Vardhman Textiles
Vardhman Textiles
Consumer DiscretionaryKey Fundamentals
SmallcapCotton/BlendedTextilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 17.7%
Weaknesses
2- The company has delivered a poor sales growth of 9.96% over past five years.
- Company has a low return on equity of 7.55% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Vardhman Textiles is India's largest vertically integrated textile manufacturer with over 1.1 million spindles and a market cap of Rs 16,434 crore. FY25 standalone net profit rose 45% to Rs 879 crore from Rs 608 crore in FY24, yet the company's 3-year compounded sales growth remains negative at -1% and return on equity has trended down to 7% in the last year. The stock trades at a P/E of 19.4x and P/B of 1.59x with a dividend yield of 0.87%.
- India's largest vertically integrated textile company with over 1.1 million spindles and 240,000 MT annual yarn capacity, providing significant scale advantages
- FY25 standalone net profit surged 45% YoY to Rs 879 crore from Rs 608 crore in FY24, indicating strong earnings recovery
- Stock has delivered a 1-year CAGR of 32%, significantly outperforming the broader textile sector
- 10-year compounded profit growth of 2% and compounded sales growth of 5% demonstrate long-term business survival through multiple textile cycles
- P/B ratio of 1.59x is modest for a market leader with Rs 16,434 crore market cap, suggesting the stock is not priced at excessive premium to book value
- Consistent dividend payout ratio of 17.7% reflects capital discipline and shareholder return commitment with a 0.87% yield
- 5-year compounded profit CAGR of 11% shows the ability to generate meaningful earnings growth over medium-term cycles
- 3-year compounded sales growth is negative at -1%, indicating revenue stagnation over a meaningful period
- Return on equity has declined to 7% in the last year from a 5-year average of 10%, suggesting deteriorating capital efficiency
- TTM profit growth is flat at 0%, indicating the FY25 earnings recovery may already be plateauing
- 3-year compounded profit growth is -4%, showing earnings have contracted over the medium term despite the recent FY25 bounce
- 5-year sales CAGR of approximately 10% as reported but the known cons flag it at only 9.96%, which is weak for a company of this scale in a growing economy
- 3-year ROE average of just 7.55% is well below the cost of equity for most Indian equities, implying the company is not generating adequate returns on shareholder capital
- P/E of 19.4x against a TTM profit growth of 0% and negative 3-year profit CAGR means investors are paying a growth multiple without corresponding earnings growth
- Textile sector is inherently cyclical and exposed to volatile raw cotton prices, currency fluctuations, and global demand swings, amplifying earnings uncertainty
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 14% GHG emission reduction FY26 Aug 25
Vardhman Textiles reported a 14% reduction in Scope 1 and 2 GHG emissions for FY26, with green energy share reaching 32% and solar capacity expanding to 68 MWp. Strong ESG progress strengthens the company's sustainability profile.
- AGM scheduled Sep 17, 2026 Aug 26
Vardhman Textiles' 53rd AGM is set for September 17, 2026 via video conferencing. Remote e-voting opens September 14.
- Record date Aug 28 for dividend Aug 20
August 28, 2026 fixed as record date for AGM and dividend payout. Register of members closed August 29 to September 5, 2026.
