Indo Count Industries
- P/E
- 69.03
Key Fundamentals
MicrocapTextilesConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 8.19%
- Debt to Equity
- 0.57
- EPS (TTM)
- ₹7.61
- Book Value
- ₹118.92
- Market Cap
- —
- P/E (TTM)
- 69.03
- P/B
- 4.42
- ROE
- 5.52%
- Dividend Yield
- 0.32%
- EBITDA
- ₹462 Cr
- 52W High
- ₹536.00
- 52W Low
- ₹216.90
- Volume
- 0
Peer Comparison
Consumer Discretionary › Textiles › Cotton/Blended › Other Textile Products
| ₹1,174.80 | 44.02 | ₹39,972 Cr | 6.46 | 0.43% | 15.70% | 19.60% | ₹6,820 Cr | ₹913 Cr | |
| ₹264.57 | 90.61 | ₹25,018 Cr | 4.93 | 0.04% | 4.48% | 6.26% | ₹9,934 Cr | ₹287 Cr | |
| ₹529.85 | 18.08 | ₹14,989 Cr | 1.46 | 0.98% | 6.86% | 8.55% | ₹10,186 Cr | ₹860 Cr | |
| ₹23.89 | 30.63 | ₹12,083 Cr | 2.91 | 2.10% | 7.91% | 9.79% | ₹6,781 Cr | ₹395 Cr | |
| ₹525.35 | 69.03 | ₹9,390 Cr | 4.42 | 0.32% | 5.52% | 8.19% | ₹4,390 Cr | ₹150 Cr | |
| ₹753.60 | 35.40 | ₹7,222 Cr | 5.23 | 1.22% | 16.10% | 22.00% | ₹1,644 Cr | ₹210 Cr | |
| ₹584.95 | 45.34 | ₹5,974 Cr | 12.25 | 0.00% | 18.60% | 18.80% | ₹701 Cr | ₹131 Cr | |
| Median 7 companies | ₹529.85 | 44.02 | ₹12,083 Cr | 4.93 | 0.43% | 7.91% | 9.79% | ₹6,781 Cr | ₹287 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 67
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 45
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 24
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 40
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 98
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 63
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 17.4%
Weaknesses
3- Stock is trading at 3.79 times its book value
- The company has delivered a poor sales growth of 10.4% over past five years.
- Company has a low return on equity of 11.2% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 3 | 4 | 12 |
| Oscillators | Bearish | 3 | 4 | 2 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bearish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 69.65
- Neutral
- MACD (12,26,9)
- 8.06
- Bullish
- SMA (50)
- 442.57
- Bullish
- SMA (200)
- 350.13
- Bullish
As of
Analyst Rating
6 of 7 analysts rate Buy, 1 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +7.22% |
|---|---|
| 5Y | +10.45% |
| 3Y | +11.19% |
| 1Y | −0.24% |
| TTM | +5.28% |
Net profit
| 10Y | −6.59% |
|---|---|
| 5Y | −12.60% |
| 3Y | −22.89% |
| 1Y | −49.20% |
| TTM | −28.91% |
Operating cash flow
| 10Y | +14.12% |
|---|---|
| 5Y | Turned positive |
| 3Y | −8.78% |
| 1Y | +45.43% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −10.70 pp |
|---|---|
| 5Y | −5.54 pp |
| 3Y | −5.60 pp |
| 1Y | −3.45 pp |
| TTM | −2.43 pp |
Revenue by year
| Mar 2017 | ₹2,153 Cr |
|---|---|
| Mar 2018 | ₹1,859 Cr |
| Mar 2019 | ₹1,934 Cr |
| Mar 2020 | ₹2,080 Cr |
| Mar 2021 | ₹2,519 Cr |
| Mar 2022 | ₹2,842 Cr |
| Mar 2023 | ₹3,012 Cr |
| Mar 2024 | ₹3,557 Cr |
| Mar 2025 | ₹4,151 Cr |
| Mar 2026 | ₹4,141 Cr |
Net profit by year
| Mar 2017 | ₹232 Cr |
|---|---|
| Mar 2018 | ₹125 Cr |
| Mar 2019 | ₹60.00 Cr |
| Mar 2020 | ₹73.00 Cr |
| Mar 2021 | ₹249 Cr |
| Mar 2022 | ₹359 Cr |
| Mar 2023 | ₹277 Cr |
| Mar 2024 | ₹338 Cr |
| Mar 2025 | ₹250 Cr |
| Mar 2026 | ₹127 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Indo Count Industries is the world's largest bed-linen manufacturer with FY25 consolidated revenue of ₹4,151 Cr (up 16% YoY) but net profit declined 27% YoY to ₹246 Cr. The stock trades at a PE of 62.8x with a market cap of ₹8,023 Cr, reflecting a significant premium to historical earnings growth while profitability metrics have deteriorated in recent quarters.
