Grasim Industries
Grasim Industries
Construction F&OKey Fundamentals
LargecapCementConstructionTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
2- Company has a low return on equity of 5.21% over last 3 years.
- Dividend payout has been low at 14.6% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Grasim Industries, with a market cap of ₹2,23,321 Cr and a PE of 20.1x, is a large-cap conglomerate in the construction/building materials space. The company has delivered strong TTM sales growth of 20% and TTM profit growth of 40%, but its 3-year ROE remains modest at 5%, reflecting capital-intensive operations and ongoing investment cycles.
- Strong TTM revenue growth of 20% indicates robust demand momentum across business segments
- TTM profit growth of 40% signals significant operating leverage kicking in after a period of heavy investment
- 10-year compounded sales CAGR of 18% demonstrates a long and consistent track record of top-line expansion
- Stock price CAGR of 21% over 3 years reflects sustained market confidence and value creation
- 10-year stock CAGR of 16% shows the company has compounded wealth meaningfully over a full market cycle
- Price-to-book ratio of 2.17x is reasonable for a diversified conglomerate with significant tangible assets in cement and chemicals
- 5-year compounded sales CAGR of 18% confirms the revenue growth trend is not merely a one-year phenomenon
- 3-year ROE of just 5% is well below the cost of equity, indicating poor capital efficiency over a meaningful period
- 3-year compounded profit CAGR of -10% means earnings actually shrank over the past three years despite revenue growth
- 5-year compounded profit CAGR of only 2% shows profits have barely grown even as sales compounded at 18%, pointing to margin pressure
- Dividend payout ratio of just 14.6% over the last 3 years offers minimal cash return to shareholders
- Dividend yield of 0.3% provides negligible income, making the stock almost entirely dependent on capital appreciation
- Last year ROE of 5% shows no improvement from the 3-year average, suggesting capital efficiency issues persist
- Wide gap between 10-year sales CAGR of 18% and 10-year profit CAGR of 8% indicates a structural pattern of revenue growth not translating proportionally into earnings
- PE of 20.1x applied to a business generating only 5% ROE implies the market is pricing in significant future improvement that has yet to materialize
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Customs search at Nagda unit Sep 12
Customs officials searched Grasim's fiber unit in Nagda. Company says no major operational or financial impact, but regulatory scrutiny is worth monitoring.
- FY26 revenue up 18%, PAT +33% Sep 3
Grasim reported record consolidated revenue of ₹1,75,431 crore and adjusted PAT of ₹5,208 crore for FY26. Cement volumes rose 9% and cellulosic fibre sales grew 3%.
- Targeting ₹2L cr FY27 revenue Aug 23
Grasim is on track to cross ₹2 lakh crore revenue in FY27, driven by UltraTech's 13.1% volume growth in Q1 FY27, Birla Opus doubling revenue with 10% paint market share, and Birla Pivot exceeding ₹8,500 crore guidance a year early.
- UltraTech hits 200 MTPA capacity Aug 23
UltraTech achieved 200 MTPA grey cement capacity with ₹1,103 EBITDA per ton vs industry average of ~₹800, targeting 242.5 MTPA by FY28.
- Birla Opus fastest paint ramp-up Aug 23
Birla Opus commercialized 5 of 6 plants, added 1,096 million liters capacity, expanded to 11,500 towns and 50,000 dealers, and targets ₹10,000 crore revenue with 50%+ growth in FY27.
- ESG score rises to 66 Aug 26
Grasim's independent ESG rating improved to 66 (Strong) for FY26 from 59 in FY25, awarded by ESG Risk Assessments & Insights Limited.
- Renewables gets BlackRock backing Aug 23
Aditya Birla Renewables secured ₹2,000 crore investment from Global Infrastructure Partners (BlackRock) at ~₹14,600 crore enterprise value, with 10 GW visibility and 20 GW ambition.
- Market cap crosses ₹2 trillion Aug 21
Grasim crossed ₹2 trillion market capitalization with record EBITDA of ₹25,872 crore for FY26, highlighted at its 79th AGM on August 21.
- ₹1,300 cr CPs repaid on schedule Sep 11
Grasim repaid ₹800 crore in commercial papers on Sep 11 and ₹500 crore on Aug 18, both on maturity, clearing outstanding amounts fully.
- Investor meetings at Jefferies, others Sep 9
Grasim scheduled institutional investor meetings at the Jefferies India Forum on Sep 16 in Gurugram, and with Goldman Sachs, HDFC MF, and Aditya Birla MF from Aug 31 to Sep 2.
- IFSC JV with UltraTech, Hindalco Aug 21
Grasim, UltraTech, and Hindalco incorporated UHG Holdings in GIFT City to strengthen the group's operational network.
