McLeod Russel
MCLEODRUSS NSE
McLeod Russel
Consumer GoodsNSE: MCLEODRUSS BSE: 532654 Tea & Coffee
Key Fundamentals
MicrocapTea & CoffeeConsumer GoodsMarket Cap
₹459 Cr
Volatility
Moderate
P/E Ratio
-4.9
EBITDA
₹-173 Cr
Return on Equity
-349.34%
Debt to Equity
0
Book Value
₹-27.8
52W High
₹78.41
52W Low
₹28.5
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.30% over past five years.
- Promoter holding is low: 6.25%
- Company has a low return on equity of -90.4% over last 3 years.
Growth Rate
Revenue Growth
-2.83% higher than
3Y
Net Income Growth
90.31% higher than
3Y
Cash Flow Change
111% higher than
3Y
ROE
180% higher than
3Y
ROCE
-82.29% higher than
3Y
EBITDA Margin (Avg.)
-852% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 226 | 366 | 349 | 195 | 197 | 453 | 371 | 165 | 216 | 363 | 445 | 130 | 261 |
| Expenses | 231 | 243 | 389 | 381 | 185 | 295 | 397 | 291 | 209 | 264 | 438 | 270 | 232 |
| Operating Profit | -5 | 123 | -40 | -186 | 12 | 158 | -26 | -125 | 7 | 98 | 8 | -139 | 29 |
| OPM % | -2% | 34% | -12% | -96% | 6% | 35% | -7% | -76% | 3.3% | 27% | 1.7% | -107% | 11% |
| Other Income | 3 | 2 | 5 | 6 | 21 | 1 | 1 | 1 | 2 | 1 | 0 | -142 | 3 |
| Interest | 55 | 48 | 47 | 54 | 48 | 49 | 62 | 67 | 46 | 47 | 44 | 10 | 29 |
| Depreciation | 16 | 18 | 16 | 16 | 15 | 15 | 15 | 16 | 15 | 15 | 15 | 16 | 16 |
| PBT | -73 | 60 | -98 | -250 | -30 | 95 | -102 | -207 | -52 | 37 | -51 | -308 | -13 |
| Tax % | -1% | -3% | -17% | -13% | -31% | 11% | -15% | -16% | -16% | 22% | -28% | -76% | 0% |
| Net Profit | -73 | 61 | -82 | -218 | -21 | 85 | -87 | -174 | -43 | 29 | -36 | -73 | -13 |
| EPS in Rs | -6.96 | 5.85 | -7.82 | -20.91 | -1.98 | 8.09 | -8.36 | -16.7 | -4.16 | 2.78 | -3.49 | -6.96 | -1.28 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,646 | 1,926 | 1,871 | 2,055 | 1,723 | 1,143 | 1,438 | 1,356 | 1,370 | 1,136 | 1,185 | 1,154 | 1,200 |
| Expenses | 1,516 | 1,754 | 1,761 | 1,903 | 1,763 | 1,101 | 1,243 | 1,288 | 1,275 | 1,245 | 1,164 | 1,180 | 1,204 |
| Operating Profit | 130 | 172 | 110 | 152 | -41 | 42 | 195 | 68 | 95 | -109 | 21 | -26 | -4 |
| OPM % | 8% | 9% | 6% | 7% | -2.4% | 3.7% | 14% | 5% | 7% | -10% | 1.8% | -2.2% | -0.3% |
| Other Income | 43 | 88 | 184 | 382 | 523 | 73 | 20 | 10 | -918 | 17 | 22 | -140 | -139 |
| Interest | 72 | 109 | 136 | 180 | 338 | 227 | 205 | 165 | 201 | 203 | 226 | 147 | 130 |
| Depreciation | 77 | 102 | 104 | 102 | 84 | 78 | 90 | 75 | 70 | 66 | 61 | 61 | 62 |
| PBT | 25 | 49 | 55 | 252 | 61 | -189 | -80 | -162 | -1,093 | -362 | -245 | -373 | -335 |
| Tax % | -38% | 29% | -18% | 13% | 36% | -22% | -34% | 12% | -3% | -14% | -19% | -67% | — |
| Net Profit | 33 | 35 | 64 | 219 | 39 | -148 | -52 | -181 | -1,057 | -312 | -198 | -124 | -93 |
| EPS in Rs | 2.85 | 2.56 | 5.35 | 19 | 3.05 | -14.15 | -5.02 | -17.32 | -101 | -29.83 | -18.94 | -11.82 | -8.95 |
| Div. Payout % | 105% | 59% | 4% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 41 | 41 | 46 | 44 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Reserves | 2,037 | 1,909 | 1,918 | 2,121 | 1,971 | 1,802 | 1,771 | 1,596 | 517 | 198 | 4 | -103 |
| Borrowings | 602 | 836 | 936 | 1,091 | 1,812 | 2,346 | 2,261 | 2,089 | 1,961 | 1,892 | 1,902 | 1,495 |
| Other Liabilities | 395 | 604 | 557 | 585 | 733 | 735 | 824 | 1,025 | 1,209 | 1,394 | 1,636 | 908 |
| Total Liabilities | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
| Fixed Assets | 2,165 | 2,164 | 2,137 | 2,120 | 1,475 | 1,426 | 1,397 | 1,395 | 1,386 | 1,280 | 1,260 | 1,229 |
| CWIP | 63 | 96 | 91 | 107 | 89 | 93 | 67 | 56 | 47 | 45 | 41 | 38 |
| Investments | 12 | 78 | 72 | 96 | 101 | 11 | 53 | 62 | 52 | 62 | 58 | 48 |
| Other Assets | 848 | 1,051 | 1,151 | 1,520 | 2,893 | 3,406 | 3,391 | 3,250 | 2,254 | 2,148 | 2,234 | 1,037 |
| Total Assets | 3,089 | 3,390 | 3,452 | 3,843 | 4,559 | 4,935 | 4,908 | 4,763 | 3,740 | 3,536 | 3,594 | 2,353 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 108 | 207 | 137 | 196 | 280 | 84 | 178 | 105 | 205 | 34 | 72 | 53 |
