Prism Johnson
- P/E
- 28.85
Key Fundamentals
MicrocapCement & Cement ProductsConstruction MaterialsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 5.92%
- Debt to Equity
- 1.10
- EPS (TTM)
- ₹3.47
- Book Value
- ₹30.36
- Market Cap
- —
- P/E (TTM)
- 28.85
- P/B
- 3.30
- ROE
- −5.41%
- Dividend Yield
- 0.00%
- EBITDA
- ₹728 Cr
- 52W High
- ₹155.74
- 52W Low
- ₹93.76
- Day Range
- ₹96.01 – ₹100.88
- Volume
- 1,22,048
Peer Comparison
Commodities › Construction › Cement › Cement & Cement Products
| ₹11,816.00 | 39.56 | ₹3,46,219 Cr | 4.73 | 2.05% | 11.10% | 12.70% | ₹95,572 Cr | ₹8,834 Cr | |
| ₹3,138.00 | 37.92 | ₹2,11,790 Cr | 2.05 | 0.32% | 4.98% | 8.01% | ₹1,84,029 Cr | ₹11,261 Cr | |
| ₹375.95 | 21.09 | ₹92,920 Cr | 1.57 | 0.54% | 8.85% | 5.61% | ₹39,867 Cr | ₹5,222 Cr | |
| ₹24,175.00 | 53.51 | ₹86,846 Cr | 3.66 | 0.63% | 7.51% | 10.30% | ₹21,896 Cr | ₹1,637 Cr | |
| ₹5,076.30 | 41.48 | ₹39,409 Cr | 5.34 | 0.39% | 15.60% | 15.10% | ₹14,401 Cr | ₹939 Cr | |
| ₹1,407.00 | 28.29 | ₹26,437 Cr | 1.48 | 0.29% | 6.11% | 7.59% | ₹15,058 Cr | ₹953 Cr | |
| ₹1,185.30 | 11.66 | ₹22,384 Cr | 1.08 | 0.64% | 10.90% | 11.20% | ₹25,442 Cr | ₹1,908 Cr | |
| ₹100.11 | 28.85 | ₹4,954 Cr | 3.30 | 0.00% | −5.41% | 5.92% | ₹7,554 Cr | ₹149 Cr | |
| Median 8 companies | ₹2,272.50 | 33.39 | ₹63,128 Cr | 2.68 | 0.47% | 8.18% | 9.16% | ₹23,669 Cr | ₹1,773 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 55
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 38
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 38
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 16
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 17
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 42
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
5- Stock is trading at 3.28 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.73% over past five years.
- Company has a low return on equity of -4.40% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 48.75
- Neutral
- MACD (12,26,9)
- −2.52
- Bullish
- SMA (50)
- 106.18
- Bearish
- SMA (200)
- 117.24
- Bearish
As of
Analyst Rating
2 of 3 analysts rate Buy, 0 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +3.52% |
|---|---|
| 5Y | +5.73% |
| 3Y | +0.09% |
| 1Y | +8.37% |
| TTM | +4.76% |
Net profit
| 10Y | +1.84% |
|---|---|
| 5Y | −26.52% |
| 3Y | Turned to profit |
| 1Y | −33.33% |
| TTM | +161.40% |
Operating cash flow
| 10Y | +0.85% |
|---|---|
| 5Y | −17.05% |
| 3Y | −5.29% |
| 1Y | −31.75% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +2.76 pp |
|---|---|
| 5Y | −1.80 pp |
| 3Y | +4.38 pp |
| 1Y | +2.71 pp |
| TTM | +3.30 pp |
Revenue by year
| Mar 2017 | ₹5,012 Cr |
|---|---|
| Mar 2018 | ₹5,508 Cr |
| Mar 2019 | ₹6,194 Cr |
| Mar 2020 | ₹5,956 Cr |
| Mar 2021 | ₹5,587 Cr |
| Mar 2022 | ₹6,306 Cr |
| Mar 2023 | ₹7,361 Cr |
| Mar 2024 | ₹7,427 Cr |
| Mar 2025 | ₹6,811 Cr |
| Mar 2026 | ₹7,381 Cr |
Net profit by year
| Mar 2017 | ₹14.00 Cr |
|---|---|
| Mar 2018 | ₹55.00 Cr |
| Mar 2019 | ₹110 Cr |
| Mar 2020 | −₹12.00 Cr |
| Mar 2021 | ₹140 Cr |
| Mar 2022 | ₹44.00 Cr |
| Mar 2023 | −₹158 Cr |
| Mar 2024 | ₹162 Cr |
| Mar 2025 | ₹45.00 Cr |
| Mar 2026 | ₹30.00 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Prism Johnson Ltd is a mid-cap construction materials company with a market cap of ₹5,306 Cr trading at a PE of 175.2x, reflecting weak profitability. The company has posted negative ROE of -4% over 3 years and -5% last year, with TTM sales growth of 8% but compounded profit declining 2% TTM.