TL;DR: Grasim delivered a strong FY26 with 18% revenue growth and 33% PAT growth, anchored by UltraTech's industry-leading cement scale and rapid scaling of Birla Opus paints and Birla Pivot e-commerce. The balance sheet is healthy at 1.45x net debt-to-EBITDA with a ₹2 trillion market cap. The customs search at Nagda is a minor watch item with no reported operational impact. The trend is clearly improving, with the ₹2 lakh crore FY27 revenue target looking achievable as multiple growth engines fire simultaneously.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,065 | 30,221 | 31,965 | 37,727 | 34,610 | 34,223 | 35,378 | 44,267 | 40,118 | 39,900 | 44,312 | 51,101 | 48,716 |
| Expenses | 24,708 | 24,173 | 25,073 | 29,835 | 27,927 | 28,197 | 28,575 | 35,517 | 31,296 | 32,228 | 35,442 | 40,227 | 37,565 |
| Operating Profit | 6,357 | 6,048 | 6,893 | 7,892 | 6,682 | 6,026 | 6,804 | 8,750 | 8,822 | 7,671 | 8,870 | 10,874 | 11,152 |
| OPM % | 20% | 20% | 22% | 21% | 19% | 18% | 19% | 20% | 22% | 19% | 20% | 21% | 23% |
| Other Income | 296 | 285 | 256 | -48 | 247 | 403 | 382 | 485 | 376 | 406 | 65 | 143 | 318 |
| Interest | 2,032 | 2,226 | 2,433 | 2,586 | 2,795 | 3,027 | 3,270 | 3,407 | 3,551 | 3,669 | 3,909 | 4,015 | 4,298 |
| Depreciation | 1,183 | 1,245 | 1,244 | 1,329 | 1,443 | 1,572 | 1,608 | 1,831 | 1,810 | 1,899 | 1,975 | 2,042 | 1,988 |
| PBT | 3,438 | 2,862 | 3,472 | 3,928 | 2,691 | 1,830 | 2,308 | 3,996 | 3,837 | 2,510 | 3,051 | 4,960 | 5,183 |
| Tax % | 25% | 29% | 25% | 31% | 23% | 46% | 25% | 26% | 28% | 40% | 27% | 26% | 26% |
| Net Profit | 2,576 | 2,024 | 2,603 | 2,722 | 2,066 | 983 | 1,734 | 2,973 | 2,771 | 1,498 | 2,233 | 3,684 | 3,846 |
| EPS in Rs | 23.17 | 17.1 | 22.25 | 20.8 | 16.33 | 4.78 | 12.45 | 21.98 | 20.87 | 8.13 | 15.23 | 27.86 | 31.53 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31,734 | 34,487 | 36,068 | 55,894 | 77,200 | 68,252 | 76,404 | 95,701 | 1,17,627 | 1,30,978 | 1,48,478 | 1,75,431 | 1,84,029 |
| Expenses | 26,590 | 28,576 | 28,682 | 44,281 | 60,560 | 57,880 | 57,769 | 75,270 | 96,038 | 1,03,783 | 1,20,216 | 1,39,135 | 1,45,462 |
| Operating Profit | 5,144 | 5,911 | 7,387 | 11,612 | 16,640 | 10,373 | 18,635 | 20,431 | 21,589 | 27,195 | 28,262 | 36,296 | 38,567 |
| OPM % | 16% | 17% | 20% | 21% | 22% | 15% | 24% | 21% | 18% | 21% | 19% | 21% | 21% |
| Other Income | 530 | 1,320 | 1,076 | 410 | -1,846 | 7,076 | 1,130 | 1,648 | 3,733 | 783 | 1,517 | 1,047 | 932 |
| Interest | 667 | 718 | 702 | 3,663 | 6,060 | 6,890 | 5,723 | 4,776 | 6,044 | 9,277 | 12,500 | 15,144 | 15,891 |
| Depreciation | 1,563 | 1,834 | 1,808 | 2,724 | 3,571 | 4,004 | 4,033 | 4,161 | 4,552 | 5,001 | 6,454 | 7,726 | 7,904 |
| PBT | 3,443 | 4,679 | 5,952 | 5,635 | 5,163 | 6,554 | 10,009 | 13,143 | 14,727 | 13,700 | 10,825 | 14,473 | 15,704 |
| Tax % | 30% | 26% | 29% | 35% | 47% | -1% | 30% | 15% | 25% | 28% | 28% | 29% | — |
| Net Profit | 2,582 | 3,455 | 4,246 | 3,688 | 2,745 | 6,639 | 6,987 | 11,206 | 11,078 | 9,926 | 7,756 | 10,300 | 11,261 |
| EPS in Rs | 36.75 | 51.15 | 65.64 | 39.43 | 24.91 | 64.9 | 63.3 | 111 | 100 | 85.42 | 54.46 | 72.98 | 82.75 |
| Div. Payout % | 9% | 9% | 8% | 15% | 27% | 6% | 14% | 9% | 10% | 12% | 18% | 14% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 92 | 93 | 93 | 131 | 132 | 132 | 132 | 132 | 132 | 133 | 136 | 136 |
| Reserves | 23,048 | 27,336 | 31,294 | 57,230 | 57,888 | 56,501 | 65,362 | 75,567 | 78,610 | 88,520 | 97,373 | 1,03,334 |
