Vadilal Industries
- P/E
- 24.21
Key Fundamentals
MicrocapFood ProductsFMCGPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 22.00%
- Debt to Equity
- 0.27
- EPS (TTM)
- ₹304.73
- Book Value
- ₹1,279.24
- Market Cap
- —
- P/E (TTM)
- 24.21
- P/B
- 5.77
- ROE
- 19.60%
- Dividend Yield
- 0.23%
- EBITDA
- ₹271 Cr
- 52W High
- ₹8,447.00
- 52W Low
- ₹3,996.00
- Volume
- 0
Peer Comparison
Fast Moving Consumer Goods › Food Products › Dairy Products
| ₹1,046.20 | 63.79 | ₹23,626 Cr | 11.81 | 0.97% | 19.20% | 15.20% | ₹10,413 Cr | ₹366 Cr | |
| ₹302.55 | 84.04 | ₹22,941 Cr | 10.06 | 0.00% | 31.60% | 13.60% | ₹3,765 Cr | ₹235 Cr | |
| ₹39.82 | — | ₹8,971 Cr | 13.92 | 0.00% | −1.01% | — | ₹1,909 Cr | −₹334 Cr | |
| ₹985.95 | 24.30 | ₹6,129 Cr | 3.45 | 0.49% | 16.40% | 16.70% | ₹4,316 Cr | ₹246 Cr | |
| ₹7,377.50 | 24.21 | ₹5,347 Cr | 5.77 | 0.23% | 19.60% | 22.00% | ₹1,676 Cr | ₹219 Cr | |
| ₹370.65 | 30.06 | ₹3,435 Cr | 3.03 | 0.68% | 12.60% | 14.80% | ₹4,934 Cr | ₹115 Cr | |
| ₹291.98 | 28.21 | ₹3,370 Cr | 3.01 | 0.44% | 12.10% | 13.40% | ₹3,911 Cr | ₹130 Cr | |
| Median 7 companies | ₹370.65 | 29.14 | ₹6,129 Cr | 5.77 | 0.44% | 16.40% | 15.00% | ₹3,911 Cr | ₹219 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 69
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 45
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 84
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 83
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 95
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 60
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is expected to give good quarter
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 0 | 7 | 12 |
| Oscillators | Bullish | 0 | 7 | 2 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bullish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 53.44
- Neutral
- MACD (12,26,9)
- 30.87
- Bullish
- SMA (50)
- 7,336.33
- Bullish
- SMA (200)
- 5,870.05
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +12.82% |
|---|---|
| 5Y | +26.55% |
| 3Y | +12.42% |
| 1Y | +21.21% |
| TTM | +30.73% |
Net profit
| 10Y | +26.31% |
|---|---|
| 5Y | +98.73% |
| 3Y | +17.31% |
| 1Y | +3.33% |
| TTM | +56.43% |
Operating cash flow
| 10Y | +8.37% |
|---|---|
| 5Y | +11.76% |
| 3Y | +54.20% |
| 1Y | +28.83% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +3.68 pp |
|---|---|
| 5Y | +8.79 pp |
| 3Y | +0.88 pp |
| 1Y | −2.87 pp |
| TTM | +1.05 pp |
Revenue by year
| Mar 2017 | ₹482 Cr |
|---|---|
| Mar 2018 | ₹547 Cr |
| Mar 2019 | ₹567 Cr |
| Mar 2020 | ₹599 Cr |
| Mar 2021 | ₹463 Cr |
| Mar 2022 | ₹698 Cr |
| Mar 2023 | ₹1,058 Cr |
| Mar 2024 | ₹1,125 Cr |
| Mar 2025 | ₹1,240 Cr |
| Mar 2026 | ₹1,503 Cr |
Net profit by year
| Mar 2017 | ₹19.00 Cr |
|---|---|
| Mar 2018 | ₹16.00 Cr |
| Mar 2019 | ₹33.00 Cr |
| Mar 2020 | ₹41.00 Cr |
| Mar 2021 | ₹5.00 Cr |
| Mar 2022 | ₹45.00 Cr |
| Mar 2023 | ₹96.00 Cr |
| Mar 2024 | ₹146 Cr |
| Mar 2025 | ₹150 Cr |
| Mar 2026 | ₹155 Cr |
AI Analysis — Bull vs Bear
Vadilal Industries is a ₹5,191 Cr market-cap FMCG company trading at a PE of 33.7x with FY25 revenue of ₹1,011 Cr (up 11% YoY) and a 5-year compounded profit CAGR of 103%. The business demonstrates strong capital efficiency with 3-year average ROE of 24%, though TTM profit growth has decelerated sharply to 4% and the stock's valuation has run ahead of near-term earnings momentum.
