Tata Coffee Ltd(Merged)
Tata Coffee Ltd(Merged)
Fast Moving Consumer Goods DelistedTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company has been maintaining a healthy dividend payout of 22.5%
- Debtor days have improved from 35.6 to 27.2 days.
Weaknesses
3- Stock is trading at 3.47 times its book value
- Company has a low return on equity of 9.85% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 543 | 533 | 591 | 533 | 549 | 626 | 656 | 662 | 718 | 747 | 723 | 701 | 696 |
| Expenses | 455 | 436 | 497 | 442 | 446 | 510 | 545 | 546 | 636 | 654 | 617 | 583 | 594 |
| Operating Profit | 89 | 96 | 94 | 90 | 102 | 116 | 111 | 117 | 82 | 93 | 106 | 117 | 102 |
| OPM % | 16% | 18% | 16% | 17% | 19% | 18% | 17% | 18% | 11% | 12% | 15% | 17% | 15% |
| Other Income | 3 | 5 | 18 | 4 | 3 | 7 | 5 | 3 | 141 | 7 | 13 | 7 | 23 |
| Interest | 13 | 13 | 12 | 12 | 14 | 10 | 10 | 12 | 15 | 21 | 20 | 21 | 21 |
| Depreciation | 21 | 21 | 20 | 20 | 21 | 20 | 20 | 20 | 21 | 22 | 23 | 22 | 22 |
| PBT | 58 | 68 | 79 | 63 | 70 | 92 | 86 | 88 | 187 | 57 | 76 | 82 | 82 |
| Tax % | 27% | 26% | 28% | 27% | 24% | 24% | 26% | 25% | 21% | 33% | 7% | 24% | 22% |
| Net Profit | 42 | 50 | 57 | 46 | 54 | 69 | 64 | 65 | 147 | 38 | 70 | 62 | 64 |
| EPS in Rs | 1.24 | 1.69 | 2.3 | 1.53 | 1.82 | 2.37 | 2.18 | 2.41 | 7.62 | 1.43 | 2.61 | 2.54 | 3.04 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,549 | 1,697 | 1,677 | 1,693 | 1,551 | 1,606 | 1,567 | 1,804 | 1,966 | 2,255 | 2,364 | 2,850 | 2,866 |
| Expenses | 1,357 | 1,381 | 1,365 | 1,351 | 1,268 | 1,215 | 1,303 | 1,561 | 1,645 | 1,865 | 1,944 | 2,452 | 2,448 |
| Operating Profit | 192 | 317 | 312 | 342 | 283 | 391 | 264 | 243 | 321 | 390 | 420 | 398 | 418 |
| OPM % | 12% | 19% | 19% | 20% | 18% | 24% | 17% | 13% | 16% | 17% | 18% | 14% | 15% |
| Other Income | -9 | -2 | -90 | 15 | 13 | 20 | 11 | 29 | 25 | 31 | 19 | 164 | 51 |
| Interest | 46 | 53 | 37 | 39 | 37 | 37 | 35 | 46 | 65 | 54 | 46 | 68 | 83 |
| Depreciation | 37 | 40 | 49 | 52 | 53 | 57 | 55 | 57 | 81 | 83 | 81 | 86 | 89 |
| PBT | 100 | 222 | 136 | 266 | 206 | 318 | 186 | 170 | 200 | 284 | 311 | 408 | 297 |
| Tax % | 16% | 29% | 24% | 36% | 39% | 34% | -1% | 37% | 30% | 26% | 25% | 21% | — |
| Net Profit | 84 | 150 | 80 | 170 | 125 | 210 | 187 | 107 | 141 | 212 | 233 | 321 | 234 |
| EPS in Rs | 4.34 | 6.22 | 4.36 | 6.44 | 4.42 | 8.09 | 5.71 | 3.68 | 4.41 | 7.15 | 7.91 | 14.07 | 9.62 |
| Div. Payout % | 25% | 20% | 30% | 20% | 29% | 22% | 26% | 41% | 34% | 21% | 25% | 21% | — |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 494 | 604 | 674 | 778 | 913 | 1,038 | 1,104 | 1,162 | 1,236 | 1,351 | 1,500 | 1,775 | 1,836 |
| Borrowings | 738 | 915 | 973 | 902 | 896 | 780 | 990 | 1,155 | 1,326 | 1,249 | 1,109 | 1,115 | 1,058 |
