Prism Johnson
PRSMJOHNSN NSE
Prism Johnson
ConstructionNSE: PRSMJOHNSN BSE: 500338 Cement
Key Fundamentals
MicrocapCementConstructionMarket Cap
₹5,674 Cr
Volatility
Moderate
P/E Ratio
32.67
EBITDA
₹728 Cr
Return on Equity
5.73%
Debt to Equity
1.1
Book Value
₹30.36
EPS
₹0
52W High
₹176
52W Low
₹97.1
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
5- Stock is trading at 3.73 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.73% over past five years.
- Company has a low return on equity of -4.40% over last 3 years.
Growth Rate
Revenue Growth
6.86% higher than
3Y
Net Income Growth
13.44% higher than
3Y
Cash Flow Change
-31.79% lower than
3Y
ROE
8.94% higher than
3Y
ROCE
-4.67% higher than
3Y
EBITDA Margin (Avg.)
16.77% lower than
3Y
AI Analysis — Bull vs Bear
anthropic claude-opus-4.6 44d agoAI opinion · based on fundamentals
Risk high
Prism Johnson Ltd is a mid-cap construction materials company with a market cap of ₹5,306 Cr trading at a PE of 175.2x, reflecting weak profitability. The company has posted negative ROE of -4% over 3 years and -5% last year, with TTM sales growth of 8% but compounded profit declining 2% TTM.
Bull Case 7
- TTM sales growth of 8% shows recent revenue momentum after 3-year compounded sales growth of 0%, indicating a potential turnaround in top-line performance
- 10-year compounded sales growth of 4% demonstrates the company has a baseline ability to grow revenues over long cycles in the Indian construction materials market
- 5-year compounded sales growth of 6% suggests the company maintained reasonable top-line expansion even through challenging periods including COVID disruptions
- 3-year compounded profit growth of 5% indicates the company has been moving towards profitability improvement on a medium-term basis despite recent setbacks
- Market cap of ₹5,306 Cr positions the company in the mid-cap segment with scale advantages in cement, ready-mix concrete, and tiles segments across India
- The company is reporting repeated profits as noted in its financials, indicating it has crossed the breakeven threshold and is generating positive earnings despite low margins
- India's infrastructure push and housing demand provide a secular tailwind for construction materials companies, with the sector expected to benefit from government capex spending
Bear Case 8
- PE ratio of 175.2x is extremely elevated, indicating the stock is priced for significant earnings growth that has not yet materialized
- 3-year ROE of -4% and last year ROE of -5% show the company is destroying shareholder value rather than generating adequate returns on equity
- Stock price has declined 32% over 1 year, significantly underperforming the broader market and reflecting deteriorating investor confidence
- Zero dividend yield despite reporting profits indicates either cash flow constraints or heavy reinvestment needs without rewarding shareholders
- Price-to-book ratio of 3.46x is elevated for a company generating negative returns on equity, suggesting the stock may be overvalued relative to its asset base
- Low interest coverage ratio as flagged in company disclosures suggests debt servicing is consuming a significant portion of operating profits, creating financial vulnerability
- 5-year compounded sales growth of only 5.73% is poor for a construction sector company operating in a high-growth emerging market like India
- Stock CAGR of -6% over 3 years and -5% over 5 years shows sustained long-term wealth destruction for investors with no signs of reversal
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
anthropic claude-opus-4.6 42d ago Headwinds 1
- Bank guarantee forfeited by MPCB Jul 18
Maharashtra State Pollution Control Board forfeited a ₹10 Lakhs bank guarantee from Prism Johnson for alleged non-compliance at its Thane plant, signaling regulatory risk.
Positives 1
- Strong FY26 results, debt down Jul 16
Consolidated revenue rose 8.4% YoY to ₹7,404 Crores in FY26, EBITDA surged 52.1% to ₹693 Crores, and net debt fell sharply from ₹1,138 Crores to ₹646 Crores.
Neutral 2
- Samini Ceramics stake raised to 98.5% Jul 31
Prism Johnson acquired an additional 8.5% stake in Samini Ceramics for ₹15.31 Crore, taking total ownership to 98.5% as part of its consolidation strategy.
- AGM scheduled for Aug 7 Jul 13
The 34th AGM will be held on Aug 7, 2026 via video conference, with e-voting cut-off date of July 31, 2026.