TL;DR: Vardhman Textiles presents a clean picture with no immediate headwinds from recent news flow. The company is making meaningful progress on ESG metrics, with a 14% cut in GHG emissions and growing solar capacity at 68 MWp. Routine AGM and dividend-related announcements round out the updates. The trend is stable with a positive tilt on sustainability, though investors should watch for operational and demand-side updates in coming quarters.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,318 | 2,397 | 2,330 | 2,459 | 2,309 | 2,502 | 2,465 | 2,509 | 2,386 | 2,480 | 2,505 | 2,498 | 2,703 |
| Expenses | 2,103 | 2,192 | 2,085 | 2,151 | 1,961 | 2,187 | 2,153 | 2,222 | 2,060 | 2,146 | 2,221 | 2,204 | 2,229 |
| Operating Profit | 215 | 205 | 244 | 308 | 348 | 315 | 313 | 287 | 326 | 334 | 284 | 294 | 474 |
| OPM % | 9% | 9% | 10% | 13% | 15% | 13% | 13% | 11% | 14% | 13% | 11% | 12% | 18% |
| Other Income | 103 | 98 | 86 | 81 | 79 | 93 | 79 | 133 | 82 | 49 | 74 | 68 | 94 |
| Interest | 32 | 22 | 19 | 29 | 18 | 18 | 19 | 23 | 23 | 21 | 26 | 23 | 23 |
| Depreciation | 105 | 104 | 99 | 97 | 97 | 100 | 101 | 103 | 109 | 114 | 118 | 123 | 126 |
| PBT | 182 | 178 | 212 | 264 | 312 | 291 | 273 | 293 | 276 | 249 | 214 | 217 | 418 |
| Tax % | 25% | 23% | 23% | 23% | 23% | 32% | 22% | 19% | 25% | 25% | 21% | 13% | 25% |
| Net Profit | 137 | 136 | 162 | 202 | 240 | 197 | 212 | 238 | 208 | 188 | 168 | 189 | 315 |
| EPS in Rs | 4.72 | 4.64 | 5.54 | 6.94 | 8.25 | 6.81 | 7.28 | 8.21 | 7.16 | 6.47 | 5.75 | 6.39 | 10.7 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,741 | 5,848 | 6,030 | 6,248 | 6,878 | 6,735 | 6,140 | 9,622 | 10,137 | 9,505 | 9,785 | 9,869 | 10,186 |
| Expenses | 5,623 | 4,672 | 4,831 | 5,345 | 5,684 | 5,798 | 5,326 | 7,348 | 8,814 | 8,531 | 8,522 | 8,630 | 8,800 |
| Operating Profit | 1,118 | 1,176 | 1,199 | 903 | 1,194 | 937 | 814 | 2,274 | 1,324 | 973 | 1,263 | 1,239 | 1,387 |
| OPM % | 17% | 20% | 20% | 14% | 17% | 14% | 13% | 24% | 13% | 10% | 13% | 13% | 14% |
| Other Income | 161 | 158 | 591 | 215 | 239 | 187 | 222 | 264 | 232 | 369 | 384 | 274 | 285 |
| Interest | 125 | 89 | 129 | 118 | 120 | 135 | 113 | 100 | 102 | 102 | 77 | 92 | 93 |
| Depreciation | 532 | 374 | 343 | 240 | 254 | 333 | 364 | 368 | 394 | 405 | 401 | 465 | 481 |
| PBT | 622 | 872 | 1,318 | 760 | 1,059 | 655 | 559 | 2,071 | 1,060 | 835 | 1,168 | 955 | 1,097 |
| Tax % | 28% | 28% | 25% | 22% | 30% | 10% | 24% | 25% | 24% | 24% | 24% | 21% | — |
| Net Profit | 446 | 624 | 994 | 592 | 741 | 591 | 427 | 1,551 | 805 | 637 | 887 | 753 | 860 |
| EPS in Rs | 12.57 | 19.31 | 34.17 | 20.24 | 25.43 | 20.08 | 14.4 | 53.54 | 27.5 | 21.84 | 30.54 | 25.76 | 29.31 |
| Div. Payout % | 16% | 15% | 8% | 15% | 14% | 0% | 24% | 62% | 13% | 18% | 16% | 19% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 63 | 61 | 55 | 56 | 56 | 57 | 57 | 57 | 57 | 57 | 57 | 57 |
| Reserves | 3,313 | 3,939 | 4,218 | 4,897 | 5,535 | 5,991 | 6,412 | 7,647 | 8,507 | 9,043 | 9,839 | 10,457 |
