Rajvir Industries
Rajvir Industries
Consumer DiscretionaryKey Fundamentals
MicrocapJute/Yarn ProductsTextilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -41.3% over past five years.
- Debtor days have increased from 18.5 to 37.4 days.
Growth Rate
Quarterly Results
| Particulars | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.8 | 12.55 | 14.89 | 16.36 | 14.03 | 12.59 | 11.46 | 8.95 | 7.67 | 5.86 | 1.81 | 3.89 | 6.45 |
| Expenses | 19.72 | 22.29 | 16.39 | 23.47 | 20.32 | 17.64 | 13.79 | 10.72 | 9.3 | 12.17 | 7.51 | 7.11 | 9.71 |
| Operating Profit | 3.08 | -9.74 | -1.5 | -7.11 | -6.29 | -5.05 | -2.33 | -1.77 | -1.63 | -6.31 | -5.7 | -3.22 | -3.26 |
| OPM % | 13.51% | -77.61% | -10.07% | -43.46% | -44.83% | -40.11% | -20.33% | -19.78% | -21.25% | -107.68% | -314.92% | -82.78% | -50.54% |
| Other Income | 0.14 | 0.14 | 0.13 | 0.04 | 0.06 | 0.03 | 0.03 | 1.92 | 0.02 | 1.48 | 0.02 | 0.03 | 0.02 |
| Interest | 4.29 | 4.81 | 4.63 | 4.44 | 4.22 | 3.59 | 4.33 | 4.34 | 4.43 | 4.61 | 4.57 | 4.69 | 4.66 |
| Depreciation | 0.81 | 0.81 | 0.7 | 0.7 | 0.7 | 0.7 | 0.65 | 0.65 | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 |
| PBT | -1.88 | -15.22 | -6.7 | -12.21 | -11.15 | -9.31 | -7.28 | -4.84 | -6.69 | -10.09 | -10.89 | -8.51 | -8.53 |
| Tax % | 15.96% | 20.04% | 0.75% | 1.8% | 1.43% | 3.11% | 2.34% | 33.47% | 30.34% | 1.19% | 0.83% | 1.41% | -0.23% |
| Net Profit | -2.17 | -18.26 | -6.75 | -12.42 | -11.31 | -9.6 | -7.45 | -6.46 | -8.72 | -10.21 | -10.97 | -8.64 | -8.52 |
| EPS in Rs | -5.43 | -45.71 | -16.9 | -31.09 | -28.31 | -24.03 | -18.65 | -16.17 | -21.83 | -25.56 | -27.46 | -21.63 | -21.33 |
Profit & Loss
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302 | 288 | 199 | 102 | 173 | 153 | 94 | 58 | 34 | 19 | 18 | 7 |
| Expenses | 266 | 249 | 207 | 88 | 156 | 150 | 96 | 78 | 43 | 33 | 18 | 12 |
| Operating Profit | 36 | 40 | -8 | 14 | 17 | 3 | -3 | -20 | -9 | -14 | 0 | -5 |
| OPM % | 12% | 14% | -3.8% | 13% | 10% | 2.1% | -2.8% | -35% | -26% | -72% | -1.9% | -78% |
| Other Income | -6 | 3 | 14 | 1 | 5 | 1 | 1 | 0 | 3 | 0 | 0 | 0 |
| Interest | 29 | 26 | 24 | 21 | 22 | 18 | 18 | 17 | 20 | 21 | 22 | 0 |
| Depreciation | 12 | 12 | 12 | 10 | 9 | 3 | 3 | 3 | 3 | 22 | 7 | 7 |
| PBT | -11 | 5 | -29 | -16 | -9 | -17 | -23 | -39 | -28 | -56 | -29 | -12 |
| Tax % | -16% | 14% | -34% | -29% | -31% | -26% | 7% | 2% | 15% | 26% | 0% | -13% |
| Net Profit | -10 | 4 | -19 | -12 | -6 | -13 | -25 | -40 | -33 | -71 | -29 | -10 |
| EPS in Rs | -31.43 | 14.76 | -62.64 | -38.35 | -16.07 | -32.37 | -62.5 | -100 | -82.2 | -178 | -73.47 | -25.91 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 41 | 45 | 26 | 14 | 12 | 0 | -25 | -65 | -98 | -169 | -198 | -208 |
| Borrowings | 174 | 150 | 154 | 191 | 188 | 181 | 165 | 159 | 158 | 175 | 117 | 117 |
| Other Liabilities | 88 | 116 | 81 | 57 | 62 | 69 | 74 | 96 | 117 | 130 | 213 | 210 |
| Total Liabilities | 306 | 314 | 264 | 264 | 266 | 254 | 219 | 194 | 181 | 140 | 135 | 122 |
| Fixed Assets | 178 | 169 | 157 | 146 | 137 | 129 | 34 | 31 | 28 | 99 | 92 | 85 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 127 | 145 | 107 | 118 | 128 | 125 | 185 | 163 | 152 | 42 | 44 | 38 |
| Total Assets | 306 | 314 | 264 | 264 | 266 | 254 | 219 | 194 | 181 | 140 | 135 | 122 |
Cash Flow
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 16 | 11 | 27 | -71 | 24 | 28 | 13 | 21 | 37 | 36 | 25 | -2 |
| Investing | -10 | -2 | -4 | 3 | 4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Financing | -4 | -10 | -27 | 74 | -34 | -29 | -25 | -20 | -38 | -35 | -22 | 0 |
| Net Cash Flow | 2 | -1 | -4 | 7 | -6 | -2 | -11 | 1 | 0 | 0 | 3 | -2 |
| Free Cash Flow | 6 | 9 | 26 | -71 | 23 | 27 | 13 | 21 | 37 | 36 | 25 | -2 |
| CFO/OP | 45 | 27 | -358 | -517 | 140 | 867 | -501 | -103 | -417 | -262 | -7,326 | 50 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 29 | 16 | 44 | 26 | 23 | 20 | 26 | 32 | 5 | 13 | 37 |
| Inventory Days | 159 | 211 | 142 | 581 | 302 | 287 | 259 | 148 | 251 | 180 | 288 | 254 |
| Days Payable | 70 | 179 | 139 | 288 | 156 | 184 | 195 | 218 | 510 | 622 | 1,140 | 1,865 |
| Cash Conversion Cycle | 111 | 61 | 19 | 338 | 171 | 125 | 84 | -44 | -227 | -438 | -839 | -1,574 |
| Working Capital Days | -40 | -70 | -157 | 0 | -9 | -71 | 75 | -221 | -1,764 | -3,770 | -4,458 | -12,494 |
| ROCE % | 11% | 15% | -3% | 2% | 4% | 0% | -3% | -19% | -12% | -94% | — | — |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Rajvir Industries insights
64 extracted metrics + investor summaries across FY08–FY22.
Documents
Frequently Asked Questions about Rajvir Industries
What does Rajvir Industries Ltd do?
Where is Rajvir Industries Ltd (RAJVIR) listed?
Which sector does Rajvir Industries Ltd belong to?
What is the market capitalisation of Rajvir Industries Ltd?
What is the PE ratio of Rajvir Industries Ltd?
What is the 52-week high and low of Rajvir Industries Ltd?
What is the Return on Equity (ROE) of Rajvir Industries Ltd?
Company Information
Incorporated in 2004, Rajvir Industries Ltd manufactures various types of yarns and blends[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/RAJVIR.md for Rajvir Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.