| Borrowings | 11,930 | 12,505 | 9,213 | 67,070 | 84,487 | 84,777 | 79,078 | 74,744 | 1,03,039 | 1,37,155 | 1,86,326 | 2,27,853 |
| Other Liabilities | 18,963 | 19,642 | 22,147 | 83,467 | 98,620 | 1,02,772 | 1,22,777 | 1,38,706 | 1,55,042 | 1,86,309 | 2,16,206 | 2,37,811 |
| Total Liabilities | 54,033 | 59,576 | 62,747 | 2,07,899 | 2,41,127 | 2,44,181 | 2,67,349 | 2,89,149 | 3,36,823 | 4,12,116 | 5,00,040 | 5,69,134 |
| Fixed Assets | 31,828 | 34,271 | 34,786 | 69,257 | 87,129 | 87,736 | 85,023 | 88,996 | 94,896 | 1,00,494 | 1,41,148 | 1,49,452 |
| CWIP | 2,755 | 1,788 | 1,297 | 2,290 | 2,766 | 3,904 | 5,769 | 6,615 | 7,778 | 18,358 | 14,765 | 16,465 |
| Investments | 7,255 | 10,601 | 14,200 | 65,995 | 62,747 | 66,337 | 88,017 | 96,766 | 1,05,355 | 1,29,306 | 1,40,496 | 1,54,982 |
| Other Assets | 12,194 | 12,916 | 12,464 | 70,356 | 88,484 | 86,204 | 88,540 | 96,771 | 1,28,793 | 1,63,959 | 2,03,632 | 2,48,236 |
| Total Assets | 54,033 | 59,576 | 62,747 | 2,07,899 | 2,41,127 | 2,44,181 | 2,67,349 | 2,89,149 | 3,36,823 | 4,12,116 | 5,00,040 | 5,69,134 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4,594 | 5,868 | 7,288 | -4,140 | -1,659 | 16,620 | 15,075 | 7,038 | -12,685 | -10,719 | -17,170 | -17,810 |
| Investing | -2,359 | -4,515 | -3,509 | 1,546 | -2,212 | -11,364 | -7,146 | -1,053 | -13,712 | -23,114 | -23,313 | -17,798 |
| Financing | -2,278 | -1,365 | -3,799 | 3,449 | 4,158 | -3,418 | -8,003 | -6,733 | 26,469 | 33,908 | 42,978 | 33,523 |
| Net Cash Flow | -42 | -11 | -20 | 856 | 287 | 1,838 | -75 | -748 | 72 | 75 | 2,495 | -2,085 |
| Free Cash Flow | 1,315 | 3,120 | 5,495 | -7,186 | -5,667 | 11,638 | 11,525 | -1,467 | -24,610 | -30,042 | -33,688 | -33,130 |
| CFO/OP | 95 | 119 | 112 | -21 | 1 | 177 | 91 | 49 | -49 | -30 | -52 | -42 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30 | 32 | 30 | 34 | 32 | 31 | 21 | 21 | 18 | 19 | 23 | 23 |
| Inventory Days | 207 | 168 | 163 | 170 | 154 | 179 | 179 | 200 | 180 | 194 | 179 | 130 |
| Days Payable | 102 | 97 | 117 | 146 | 133 | 172 | 229 | 239 | 216 | 221 | 177 | 152 |
| Cash Conversion Cycle | 136 | 103 | 76 | 58 | 53 | 38 | -29 | -18 | -17 | -7 | 25 | 1 |
| Working Capital Days | -44 | -56 | -19 | -95 | -47 | -84 | -103 | -88 | -75 | -91 | -105 | -81 |
| ROCE % | 9% | 11% | 13% | 10% | 8% | 8% | 9% | 9% | 10% | 9% | 8% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Grasim Industries insights
69 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Grasim Industries
What does Grasim Industries Ltd do?
Where is Grasim Industries Ltd (GRASIM) listed?
Which sector does Grasim Industries Ltd belong to?
What is the market capitalisation of Grasim Industries Ltd?
What is the PE ratio of Grasim Industries Ltd?
What is the 52-week high and low of Grasim Industries Ltd?
Does Grasim Industries Ltd pay dividends?
What is the Return on Equity (ROE) of Grasim Industries Ltd?
Company Information
Grasim Industries Limited is the flagship company of the Aditya Birla group, it ranks amongst India's largest private sector companies. On standalone basis, GIL’s core businesses comprise of viscose Staple fibre (VSF), caustic soda, speciality chemicals, rayon-grade wood pulp (RGWP) with plants at multiple locations. It also has certain other businesses such as fertiliser, textile, etc. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GRASIM.md for Grasim Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.