Nilkamal
- P/E
- 23.81
Key Fundamentals
MicrocapConsumer DurablesConsumer DiscretionaryPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 10.60%
- Debt to Equity
- 0.27
- EPS (TTM)
- ₹83.55
- Book Value
- ₹1,099.10
- Market Cap
- —
- P/E (TTM)
- 23.81
- P/B
- 1.81
- ROE
- 8.22%
- Dividend Yield
- 1.05%
- EBITDA
- ₹343 Cr
- 52W High
- ₹2,149.50
- 52W Low
- ₹1,050.50
- Day Range
- ₹1,882.00 – ₹2,036.90
- Volume
- 51,192
Peer Comparison
Consumer Discretionary › Consumer Goods › Plastic Products › Plastic Products - Consumer
| ₹2,984.80 | 77.15 | ₹13,828 Cr | 16.45 | 0.10% | 28.20% | 30.30% | ₹971 Cr | ₹178 Cr | |
| ₹1,210.10 | 35.92 | ₹6,013 Cr | 5.32 | 0.33% | 15.90% | 19.30% | ₹2,108 Cr | ₹165 Cr | |
| ₹251.30 | — | ₹3,492 Cr | 12.33 | 0.82% | −92.40% | −28.90% | ₹1,875 Cr | −₹379 Cr | |
| ₹1,989.00 | 23.81 | ₹2,858 Cr | 1.81 | 1.05% | 8.22% | 10.60% | ₹3,715 Cr | ₹125 Cr | |
| ₹289.55 | 8.62 | ₹604 Cr | 3.53 | 0.00% | 19.20% | 21.20% | ₹97 Cr | ₹8 Cr | |
| ₹100.10 | — | ₹248 Cr | 1.70 | 1.00% | −2.50% | −1.07% | ₹154 Cr | −₹5 Cr | |
| ₹126.00 | — | ₹219 Cr | 4.56 | 0.00% | 39.60% | 38.20% | — | — | |
| Median 7 companies | ₹289.55 | 29.87 | ₹2,858 Cr | 4.56 | 0.33% | 15.90% | 19.30% | ₹1,423 Cr | ₹66 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 63
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 70
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 40
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 57
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 92
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 38
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 26.1%
Weaknesses
1- Company has a low return on equity of 8.07% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 1 | 5 | 13 |
| Oscillators | Bullish | 1 | 5 | 3 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bullish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 61.60
- Neutral
- MACD (12,26,9)
- 14.57
- Bullish
- SMA (50)
- 1,906.44
- Bullish
- SMA (200)
- 1,522.33
- Bullish
As of
Analyst Rating
0 of 1 analyst rates Buy, 1 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +6.97% |
|---|---|
| 5Y | +12.55% |
| 3Y | +6.46% |
| 1Y | +14.04% |
| TTM | +7.59% |
Net profit
| 10Y | 0.00% |
|---|---|
| 5Y | +0.53% |
| 3Y | −4.69% |
| 1Y | +8.41% |
| TTM | +20.19% |
Operating cash flow
| 10Y | +5.28% |
|---|---|
| 5Y | +8.55% |
| 3Y | +17.22% |
| 1Y | +23.89% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −3.41 pp |
|---|---|
| 5Y | −3.45 pp |
| 3Y | −1.17 pp |
| 1Y | +0.16 pp |
| TTM | +1.11 pp |