- Revenue grew from ₹912.57 Cr in FY24 to ₹1,011.33 Cr in FY25, a healthy 11% YoY increase showing sustained topline momentum
- 5-year compounded profit CAGR of 103% reflects a dramatic earnings turnaround over the medium term
- 3-year and 5-year average ROE of 24% indicates consistently high capital efficiency versus FMCG peers
- India's ice cream market valued at ~USD 3.98 Bn in 2025 is projected to grow at 15% CAGR through 2035, providing a large addressable runway
- Stock has delivered 47% CAGR over 5 years and 38% CAGR over 3 years, well ahead of broader market indices
- H1 FY26 net profit stood at ₹100.40 Cr, and Q1 FY27 revenue surged 51.2% YoY to ₹415.83 Cr suggesting strong operational scale-up
- Organized players now account for nearly 50% of India's ice cream market, benefiting established brands like Vadilal at the expense of unorganized local vendors
- ROCE has ranged between 22-27% over the past three years, reinforcing efficient deployment of total capital
- TTM compounded profit growth has decelerated sharply to just 4%, a steep drop from the 16% 3-year and 103% 5-year CAGR
- PE of 33.7x is elevated for a company whose near-term earnings growth has slowed to single digits, implying rich valuation relative to current momentum
- Business is highly seasonal — Q2 FY26 net profit fell 50% sequentially and 14% YoY to ₹33.42 Cr despite 15.5% revenue growth, highlighting margin vulnerability
- Dividend yield of only 0.29% offers negligible income cushion during periods of share price correction
- Intense competition from Amul (~19% market share) and Kwality Wall's (~9%) means Vadilal must continually invest in distribution and branding to defend position
- FY26 operating profit margin at 17% leaves the company exposed to raw material (milk, sugar) inflation which can compress margins quickly in a seasonal business
- Market cap of ₹5,191 Cr on FY25 revenue of ~₹1,011 Cr implies a price-to-sales of over 5x, premium for an FMCG company with sub-20% net margins
This is AI-generated analysis, not financial advice. Do your own due diligence.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 411 | 289 | 174 | 251 | 464 | 296 | 204 | 275 | 507 | 341 | 239 | 416 | 680 | 463 |
| Expenses | 307 | 230 | 163 | 206 | 351 | 235 | 178 | 236 | 406 | 290 | 227 | 331 | 514 | 379 |
| Operating Profit | 104 | 59 | 11 | 46 | 113 | 61 | 26 | 39 | 100 | 51 | 11 | 85 | 166 | 84 |
| OPM % | 25% | 20% | 6% | 18% | 24% | 20% | 13% | 14% | 20% | 15% | 4.7% | 20% | 24% | 18% |
| Other Income | 2 | 4 | 4 | 3 | 6.95 | 5 | 4 | 3 | 4 | 7 | 4 | 7 | 27 | 8 |
| Interest | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
| Depreciation | 9 | 9 | 8 | 9 | 11 | 11 | 10 | 11 | 12 | 12 | 12 | 14 | 15 | 15 |
| PBT | 92 | 50 | 3 | 35 | 103 | 52 | 17 | 27 | 89 | 43 | 0 | 73 | 174 | 73 |
| Tax % | 23% | 24% | −210% | 21% | 25% | 25% | 31% | 19% | 25% | 23% | 150% | 25% | 25% | 25% |
| Net Profit | 71 | 38 | 9 | 28 | 77 | 39 | 12 | 22 | 67 | 33 | 0 | 55 | 131 | 55 |
| EPS (₹) | 98.81 | 52.94 | 12.86 | 38.45 | 108 | 54.23 | 16.6 | 30.61 | 93.19 | 46.5 | −0.22 | 76.32 | 182 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 406 | 450 | 482 | 547 | 567 | 599 | 463 | 698 | 1,058 | 1,125 | 1,240 | 1,503 | 1,676 |
| Expenses | 367 | 391 | 425 | 499 | 494 | 521 | 428 | 599 | 892 | 904 | 999 | 1,254 | 1,362 |
| Operating Profit | 39 | 58 | 57 | 48 | 73 | 79 | 36 | 99 | 166 | 221 | 241 | 249 | 314 |
| OPM % | 10% | 13% | 12% | 9% | 13% | 13% | 8% | 14% | 16% | 20% | 19% | 17% | 19% |
| Other Income | 3 | 1 | 3 | 6 | 10 | 10 | 16 | 8 | 10 | 12 | 15 | 21 | 46 |
| Interest | 26 | 21 | 16 | 15 | 14 | 17 | 21 | 19 | 16 | 18 | 14 | 16 | 17 |