- Achieved highest-ever consolidated revenue of ₹4,151 Cr in FY25, growing 16% YoY from ₹3,557 Cr
- World's largest bed-linen manufacturer with installed capacity of 153 million meters per annum, providing scale advantages
- India's home textile market is projected to grow at 7.08% CAGR from USD 11.18 billion in 2025 to USD 16.76 billion by 2031, providing secular tailwinds
- Stock has delivered 48% returns in the last 1 year and 23% CAGR over 3 years, reflecting strong market momentum
- Maintains consistent dividend payout of 17.5% with a current dividend yield of 0.5%
- Standalone revenue grew 13% YoY from ₹3,332 Cr to ₹3,772 Cr in FY25, showing domestic strength
- Compounded sales growth of 11% over 3 years and 10% over 5 years demonstrates steady top-line expansion
- Net debt-to-equity ratio of 0.42x as of March 2025 indicates manageable leverage for a manufacturing company
- Consolidated net profit declined 27% YoY from ₹338 Cr in FY24 to ₹246 Cr in FY25 despite revenue growth
- TTM profit growth is negative 49%, with 3-year compounded profit declining at -23% CAGR
- PE ratio of 62.8x is elevated for a textile company that delivered only ₹246 Cr PAT in FY25
- EBITDA margin compressed from 16.9% in FY24 to 13.8% in FY25 on a consolidated basis (₹573 Cr vs ₹603 Cr)
- Finance costs nearly doubled from ₹70 Cr in FY24 to ₹123 Cr in FY25, squeezing profitability
- ROE has declined sharply from a 5-year average of 14% to just 5% in the last year
- Stock trades at 3.38x book value despite 5-year sales CAGR of only 10.4% and declining margins
- Q4 FY25 net profit was only ₹24.2 Cr, implying significant sequential weakness in the final quarter
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: No positive catalysts are visible in recent news flow. The situation warrants monitoring for production loss estimates and timeline for resumption of operations.
- Bhilad plant halts due to floods Jul 24
Indo Count Industries suspended operations at its Bhilad, Gujarat facility on July 23, 2026 due to heavy rainfall and flooding. Assets are insured but operational impact is still being assessed.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 741 | 1,009 | 713 | 1,093 | 941 | 1,036 | 1,152 | 1,023 | 959 | 1,062 | 1,063 | 1,058 | 1,207 |
| Expenses | 616 | 844 | 609 | 928 | 796 | 879 | 1,006 | 933 | 848 | 958 | 972 | 971 | 1,064 |
| Operating Profit | 125 | 165 | 104 | 165 | 145 | 157 | 146 | 90 | 111 | 104 | 91 | 86 | 143 |
| OPM % | 17% | 16% | 15% | 15% | 15% | 15% | 13% | 9% | 12% | 10% | 9% | 8% | 12% |
| Other Income | 5 | 25 | 14 | 0 | 9 | 9 | 16 | 6 | 9 | 19 | 11 | 30 | 17 |
| Interest | 15 | 18 | 18 | 20 | 21 | 30 | 36 | 36 | 31 | 32 | 30 | 44 | 32 |
| Depreciation | 19 | 20 | 22 | 22 | 25 | 25 | 30.32 | 34 | 38 | 39 | 39 | 43 | 45 |
| PBT | 97 | 151 | 79 | 124 | 108 | 111 | 95 | 26 | 51 | 52 | 34 | 30 | 84 |
| Tax % | 24% | 24% | 26% | 26% | 28% | 27% | 25% | 18% | 23% | 25% | 27% | 20% | 24% |
| Net Profit | 74 | 114 | 58 | 92 | 78 | 80 | 71 | 21 | 39 | 39 | 24 | 24 | 63 |
| EPS (₹) | 3.72 | 5.77 | 2.93 | 4.64 | 3.93 | 4.06 | 3.57 | 1.06 | 1.97 | 1.97 | 1.23 | 1.22 | 3.19 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,717 | 2,063 | 2,153 | 1,859 | 1,934 | 2,080 | 2,519 | 2,842 | 3,012 | 3,557 | 4,151 | 4,141 | 4,390 |
| Expenses | 1,468 | 1,646 | 1,828 | 1,696 | 1,778 | 1,897 | 2,141 | 2,403 | 2,556 | 2,995 | 3,613 | 3,747 | 3,965 |
| Operating Profit | 249 | 417 | 325 | 163 | 156 | 183 | 379 | 439 | 455 | 562 | 538 | 394 | 424 |
| OPM % | 14% | 20% | 15% | 9% | 8% | 9% | 15% | 15% | 15% | 16% | 13% | 10% | 10% |
| Other Income | 39 | 48 | 103 | 99 | 10 | −44 | 32 | 135 | 30 | 41 | 38 | 67 | 78 |
| Interest | 65 | 55 | 42 | 35 | 36 | 39 | 28 | 47 | 62 | 70 | 123 | 136 | 136 |