Revenue by year
| Mar 2017 | ₹2,024 Cr |
|---|---|
| Mar 2018 | ₹2,124 Cr |
| Mar 2019 | ₹2,362 Cr |
| Mar 2020 | ₹2,257 Cr |
| Mar 2021 | ₹2,092 Cr |
| Mar 2022 | ₹2,730 Cr |
| Mar 2023 | ₹3,131 Cr |
| Mar 2024 | ₹3,196 Cr |
| Mar 2025 | ₹3,313 Cr |
| Mar 2026 | ₹3,778 Cr |
Net profit by year
| Mar 2017 | ₹124 Cr |
|---|---|
| Mar 2018 | ₹124 Cr |
| Mar 2019 | ₹118 Cr |
| Mar 2020 | ₹142 Cr |
| Mar 2021 | ₹113 Cr |
| Mar 2022 | ₹83.00 Cr |
| Mar 2023 | ₹134 Cr |
| Mar 2024 | ₹122 Cr |
| Mar 2025 | ₹107 Cr |
| Mar 2026 | ₹116 Cr |
Analyst Forecasts
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 783 | 776 | 803 | 834 | 743 | 822 | 854 | 894 | 883 | 968 | 962 | 965 | 820 | 1,126 |
| Expenses | 709 | 714 | 731 | 753 | 686 | 744 | 791 | 809 | 825 | 882 | 872 | 869 | 745 | 991 |
| Operating Profit | 74 | 62 | 73 | 81 | 56 | 77 | 63 | 85 | 58 | 85 | 90 | 96 | 75 | 135 |
| OPM % | 10% | 8% | 9% | 10% | 8% | 9% | 7% | 10% | 7% | 9% | 9% | 10% | 9% | 12% |
| Other Income | 6 | 6.25 | 2.19 | 4 | 6 | 5 | 6 | 2.21 | 6 | 5 | −9 | 6 | 7 | 7 |
| Interest | 9 | 9 | 10 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 |
| Depreciation | 28 | 29 | 29 | 29 | 29 | 30 | 30 | 31 | 34 | 35 | 37 | 37 | 38 | 41 |
| PBT | 42 | 32 | 38 | 48 | 24 | 43 | 28 | 45.06 | 20 | 45 | 33 | 54 | 34 | 91 |
| Tax % | 23% | 22% | 23% | 26% | 23% | 24% | 23% | 26% | 22% | 25% | 23% | 23% | 27% | 26% |
| Net Profit | 32 | 25 | 29 | 36 | 18 | 33 | 22 | 34 | 15 | 34 | 25 | 42 | 24 | 68 |
| EPS (₹) | 21.73 | 16.76 | 19.63 | 23.8 | 12.25 | 21.8 | 14.4 | 22.87 | 10.21 | 22.5 | 16.93 | 27.82 | 16.3 | — |
Sep 2026: from the results filed on 29 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,895 | 1,926 | 2,024 | 2,124 | 2,362 | 2,257 | 2,092 | 2,730 | 3,131 | 3,196 | 3,313 | 3,778 | 3,715 |
| Expenses | 1,736 | 1,691 | 1,789 | 1,882 | 2,146 | 1,973 | 1,836 | 2,506 | 2,819 | 2,903 | 3,027 | 3,446 | 3,369 |
| Operating Profit | 159 | 235 | 235 | 242 | 216 | 284 | 256 | 224 | 312 | 294 | 286 | 332 | 345 |
| OPM % | 8% | 12% | 12% | 11% | 9% | 13% | 12% | 8% | 10% | 9% | 9% | 9% | 9% |
| Other Income | 2 | 8 | 8 | 10 | 20 | 21 | 18 | 18 | 19 | 23 | 18 | 9 | 10 |
| Interest | 32 | 21 | 14 | 16 | 18 | 29 | 26 | 31 | 40 | 40 | 43 | 47 | 43 |
| Depreciation | 57 | 55 | 51 | 50 | 52 | 94 | 97 | 101 | 113 | 115 | 120 | 142 | 147 |
| PBT | 71 | 168 | 178 | 187 | 166 | 182 | 150 | 109 | 177 | 161 | 141 | 152 | 166 |
| Tax % | 28% | 31% | 30% | 34% | 29% | 22% | 25% | 24% | 24% | 24% | 24% | 23% | — |