- TTM sales growth of 8% shows recent revenue momentum after 3-year compounded sales growth of 0%, indicating a potential turnaround in top-line performance
- 10-year compounded sales growth of 4% demonstrates the company has a baseline ability to grow revenues over long cycles in the Indian construction materials market
- 5-year compounded sales growth of 6% suggests the company maintained reasonable top-line expansion even through challenging periods including COVID disruptions
- 3-year compounded profit growth of 5% indicates the company has been moving towards profitability improvement on a medium-term basis despite recent setbacks
- Market cap of ₹5,306 Cr positions the company in the mid-cap segment with scale advantages in cement, ready-mix concrete, and tiles segments across India
- The company is reporting repeated profits as noted in its financials, indicating it has crossed the breakeven threshold and is generating positive earnings despite low margins
- India's infrastructure push and housing demand provide a secular tailwind for construction materials companies, with the sector expected to benefit from government capex spending
- PE ratio of 175.2x is extremely elevated, indicating the stock is priced for significant earnings growth that has not yet materialized
- 3-year ROE of -4% and last year ROE of -5% show the company is destroying shareholder value rather than generating adequate returns on equity
- Stock price has declined 32% over 1 year, significantly underperforming the broader market and reflecting deteriorating investor confidence
- Zero dividend yield despite reporting profits indicates either cash flow constraints or heavy reinvestment needs without rewarding shareholders
- Low interest coverage ratio as flagged in company disclosures suggests debt servicing is consuming a significant portion of operating profits, creating financial vulnerability
- 5-year compounded sales growth of only 5.73% is poor for a construction sector company operating in a high-growth emerging market like India
- Stock CAGR of -6% over 3 years and -5% over 5 years shows sustained long-term wealth destruction for investors with no signs of reversal
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Prism Johnson is executing well operationally — FY26 showed robust revenue growth and a 52% jump in EBITDA alongside significant deleveraging. The minor MPCB penalty is a low-value but notable regulatory flag. Near-full consolidation of Samini Ceramics tidies up the corporate structure. The trend is clearly improving on financials, and continued debt reduction should support re-rating if sustained.
- Bank guarantee forfeited by MPCB Jul 18
Maharashtra State Pollution Control Board forfeited a ₹10 Lakhs bank guarantee from Prism Johnson for alleged non-compliance at its Thane plant, signaling regulatory risk.
- Strong FY26 results, debt down Jul 16
Consolidated revenue rose 8.4% YoY to ₹7,404 Crores in FY26, EBITDA surged 52.1% to ₹693 Crores, and net debt fell sharply from ₹1,138 Crores to ₹646 Crores.
- Samini Ceramics stake raised to 98.5% Jul 31
Prism Johnson acquired an additional 8.5% stake in Samini Ceramics for ₹15.31 Crore, taking total ownership to 98.5% as part of its consolidation strategy.