TL;DR: Prism Johnson is executing well operationally — FY26 showed robust revenue growth and a 52% jump in EBITDA alongside significant deleveraging. The minor MPCB penalty is a low-value but notable regulatory flag. Near-full consolidation of Samini Ceramics tidies up the corporate structure. The trend is clearly improving on financials, and continued debt reduction should support re-rating if sustained.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,942 | 1,838 | 1,728 | 2,066 | 1,763 | 1,640 | 1,821 | 1,960 | 1,789 | 1,855 | 1,753 | 2,110 | 1,835 |
| Expenses | 1,791 | 1,745 | 1,595 | 1,955 | 1,631 | 1,594 | 1,768 | 1,763 | 1,615 | 1,669 | 1,595 | 1,936 | 1,615 |
| Operating Profit | 152 | 92 | 134 | 111 | 132 | 46 | 52 | 197 | 174 | 186 | 158 | 175 | 221 |
| OPM % | 8% | 5% | 8% | 5% | 8% | 2.8% | 2.9% | 10% | 10% | 10% | 9% | 8% | 12% |
| Other Income | 17 | 260 | 6 | 9 | 18 | 17 | 91 | 152 | 3 | 14 | 98 | -29 | 77 |
| Interest | 48 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 | 44 | 46 | 40 | 37 |
| Depreciation | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 131 | 134 | 140 | 131 | 128 | 122 |
| PBT | 27 | 214 | -9 | -58 | -16 | -112 | -34 | 163 | -2 | 16 | 79 | -23 | 139 |
| Tax % | 24% | 14% | 28% | -47% | 14% | -7% | -237% | 26% | 131% | 90% | 37% | -32% | 19% |
| Net Profit | 21 | 183 | -11 | -30 | -18 | -104 | 46 | 121 | -6 | 2 | 50 | -16 | 113 |
| EPS in Rs | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 | 2.07 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 6,811 | 7,381 | 7,554 |
| Expenses | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 6,930 | 6,351 | 6,683 | 6,814 |
| Operating Profit | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 460 | 698 | 740 |
| OPM % | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 7% | 9% | 10% |
| Other Income | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 245 | 84 | 160 |
| Interest | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 227 | 181 | 167 |
| Depreciation | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 476 | 531 | 521 |
| PBT | -7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | 2 | 70 | 211 |
| Tax % | -167% | -6% | 66% | 45% | 46% | 119% | 10% | 48% | -11% | 7% | -2156% | 57% | — |
| Net Profit | 5 | 25 | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | 45 | 30 | 148 |
| EPS in Rs | 0.05 | 0.06 | -0.04 | 0.84 | 2.31 | 0.2 | 3.4 | 1.82 | -2.05 | 3.6 | 1.59 | 1.45 | 3.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 1,025 |
| Borrowings | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,978 | 1,677 |
| Other Liabilities | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,853 | 4,126 |
| Total Liabilities | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
| Fixed Assets | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,195 |
| CWIP | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 141 | 45 |
| Investments | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 147 |
| Other Assets | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,769 | 3,945 |
| Total Assets | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 199 | 462 | 676 | 587 | 654 | 667 | 1,281 | 573 | 592 | 473 | 737 | 503 |
| Investing | -57 | -110 | -236 | -407 | -330 | -657 | -265 | -320 | -320 | 72 | -239 | -190 |
| Financing | -108 | -328 | -461 | -180 | -325 | 65 | -806 | -342 | -267 | -371 | -527 | -244 |
| Net Cash Flow | 33 | 24 | -21 | 0 | -1 | 75 | 209 | -89 | 5 | 174 | -28 | 69 |
| Free Cash Flow | 29 | 249 | 488 | 252 | 390 | 298 | 1,094 | 221 | 241 | 519 | 526 | 321 |
| CFO/OP | 56 | 135 | 192 | 139 | 116 | 130 | 206 | 117 | 155 | 103 | 143 | 77 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 34 | 45 | 39 |
| Inventory Days | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 | 121 | 94 |
| Days Payable | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 | 159 | 140 |
| Cash Conversion Cycle | 26 | 32 | 15 | 32 | 31 | 38 | -29 | -23 | 2 | 3 | 7 | -7 |
| Working Capital Days | -10 | -20 | -46 | -49 | -37 | -49 | -62 | -56 | -70 | -68 | -72 | -39 |
| ROCE % | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% | 3% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prism Johnson insights
72 extracted metrics + investor summaries across FY09–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
11 Sep - Prism Johnson to attend Axis Capital investor conference in Mumbai on September 17, 2026. 11 Sep - Prism Johnson to attend Axis Capital investor conference in Mumbai on September 17, 2026.
2
Board Meeting Intimation for Approval Of Audited Financial Results For The Quarter And Year Ended March 31, 2026 And Proposed Fund Raising
8 May - Board meets May 14, 2026 to approve FY26 results and consider capital raising. 8 May - Board meets May 14, 2026 to approve FY26 results and consider capital raising.
3
Announcement under Regulation 30 (LODR)-Change in Management
30 Apr - Senior Vice President Aaftaab Irani retired on superannuation effective April 30, 2026. 30 Apr - Senior Vice President Aaftaab Irani retired on superannuation effective April 30, 2026.
4
Announcement under Regulation 30 (LODR)-Change in Management
30 Apr - Senior Vice President Aaftaab Irani retired on superannuation effective April 30, 2026. 30 Apr - Senior Vice President Aaftaab Irani retired on superannuation effective April 30, 2026.
5
Disclosure Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
24 Apr - Doosan Power Systems must pay Rs 8.86 crore to Prism Johnson by May 27, 2026 after arbitration settlement. 24 Apr - Doosan Power Systems must pay Rs 8.86 crore to Prism Johnson by May 27, 2026 after arbitration settlement.
Frequently Asked Questions about Prism Johnson
What does Prism Johnson Ltd do?
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]
Where is Prism Johnson Ltd (PRSMJOHNSN) listed?
Prism Johnson Ltd trades as PRSMJOHNSN on the NSE and under code 500338 on the BSE.
Which sector does Prism Johnson Ltd belong to?
Prism Johnson Ltd is classified under the Construction sector, in the Cement industry.
What is the market capitalisation of Prism Johnson Ltd?
Prism Johnson Ltd has a market capitalisation of ₹5,674 Cr, which places it in the Mid Cap band.
What is the PE ratio of Prism Johnson Ltd?
Prism Johnson Ltd trades at a PE ratio of 32.67, on earnings per share of ₹0, against a book value of ₹30.36 per share.
What is the 52-week high and low of Prism Johnson Ltd?
Over the last 52 weeks Prism Johnson Ltd has traded between ₹97.1 and ₹176.
What is the Return on Equity (ROE) of Prism Johnson Ltd?
Prism Johnson Ltd reported a return on equity of 5.73%. Its debt-to-equity ratio is 1.10.
Company Information
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]
Website prismcement.com
CEO Mr. Vijay Aggarwal
Employees 5,146
Listed 2003-08-20
Face Value ₹ 10
Issued Size 50,33,56,580
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PRSMJOHNSN.md for Prism Johnson Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.