| Borrowings | 2,640 | 2,630 | 2,238 | 2,321 | 2,278 | 2,221 | 2,132 | 1,983 | 1,678 | 1,791 | 1,238 | 1,855 |
| Other Liabilities | 1,363 | 883 | 990 | 971 | 1,149 | 1,087 | 1,022 | 1,293 | 1,094 | 1,091 | 1,299 | 1,499 |
| Total Liabilities | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,868 |
| Fixed Assets | 2,875 | 2,627 | 2,591 | 2,631 | 3,201 | 3,628 | 3,529 | 3,494 | 3,937 | 3,769 | 4,150 | 5,094 |
| CWIP | 83 | 86 | 49 | 106 | 274 | 142 | 78 | 241 | 51 | 61 | 252 | 586 |
| Investments | 869 | 1,313 | 1,868 | 1,834 | 1,346 | 1,145 | 1,075 | 1,691 | 2,549 | 1,699 | 1,844 | 1,828 |
| Other Assets | 3,551 | 3,488 | 2,994 | 3,676 | 4,198 | 4,441 | 4,941 | 5,554 | 4,798 | 6,454 | 6,187 | 6,359 |
| Total Assets | 7,378 | 7,513 | 7,502 | 8,246 | 9,018 | 9,356 | 9,622 | 10,980 | 11,335 | 11,983 | 12,433 | 13,868 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,412 | 915 | 1,350 | 103 | 499 | 849 | 168 | 1,445 | 1,853 | -1,055 | 1,644 | 1,108 |
| Investing | -315 | -451 | -343 | -167 | -278 | -379 | -116 | -899 | -1,445 | 1,104 | -892 | -1,516 |
| Financing | -975 | -365 | -1,180 | 92 | -252 | -296 | -174 | -571 | -399 | -90 | -733 | 398 |
| Net Cash Flow | 122 | 99 | -173 | 28 | -30 | 175 | -122 | -26 | 9 | -41 | 19 | -10 |
| Free Cash Flow | 1,107 | 538 | 1,127 | -253 | -384 | 200 | -72 | 936 | 1,238 | -1,329 | 675 | -579 |
| CFO/OP | 146 | 99 | 138 | 35 | 63 | 103 | 26 | 86 | 160 | -87 | 149 | 107 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 49 | 44 | 44 | 43 | 44 | 62 | 50 | 43 | 47 | 48 | 48 |
| Inventory Days | 200 | 249 | 218 | 242 | 265 | 276 | 314 | 231 | 147 | 273 | 254 | 244 |
| Days Payable | 23 | 23 | 31 | 31 | 32 | 37 | 34 | 32 | 22 | 23 | 34 | 33 |
| Cash Conversion Cycle | 221 | 274 | 232 | 255 | 276 | 283 | 342 | 249 | 168 | 296 | 269 | 259 |
| Working Capital Days | 68 | 62 | 47 | 106 | 116 | 130 | 182 | 121 | 102 | 156 | 164 | 156 |
| ROCE % | 11% | 14% | 15% | 11% | 14% | 10% | 8% | 23% | 11% | 9% | 11% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vardhman Textiles insights
44 extracted metrics + investor summaries across FY12–FY27.
Documents
Frequently Asked Questions about Vardhman Textiles
What does Vardhman Textiles Ltd do?
Where is Vardhman Textiles Ltd (VTL) listed?
Which sector does Vardhman Textiles Ltd belong to?
What is the market capitalisation of Vardhman Textiles Ltd?
What is the PE ratio of Vardhman Textiles Ltd?
What is the 52-week high and low of Vardhman Textiles Ltd?
Does Vardhman Textiles Ltd pay dividends?
What is the Return on Equity (ROE) of Vardhman Textiles Ltd?
Company Information
Vardhman textiles is engaged in the business of manufacturing Yarn, Fabric, Acrylic Fiber and Garments, the Group has over the years developed as a business conglomerate with a presence in India and in 75 countries across the globe. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VTL.md for Vardhman Textiles Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.