- AGM scheduled for Aug 7 Jul 13
The 34th AGM will be held on Aug 7, 2026 via video conference, with e-voting cut-off date of July 31, 2026.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,942 | 1,838 | 1,728 | 2,066 | 1,763 | 1,640 | 1,821 | 1,960 | 1,789 | 1,855 | 1,753 | 2,110 | 1,835 |
| Expenses | 1,791 | 1,745 | 1,595 | 1,955 | 1,631 | 1,594 | 1,768 | 1,763 | 1,615 | 1,669 | 1,595 | 1,936 | 1,615 |
| Operating Profit | 152 | 92 | 134 | 111 | 132 | 46 | 52 | 197 | 174 | 186 | 158 | 175 | 221 |
| OPM % | 8% | 5% | 8% | 5% | 8% | 2.8% | 2.9% | 10% | 10% | 10% | 9% | 8% | 12% |
| Other Income | 14.45 | 260 | 6 | 9.7 | 18 | 17 | 91 | 152 | 3 | 14 | 98 | −29 | 77 |
| Interest | 48 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 | 44 | 46 | 40 | 37 |
| Depreciation | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 133 | 134 | 140 | 131 | 128 | 122 |
| PBT | 27 | 214 | −9 | −58 | −16 | −112 | −34 | 163 | −2 | 16 | 79 | −23 | 139 |
| Tax % | 24% | 14% | 28% | −47% | 14% | −7% | −237% | 26% | 131% | 90% | 37% | −32% | 19% |
| Net Profit | 21 | 183 | −11 | −30 | −18 | −104 | 46 | 121 | −6 | 2 | 50 | −16 | 113 |
| EPS (₹) | 0.36 | 3.63 | −0.07 | −0.32 | −0.15 | −1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 | 2.07 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 6,811 | 7,381 | 7,554 |
| Expenses | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 6,930 | 6,351 | 6,683 | 6,814 |
| Operating Profit | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 460 | 698 | 740 |
| OPM % | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 7% | 9% | 10% |
| Other Income | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 245 | 84 | 160 |
| Interest | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 227 | 181 | 167 |
| Depreciation | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 476 | 531 | 521 |
| PBT | −7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | −178 | 174 | 2 | 70 | 211 |
| Tax % | −167% | −6% | 66% | 45% | 46% | 119% | 10% | 48% | −11% | 7% | −2156% | 57% | — |
| Net Profit | 5 | 25 | 14 | 55 | 110 | −12 | 140 | 44 | −158 | 162 | 45 | 30 | 148 |
| EPS (₹) | 0.05 | 0.06 | −0.04 | 0.84 | 2.31 | 0.2 | 3.4 | 1.82 | −2.05 | 3.6 | 1.59 | 1.45 | 3.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 1,025 |
| Borrowings | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,978 | 1,677 |
| Other Liabilities | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,853 | 4,126 |
| Total Liabilities | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
| Fixed Assets | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,195 |
| CWIP | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 141 | 45 |
| Investments | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 147 |
| Other Assets | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,769 | 3,945 |
| Total Assets | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,332 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 199 | 462 | 676 | 587 | 654 | 667 | 1,281 | 573 | 592 | 473 | 737 | 503 |
| Investing | −57 | −110 | −236 | −407 | −330 | −657 | −265 | −320 | −320 | 72 | −239 | −190 |
| Financing | −108 | −328 | −461 | −180 | −325 | 65 | −806 | −342 | −267 | −371 | −527 | −244 |
| Net Cash Flow | 33 | 24 | −21 | 0 | −1 | 75 | 209 | −89 | 5 | 174 | −28 | 69 |
| Free Cash Flow | 29 | 249 | 488 | 252 | 390 | 298 | 1,094 | 221 | 241 | 519 | 526 | 321 |
| CFO/EBITDA | 56 | 135 | 192 | 139 | 116 | 130 | 206 | 117 | 155 | 103 | 143 | 77 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 34 | 45 | 39 |
| Inventory Days | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 | 121 | 94 |
| Days Payable | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 | 159 | 140 |
| Cash Conversion Cycle | 26 | 32 | 15 | 32 | 31 | 38 | −29 | −23 | 2 | 3 | 7 | −7 |
| Working Capital Days | −10 | −20 | −46 | −49 | −37 | −49 | −62 | −56 | −70 | −68 | −72 | −39 |
| ROCE % | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% | 3% | 6% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Prism Johnson insights
72 extracted metrics across FY09–FY27.
Documents
- 26 Aug 2026
- 6 Aug 2026
- 2 Sep 2025
- 4 Oct 2024
- 28 May 2024
Frequently Asked Questions about Prism Johnson
What does Prism Johnson Ltd do?
Where is Prism Johnson Ltd (PRSMJOHNSN) listed?
Which sector does Prism Johnson Ltd belong to?
What is the PE ratio of Prism Johnson Ltd?
What is the 52-week high and low of Prism Johnson Ltd?
What is the Return on Equity (ROE) of Prism Johnson Ltd?
Company Information
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/PRSMJOHNSN.md for Prism Johnson Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.