Swaraj Suiting
Swaraj Suiting
Consumer DiscretionaryKey Fundamentals
MicrocapCotton/BlendedTextilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 83.1% CAGR over last 5 years
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -8.62%
- Working capital days have increased from 55.7 days to 82.5 days
Growth Rate
Quarterly Results
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 86 | 169 | 77 | 127 | 165 | 207 | 183 |
| Expenses | 71 | 136 | 53 | 99 | 141 | 173 | 148 |
| Operating Profit | 15 | 34 | 24 | 28 | 25 | 34 | 36 |
| OPM % | 17% | 20% | 32% | 22% | 15% | 17% | 19% |
| Other Income | 1 | -1 | 1 | 1 | 1 | 6 | 2 |
| Interest | 5 | 6 | 9 | 10 | 6 | 5 | 11 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 | 6 |
| PBT | 7 | 23 | 11 | 12 | 15 | 28 | 21 |
| Tax % | 31% | 20% | 29% | 27% | 27% | 14% | 22% |
| Net Profit | 5 | 18 | 9 | 9 | 11 | 25 | 16 |
| EPS in Rs | 2.66 | 8.33 | 4.07 | 4.07 | 5.02 | 9.38 | 6.22 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 76 | 80 | 60 | 129 | 219 | 320 | 417 | 577 | 683 |
| Expenses | 62 | 64 | 50 | 115 | 196 | 280 | 343 | 465 | 561 |
| Operating Profit | 14 | 16 | 10 | 13 | 23 | 40 | 73 | 112 | 123 |
| OPM % | 19% | 20% | 16% | 10% | 11% | 12% | 18% | 19% | 18% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 6 | 2 | 8 | 10 |
| Interest | 4 | 5 | 3 | 3 | 9 | 13 | 19 | 30 | 33 |
| Depreciation | 7 | 7 | 4 | 5 | 8 | 8 | 11 | 23 | 24 |
| PBT | 3 | 4 | 3 | 6 | 8 | 24 | 45 | 67 | 76 |
| Tax % | 22% | 17% | 20% | 25% | 27% | 25% | 25% | 22% | — |
| Net Profit | 2 | 4 | 3 | 5 | 6 | 18 | 33 | 54 | 61 |
| EPS in Rs | 5.23 | 8.38 | 5.8 | 3.17 | 3.97 | 10.16 | 15.21 | 20.4 | 24.69 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 18 | 22 | 26 |
| Reserves | 24 | 29 | 36 | 54 | 59 | 89 | 132 | 314 |
| Borrowings | 56 | 49 | 42 | 74 | 113 | 175 | 268 | 327 |
| Other Liabilities | 12 | 17 | 12 | 7 | 51 | 74 | 150 | 191 |
| Total Liabilities | 94 | 97 | 92 | 142 | 231 | 356 | 571 | 858 |
| Fixed Assets | 52 | 45 | 36 | 37 | 81 | 77 | 262 | 315 |
| CWIP | 0 | 0 | 0 | 41 | 3 | 69 | 13 | 46 |
| Investments | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 5 |
| Other Assets | 41 | 52 | 53 | 61 | 143 | 207 | 293 | 492 |
| Total Assets | 94 | 97 | 92 | 142 | 231 | 356 | 571 | 858 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | 10 | 9 | 6 | 15 | -15 | 45 | 41 | -17 |
| Investing | -13 | 1 | -6 | -47 | -17 | -99 | -127 | -111 |
| Financing | 4 | -10 | 0 | 34 | 31 | 54 | 87 | 138 |
| Net Cash Flow | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 10 |
| Free Cash Flow | 4 | 16 | 3 | -32 | -30 | -25 | -99 | -97 |
| CFO/OP | 69 | 60 | 57 | 112 | -57 | 117 | 64 | -9 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 62 | 80 | 40 | 94 | 76 | 88 | 78 |
| Inventory Days | 204 | 254 | 293 | 113 | 160 | 146 | 183 | 232 |
| Days Payable | 53 | 90 | 88 | 10 | 106 | 102 | 173 | 160 |
| Cash Conversion Cycle | 213 | 226 | 285 | 144 | 149 | 120 | 99 | 150 |
| Working Capital Days | 37 | 69 | 113 | 90 | 46 | 45 | 40 | 83 |
| ROCE % | — | 12% | 8% | 8% | 10% | 16% | 18% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Swaraj Suiting insights
44 extracted metrics + investor summaries across FY19–FY26.
Documents
Frequently Asked Questions about Swaraj Suiting
What does Swaraj Suiting Ltd do?
Where is Swaraj Suiting Ltd (SWARAJ) listed?
Which sector does Swaraj Suiting Ltd belong to?
What is the market capitalisation of Swaraj Suiting Ltd?
What is the PE ratio of Swaraj Suiting Ltd?
What is the 52-week high and low of Swaraj Suiting Ltd?
What is the Return on Equity (ROE) of Swaraj Suiting Ltd?
Company Information
Incorporated in 2003, Swaraj Suiting Ltd does production of grey and finished fabric which are used into home textiles, bottom wears etc.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SWARAJ.md for Swaraj Suiting Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.