadilal Industries Ltd (VADILALIND) listed?
Vadilal Industries Ltd trades as VADILALIND on the NSE and under code 519156 on the BSE.
Which sector does Vadilal Industries Ltd belong to?
Vadilal Industries Ltd is classified under the Fast Moving Consumer Goods sector, in the Food Products industry.
What is the market capitalisation of Vadilal Industries Ltd?
Vadilal Industries Ltd has a market capitalisation of ₹5,043 Cr, which places it in the Mid Cap band.
What is the PE ratio of Vadilal Industries Ltd?
Vadilal Industries Ltd trades at a PE ratio of 22.84, on earnings per share of ₹211.89, against a book value of ₹1,077.98 per share.
What is the 52-week high and low of Vadilal Industries Ltd?
Over the last 52 weeks Vadilal Industries Ltd has traded between ₹3,996 and ₹8,447.
Does Vadilal Industries Ltd pay dividends?
Vadilal Industries Ltd has a dividend yield of 0.23%.
What is the Return on Equity (ROE) of Vadilal Industries Ltd?
Vadilal Industries Ltd reported a return on equity of 18.23%. Its debt-to-equity ratio is 0.27.

Company Information

Vadilal was started as a soda company in 1907, the founder Vadilal Gandhi used to make ice cream by the traditional Kothi method. Vadilal Gandhi passed on the business to his son, Ranchod Lal Gandhi, who ran a one-man operation with a hand-cranked machine, started a small retail outlet in 1926. [1] The Company is engaged in the business of manufacturing Ice-cream, Frozen Dessert, Juicy, and Candy and processing and exporting Processed Food products, such as Frozen Fruits and Vegetables, Canned Fruit Pulp, Ready-to-eat and Ready-to serve products, etc. [2]

Website vadilalgroup.com
CEO Ms. Rashmi Tushar Bhatt
Employees 713
Listed 2011-06-15
Face Value ₹ 10
Issued Size 71,87,830

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VADILALIND.md for Vadilal Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Fast Moving Consumer Goods → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List