| Depreciation | 16 | 30 | 33 | 33 | 35 | 43 | 43 | 41 | 65 | 83 | 116 | 159 | 167 |
| PBT | 207 | 379 | 353 | 194 | 95 | 57 | 340 | 486 | 359 | 450 | 338 | 166 | 199 |
| Tax % | 30% | 34% | 34% | 36% | 37% | −29% | 27% | 26% | 23% | 25% | 26% | 24% | — |
| Net Profit | 146 | 251 | 232 | 125 | 60 | 73 | 249 | 359 | 277 | 338 | 250 | 127 | 151 |
| EPS (₹) | 7.38 | 12.74 | 11.76 | 6.39 | 3.05 | 3.74 | 12.7 | 18.17 | 13.97 | 17.06 | 12.62 | 6.4 | 7.61 |
| Div. Payout % | 0% | 3% | 7% | 13% | 20% | 16% | 12% | 11% | 14% | 13% | 16% | 23% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 |
| Reserves | 382 | 591 | 807 | 917 | 935 | 947 | 1,245 | 1,551 | 1,753 | 2,049 | 2,242 | 2,316 |
| Borrowings | 386 | 409 | 311 | 384 | 337 | 349 | 577 | 1,319 | 876 | 956 | 1,448 | 1,342 |
| Other Liabilities | 435 | 352 | 367 | 359 | 313 | 361 | 433 | 352 | 379 | 524 | 526 | 794 |
| Total Liabilities | 1,242 | 1,392 | 1,524 | 1,699 | 1,625 | 1,696 | 2,296 | 3,262 | 3,048 | 3,569 | 4,255 | 4,491 |
| Fixed Assets | 388 | 484 | 533 | 543 | 574 | 575 | 561 | 631 | 1,110 | 1,355 | 1,895 | 2,084 |
| CWIP | 15 | 11 | 12 | 24 | 16 | 6 | 8 | 24 | 183 | 35 | 50 | 5 |
| Investments | 0 | 0 | 0 | 0 | 46 | 0 | 167 | 2 | 143 | 133 | 139 | 190 |
| Other Assets | 839 | 898 | 979 | 1,132 | 988 | 1,115 | 1,560 | 2,606 | 1,611 | 2,046 | 2,171 | 2,212 |
| Total Assets | 1,242 | 1,392 | 1,524 | 1,699 | 1,625 | 1,696 | 2,296 | 3,262 | 3,048 | 3,569 | 4,255 | 4,491 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 236 | 153 | 216 | 42 | 215 | 140 | −20 | −37 | 755 | 146 | 394 | 573 |
| Investing | −103 | −113 | −78 | −52 | −101 | 16 | −189 | −258 | −474 | −98 | −485 | −217 |
| Financing | −114 | −61 | −148 | 17 | −106 | −40 | 185 | 646 | −574 | −47 | 105 | −349 |
| Net Cash Flow | 19 | −21 | −10 | 7 | 8 | 116 | −23 | 352 | −293 | 1 | 14 | 7 |
| Free Cash Flow | 151 | 31 | 128 | −14 | 155 | 107 | −56 | −489 | 416 | 11 | 143 | 372 |
| CFO/OP | 115 | 57 | 93 | 59 | 162 | 90 | 15 | 24 | 185 | 44 | 92 | 157 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27 | 43 | 53 | 56 | 48 | 43 | 75 | 63 | 48 | 46 | 52 | 45 |
| Inventory Days | 148 | 159 | 149 | 206 | 188 | 168 | 206 | 288 | 240 | 275 | 229 | 241 |
| Days Payable | 96 | 67 | 61 | 67 | 51 | 41 | 67 | 45 | 57 | 74 | 46 | 72 |
| Cash Conversion Cycle | 79 | 136 | 141 | 196 | 185 | 169 | 214 | 307 | 231 | 248 | 235 | 215 |
| Working Capital Days | 15 | 44 | 73 | 106 | 91 | 64 | 89 | 44 | 61 | 74 | 57 | 60 |
| ROCE % | 39% | 47% | 36% | 18% | 10% | 15% | 23% | 22% | 15% | 18% | 14% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Indo Count Industries insights
68 extracted metrics across FY10–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · Jun 2026Transcript PPT Recording
- Concall · May 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 5 Oct 2026
- 5 Sep 2025
- 28 Aug 2025
- 10 Jun 2025
- 25 Sep 2024
- General announcements 2 Nov 2026
- Intimation 30 Oct 2026
- General announcements 12 Oct 2026
Frequently Asked Questions about Indo Count Industries
What does Indo Count Industries Ltd do?
Where is Indo Count Industries Ltd (ICIL) listed?
Which sector does Indo Count Industries Ltd belong to?
What is the PE ratio of Indo Count Industries Ltd?
What is the 52-week high and low of Indo Count Industries Ltd?
Does Indo Count Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Indo Count Industries Ltd?
Company Information
Indo Count Industries Limited (ICIL) is engaged in the home textiles & bedding industry. The company is a manufacturer and exporter of bed sheets, bed linen and quilts. It is the largest global bed linen player.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ICIL.md for Indo Count Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.