| Investing | -271 | -289 | -68 | -147 | -323 | -740 | -1 | -57 | -42 | 57 | -19 | -14 |
| Financing | 159 | 85 | -64 | -28 | 320 | 362 | -132 | -120 | -174 | -100 | -50 | -33 |
| Net Cash Flow | -5 | 3 | 5 | 21 | 277 | -295 | 45 | -72 | -11 | -9 | 3 | 7 |
| Free Cash Flow | -34 | 62 | 43 | 107 | 804 | 233 | 144 | 45 | 159 | 17 | 50 | 38 |
| CFO/OP | 106 | 133 | 148 | 161 | -722 | 189 | 68 | 162 | 226 | -18 | 410 | -155 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 24 | 21 | 22 | 8 | 11 | 8 | 13 | 11 | 15 | 15 | 12 |
| Inventory Days | 354 | 244 | 274 | 251 | 275 | 486 | 352 | 288 | 422 | 343 | — | 718 |
| Days Payable | 169 | 132 | 135 | 136 | 212 | 223 | 192 | 204 | 349 | 345 | — | 594 |
| Cash Conversion Cycle | 204 | 135 | 161 | 137 | 71 | 273 | 168 | 97 | 84 | 13 | 15 | 136 |
| Working Capital Days | 0 | 14 | 7 | 58 | -345 | -734 | -624 | -661 | -708 | -933 | -938 | -349 |
| ROCE % | 4% | 6% | 6% | 8% | 3% | 0% | 3% | 0% | 1% | -7% | -2% | -5% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view McLeod Russel insights
64 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Change in Directorate
27 Apr - Board approved Pradip Bhar's CFO/director appointment and MoUs to sell three Assam tea estates on 27 April 2026. 27 Apr - Board approved Pradip Bhar's CFO/director appointment and MoUs to sell three Assam tea estates on 27 April 2026.
2
Announcement under Regulation 30 (LODR)-Restructuring
27 Apr - MoUs signed to sell Nya Gogra, Rupajuli and Boroi tea estates for ₹88.85 crore; Pradip Bhar appointed WTD/CFO. 27 Apr - MoUs signed to sell Nya Gogra, Rupajuli and Boroi tea estates for ₹88.85 crore; Pradip Bhar appointed WTD/CFO.
3
Regulation 30 Of The SEBI (LODR) Regulations 2015 (SEBI LODR, 2015).
27 Apr - Board appointed Pradip Bhar as Whole-Time Director and CFO; approved sale of three tea estates for debt repayment. 27 Apr - Board appointed Pradip Bhar as Whole-Time Director and CFO; approved sale of three tea estates for debt repayment.
4
Announcement under Regulation 30 (LODR)-Change in Directorate
11h - Board approved Pradip Bhar's CFO/director appointment and MoUs to sell three Assam tea estates on 27 April 2026. 11h - Board approved Pradip Bhar's CFO/director appointment and MoUs to sell three Assam tea estates on 27 April 2026.
5
Announcement under Regulation 30 (LODR)-Restructuring
11h - MoUs signed to sell Nya Gogra, Rupajuli and Boroi tea estates for ₹88.85 crore; Pradip Bhar appointed WTD/CFO. 11h - MoUs signed to sell Nya Gogra, Rupajuli and Boroi tea estates for ₹88.85 crore; Pradip Bhar appointed WTD/CFO.
Frequently Asked Questions about McLeod Russel
What does Mcleod Russel India Ltd do?
Incorporated in 1998, McLeod Russel
India Ltd is in the business of cultivation
and manufacturing of tea[1]
Where is Mcleod Russel India Ltd (MCLEODRUSS) listed?
Mcleod Russel India Ltd trades as MCLEODRUSS on the NSE and under code 532654 on the BSE.
Which sector does Mcleod Russel India Ltd belong to?
Mcleod Russel India Ltd is classified under the Consumer Goods sector, in the Tea & Coffee industry.
What is the market capitalisation of Mcleod Russel India Ltd?
Mcleod Russel India Ltd has a market capitalisation of ₹458.98 Cr, which places it in the Small Cap band.
What is the PE ratio of Mcleod Russel India Ltd?
Mcleod Russel India Ltd trades at a PE ratio of -4.90, against a book value of ₹-27.8 per share.
What is the 52-week high and low of Mcleod Russel India Ltd?
Over the last 52 weeks Mcleod Russel India Ltd has traded between ₹28.5 and ₹78.41.
What is the Return on Equity (ROE) of Mcleod Russel India Ltd?
Mcleod Russel India Ltd reported a return on equity of -349.34%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1998, McLeod Russel India Ltd is in the business of cultivation and manufacturing of tea[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MCLEODRUSS.md for Mcleod Russel India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.