Thomas Scott
THOMASCOTT NSE
Thomas Scott
Consumer DiscretionaryNSE: THOMASCOTT BSE: 533941 Textiles & Apparels
Key Fundamentals
MicrocapTextiles & ApparelsTextilesMarket Cap
₹355 Cr
Volatility
Moderate
P/E Ratio
16.47
EBITDA
₹32.06 Cr
Return on Equity
12.08%
Debt to Equity
0.33
Book Value
₹96.51
52W High
₹459.8
52W Low
₹230
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 184% CAGR over last 5 years
- Company's median sales growth is 38.2% of last 10 years
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.64%
Growth Rate
Revenue Growth
57.53% lower than
3Y
Net Income Growth
50.39% lower than
3Y
Cash Flow Change
-368% lower than
3Y
ROE
-38.9% lower than
3Y
ROCE
-27.17% lower than
3Y
EBITDA Margin (Avg.)
1.13% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.38 | 22.97 | 21.65 | 25.72 | 27.34 | 40.67 | 45.4 | 47.62 | 53.89 | 56.93 | 66.25 | 77.81 | 65.82 |
| Expenses | 17.19 | 19.67 | 20.06 | 21.43 | 24.42 | 36.36 | 39.86 | 41.01 | 47.78 | 48.46 | 58.42 | 66.78 | 57.26 |
| Operating Profit | 1.19 | 3.3 | 1.59 | 4.29 | 2.92 | 4.31 | 5.54 | 6.61 | 6.11 | 8.47 | 7.83 | 11.03 | 8.56 |
| OPM % | 6.47% | 14.37% | 7.34% | 16.68% | 10.68% | 10.6% | 12.2% | 13.88% | 11.34% | 14.88% | 11.82% | 14.18% | 13.01% |
| Other Income | 0.73 | 0 | 1.68 | 0.19 | 0 | 0.52 | 0.19 | 0.02 | 0.01 | 0 | -0.1 | -1.03 | -0.04 |
| Interest | 0.53 | 0.61 | 0.6 | 0.06 | 0.25 | 0.49 | 0.55 | 0.72 | 0.35 | 0.56 | 0.67 | 1.11 | 0.99 |
| Depreciation | 0.23 | 0.24 | 0.26 | 0.43 | 0.53 | 0.76 | 0.69 | 0.23 | 0.56 | 0.61 | 0.69 | 0.69 | 0.65 |
| PBT | 1.16 | 2.45 | 2.41 | 3.99 | 2.14 | 3.58 | 4.49 | 5.68 | 5.21 | 7.3 | 6.37 | 8.2 | 6.88 |
| Tax % | 0% | -1.22% | 0.41% | -0.25% | 34.58% | 20.67% | 33.18% | 26.76% | 33.4% | 35.34% | 21.98% | 26.71% | 20.93% |
| Net Profit | 1.15 | 2.48 | 2.4 | 4 | 1.39 | 2.83 | 3 | 4.16 | 3.47 | 4.72 | 4.97 | 6.02 | 5.44 |
| EPS in Rs | 1.46 | 3.16 | 2.84 | 4.08 | 1.29 | 2.51 | 2.66 | 3.29 | 2.37 | 3.22 | 3.39 | 4.1 | 3.71 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 | 13 | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 144 | 255 | 267 |
| Expenses | 20 | 15 | 16 | 20 | 22 | 23 | 21 | 31 | 57 | 78 | 125 | 221 | 231 |
| Operating Profit | -3 | -2 | 1 | 0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 33 | 36 |
| OPM % | -20% | -14% | 3.8% | -1% | -2.5% | -3.8% | 3.7% | 4% | 8% | 14% | 13% | 13% | 13% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 |
| PBT | -3 | -2 | 1 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 16 | 27 | 29 |
| Tax % | 0% | 0% | 13% | 25% | 5% | 3% | 38% | 10% | 3% | 0% | 19% | 29% | — |
| Net Profit | -3 | -2 | 0 | -1 | -1 | -2 | 0 | 1 | 3 | 10 | 13 | 19 | 21 |
| EPS in Rs | -10 | -5.22 | 1.42 | -2.18 | -3.6 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 | 13.16 | 14.42 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 123 |
| Borrowings | 0 | 0 | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 46 |
| Other Liabilities | 5 | 6 | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 54 |
| Total Liabilities | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 221 |
| Total Assets | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 238 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -1 | 0 | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 | -39 | -27 |
| Investing | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -7 | 2 | -6 | -8 |
| Financing | 0 | 0 | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 6 | 45 | 34 |
| Net Cash Flow | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -1 | 0 | -2 | -2 | -1 | 0 | 3 | 2 | -22 | -13 | -45 | -34 |
| CFO/OP | 29 | -1 | -288 | 855 | -57 | -32 | 421 | 245 | -394 | -66 | -202 | -80 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 | 123 |
| Inventory Days | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 | 249 |
| Days Payable | 115 | 177 | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 | 130 |
| Cash Conversion Cycle | 122 | 107 | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 | 242 |
| Working Capital Days | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 | 172 |
| ROCE % | -32% | -23% | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% | 21% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Thomas Scott insights
42 extracted metrics + investor summaries across FY15–FY26.
Documents
1
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms. 29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms.
2
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms. 29 Apr - Thomas Scott confirms it is not a large corporate under SEBI debt norms.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Apr - Submitted Regulation 74(5) depository certificate for quarter ended March 31, 2026. 3 Apr - Submitted Regulation 74(5) depository certificate for quarter ended March 31, 2026.
4
Closure of Trading Window
24 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ending March 31, 2026. 24 Mar - Trading window closed from 1 April 2026 until 48 hours after audited results for year ending March 31, 2026.
5
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Mar - Thomas Scott to participate in 11th Annual Valorem Conference on 23 Mar 2026; no UPSI. 17 Mar - Thomas Scott to participate in 11th Annual Valorem Conference on 23 Mar 2026; no UPSI.
Frequently Asked Questions about Thomas Scott
What does Thomas Scott India Ltd do?
Incorporated in 2010, Thomas Scott (India)
Ltd is in the business of apparel, textile and retail market[1]
Where is Thomas Scott India Ltd (THOMASCOTT) listed?
Thomas Scott India Ltd trades as THOMASCOTT on the NSE and under code 533941 on the BSE.
Which sector does Thomas Scott India Ltd belong to?
Thomas Scott India Ltd is classified under the Consumer Discretionary sector, in the Textiles & Apparels industry.
What is the market capitalisation of Thomas Scott India Ltd?
Thomas Scott India Ltd has a market capitalisation of ₹355.46 Cr, which places it in the Small Cap band.
What is the PE ratio of Thomas Scott India Ltd?
Thomas Scott India Ltd trades at a PE ratio of 16.47, against a book value of ₹96.51 per share.
What is the 52-week high and low of Thomas Scott India Ltd?
Over the last 52 weeks Thomas Scott India Ltd has traded between ₹230 and ₹459.8.
What is the Return on Equity (ROE) of Thomas Scott India Ltd?
Thomas Scott India Ltd reported a return on equity of 12.08%. Its debt-to-equity ratio is 0.33.
Company Information
Incorporated in 2010, Thomas Scott (India) Ltd is in the business of apparel, textile and retail market[1]
Website thomasscott.org
CEO Mr. Brijgopal Balaram Bang
Employees 979
Listed 2012-01-30
Face Value ₹ 10
Issued Size 1,46,70,380
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/THOMASCOTT.md for Thomas Scott India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.