| Depreciation | 13 | 14 | 15 | 16 | 17 | 24 | 23 | 24 | 30 | 35 | 42 | 49 | 52 |
| PBT | 4 | 24 | 29 | 23 | 52 | 48 | 8 | 64 | 131 | 180 | 200 | 205 | 290 |
| Tax % | 36% | 40% | 35% | 32% | 36% | 14% | 40% | 30% | 26% | 19% | 25% | 24% | — |
| Net Profit | 2 | 15 | 19 | 16 | 33 | 41 | 5 | 45 | 96 | 146 | 150 | 155 | 219 |
| EPS (₹) | 3.39 | 20.53 | 26.52 | 21.79 | 46.41 | 57.57 | 6.44 | 62.19 | 134 | 203 | 209 | 216 | 305 |
| Div. Payout % | 29% | 6% | 5% | 6% | 3% | 0% | 0% | 2% | 1% | 1% | 10% | 20% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 106 | 120 | 154 | 168 | 200 | 240 | 244 | 290 | 390 | 535 | 688 | 843 |
| Borrowings | 152 | 122 | 119 | 141 | 148 | 174 | 158 | 186 | 291 | 223 | 218 | 230 |
| Other Liabilities | 104 | 117 | 134 | 123 | 122 | 153 | 159 | 140 | 150 | 151 | 181 | 188 |
| Total Liabilities | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 917 | 1,094 | 1,268 |
| Fixed Assets | 226 | 225 | 251 | 257 | 267 | 318 | 312 | 307 | 403 | 444 | 478 | 536 |
| CWIP | 1 | 1 | 5 | 7 | 13 | 9 | 5 | 3 | 20 | 12 | 10 | 20 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 16 | 6 | 21 |
| Other Assets | 143 | 141 | 158 | 175 | 196 | 247 | 250 | 313 | 410 | 445 | 601 | 691 |
| Total Assets | 370 | 366 | 414 | 439 | 477 | 574 | 567 | 623 | 838 | 917 | 1,094 | 1,268 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 50 | 64 | 46 | 17 | 44 | 67 | 82 | 32 | 39 | 192 | 111 | 143 |
| Investing | −8 | −11 | −23 | −24 | −31 | −67 | −11 | −20 | −62 | −66 | −58 | −104 |
| Financing | −41 | −53 | −20 | 6 | −10 | 4 | −56 | 8 | 9 | −114 | −61 | −38 |
| Net Cash Flow | 1 | −1 | 3 | −1 | 4 | 4 | 16 | 20 | −13 | 12 | −8 | 1 |
| Free Cash Flow | 42 | 51 | 22 | −8 | 12 | −2 | 67 | 11 | −18 | 133 | 33 | 47 |
| CFO/OP | 130 | 116 | 92 | 45 | 82 | 101 | 236 | 44 | 50 | 108 | 63 | 76 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 18 | 8 | 28 | 20 | 27 | 36 | 34 | 27 | 31 | 36 | 43 |
| Inventory Days | 144 | 138 | 135 | 119 | 157 | 179 | 211 | 170 | 167 | 146 | 234 | 196 |
| Days Payable | 96 | 104 | 92 | 91 | 86 | 98 | 165 | 85 | 58 | 62 | 88 | 71 |
| Cash Conversion Cycle | 62 | 51 | 51 | 56 | 91 | 107 | 81 | 119 | 135 | 115 | 182 | 168 |
| Working Capital Days | −49 | −40 | −37 | −4 | −5 | −14 | −20 | 17 | 29 | 50 | 83 | 89 |
| ROCE % | 10% | 18% | 17% | 13% | 20% | 17% | 7% | 19% | 26% | 27% | 25% | 22% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vadilal Industries insights
68 extracted metrics across FY11–FY27.
Documents
- 12 Aug 2026
- 26 May 2024
- 22 Sep 2026
- 9 Jul 2026
- 10 Apr 2025
- 24 Jan 2024
- 5 Jan 2024
- General announcements 9 Oct 2026
Frequently Asked Questions about Vadilal Industries
What does Vadilal Industries Ltd do?
Where is Vadilal Industries Ltd (VADILALIND) listed?
Which sector does Vadilal Industries Ltd belong to?
What is the PE ratio of Vadilal Industries Ltd?
What is the 52-week high and low of Vadilal Industries Ltd?
Does Vadilal Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Vadilal Industries Ltd?
Company Information
Vadilal was started as a soda company in 1907, the founder Vadilal Gandhi used to make ice cream by the traditional Kothi method. Vadilal Gandhi passed on the business to his son, Ranchod Lal Gandhi, who ran a one-man operation with a hand-cranked machine, started a small retail outlet in 1926. The Company is engaged in the business of manufacturing Ice-cream, Frozen Dessert, Juicy, and Candy and processing and exporting Processed Food products, such as Frozen Fruits and Vegetables, Canned Fruit Pulp, Ready-to-eat and Ready-to serve products, etc.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VADILALIND.md for Vadilal Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.