| Other Liabilities | 590 | 611 | 632 | 716 | 722 | 805 | 798 | 854 | 983 | 952 | 1,061 | 1,151 | 1,120 |
| Total Liabilities | 1,840 | 2,149 | 2,297 | 2,414 | 2,550 | 2,642 | 2,910 | 3,189 | 3,564 | 3,571 | 3,689 | 4,059 | 4,033 |
| Fixed Assets | 1,345 | 1,407 | 1,588 | 1,664 | 1,772 | 1,799 | 1,802 | 1,915 | 2,511 | 2,384 | 2,394 | 2,543 | 2,548 |
| CWIP | 8 | 67 | 29 | 19 | 9 | 37 | 110 | 391 | 61 | 47 | 74 | 59 | 64 |
| Investments | 5 | 118 | 5 | 76 | 76 | 109 | 42 | 95 | 109 | 36 | 41 | 95 | 54 |
| Other Assets | 483 | 557 | 675 | 655 | 693 | 697 | 955 | 787 | 882 | 1,104 | 1,180 | 1,362 | 1,367 |
| Total Assets | 1,840 | 2,149 | 2,297 | 2,414 | 2,550 | 2,642 | 2,910 | 3,189 | 3,564 | 3,571 | 3,689 | 4,059 | 4,033 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 193 | 205 | 199 | 238 | 236 | 327 | 124 | 145 | 261 | 302 | 143 | 293 |
| Investing | -28 | -208 | -57 | -75 | -80 | -127 | -188 | -168 | -27 | -29 | -4 | -10 |
| Financing | -155 | 28 | -112 | -206 | -144 | -210 | 102 | -9 | -174 | -141 | -297 | -233 |
| Net Cash Flow | 11 | 24 | 31 | -43 | 12 | -10 | 38 | -33 | 59 | 132 | -158 | 50 |
| Free Cash Flow | 147 | 133 | 136 | 107 | 180 | 263 | -144 | -23 | 207 | 307 | 114 | 408 |
| CFO/OP | 108 | 78 | 86 | 85 | 103 | 107 | 75 | 79 | 97 | 96 | 51 | 103 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 27 | 21 | 32 | 39 | 36 | 45 | 35 | 45 | 35 | 45 | 27 |
| Inventory Days | 116 | 135 | 189 | 193 | 171 | 182 | 162 | 165 | 175 | 154 | 203 | 178 |
| Days Payable | 59 | 38 | 40 | 70 | 55 | 61 | 59 | 50 | 65 | 46 | 61 | 69 |
| Cash Conversion Cycle | 83 | 124 | 170 | 154 | 155 | 157 | 148 | 149 | 155 | 142 | 188 | 136 |
| Working Capital Days | 19 | 12 | 32 | 32 | 47 | 46 | 51 | 36 | 33 | -30 | -64 | -58 |
| ROCE % | 12% | 18% | 15% | 16% | 12% | 16% | 10% | 8% | 9% | 10% | 11% | 10% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tata Coffee Ltd(Merged) insights
35 extracted metrics + investor summaries across FY12–FY24.
Documents
Frequently Asked Questions about Tata Coffee Ltd(Merged)
What does Tata Coffee Ltd(Merged) do?
Which sector does Tata Coffee Ltd(Merged) belong to?
Company Information
Tata Coffee Ltd is primarily engaged in the production, trading and distribution of Coffee and Tea and Allied products. The group has operations in India, USA, CIS countries, Europe, Africa and Vietnam.[1] It is Asia's largest integrated coffee company, the second largest exporter of Instant Coffee and foremost producer of Specialty coffee in India.[2] The promoter of the company is Tata Consumer Products Ltd which holds 57.48% shares of TCL.[3]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TATACOFFEE.md for Tata Coffee Ltd(Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.