| Net Profit | 51 | 116 | 124 | 124 | 118 | 142 | 113 | 83 | 134 | 122 | 107 | 116 | 125 |
| EPS (₹) | 33.83 | 76.43 | 82.11 | 82.74 | 78.63 | 95.21 | 75.68 | 55.86 | 89.76 | 81.92 | 71.32 | 77.45 | 83.55 |
| Div. Payout % | 13% | 9% | 13% | 16% | 17% | 16% | 20% | 27% | 22% | 24% | 28% | 26% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 510 | 613 | 727 | 834 | 926 | 1,017 | 1,124 | 1,187 | 1,299 | 1,395 | 1,472 | 1,562 |
| Borrowings | 209 | 105 | 83 | 93 | 59 | 66 | 230 | 354 | 351 | 406 | 531 | 418 |
| Other Liabilities | 235 | 265 | 268 | 306 | 294 | 452 | 354 | 397 | 410 | 405 | 527 | 522 |
| Total Liabilities | 969 | 998 | 1,093 | 1,248 | 1,294 | 1,551 | 1,724 | 1,953 | 2,075 | 2,221 | 2,544 | 2,518 |
| Fixed Assets | 306 | 273 | 271 | 344 | 399 | 592 | 634 | 695 | 782 | 775 | 936 | 1,031 |
| CWIP | 1 | 5 | 32 | 9 | 14 | 27 | 18 | 26 | 22 | 38 | 75 | 22 |
| Investments | 5 | 44 | 42 | 47 | 51 | 34 | 35 | 35 | 32 | 71 | 47 | 74 |
| Other Assets | 657 | 677 | 749 | 849 | 830 | 898 | 1,036 | 1,197 | 1,239 | 1,338 | 1,487 | 1,391 |
| Total Assets | 969 | 998 | 1,093 | 1,248 | 1,294 | 1,551 | 1,724 | 1,953 | 2,075 | 2,221 | 2,544 | 2,518 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 167 | 183 | 112 | 121 | 175 | 252 | 203 | 69 | 190 | 250 | 247 | 306 |
| Investing | −15 | −42 | −73 | −96 | −107 | −147 | −120 | −94 | −164 | −156 | −224 | −156 |
| Financing | −151 | −142 | −38 | −20 | −73 | −100 | −71 | 60 | −71 | −32 | 34 | −213 |
| Net Cash Flow | 1 | −2 | 0 | 4 | −4 | 5 | 13 | 34 | −45 | 62 | 57 | −63 |
| Free Cash Flow | 151 | 143 | 33 | 22 | 63 | 160 | 129 | −87 | 10 | 113 | −20 | 159 |
| CFO/EBITDA | 120 | 100 | 72 | 73 | 102 | 106 | 93 | 42 | 74 | 95 | 98 | 105 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 51 | 54 | 58 | 48 | 53 | 54 | 42 | 51 | 53 | 51 | 45 |
| Inventory Days | 89 | 100 | 105 | 116 | 103 | 119 | 154 | 145 | 127 | 118 | 133 | 110 |
| Days Payable | 29 | 37 | 35 | 52 | 35 | 45 | 60 | 49 | 44 | 43 | 58 | 46 |
| Cash Conversion Cycle | 107 | 114 | 125 | 122 | 116 | 127 | 148 | 139 | 134 | 128 | 127 | 109 |
| Working Capital Days | 48 | 59 | 73 | 79 | 84 | 89 | 100 | 88 | 92 | 79 | 72 | 64 |
| ROCE % | 14% | 26% | 24% | 23% | 19% | 19% | 14% | 9% | 13% | 11% | 10% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nilkamal insights
68 extracted metrics across FY11–FY27.
Documents
- 29 Oct 2026
- 1 Aug 2026
- 14 May 2026
- 5 Feb 2026
- 6 Nov 2025
- 27 Jul 2026
- 28 Jul 2025
- 30 Jul 2024
- 17 Aug 2023
- 18 Aug 2022
- General announcements 29 Oct 2026
Frequently Asked Questions about Nilkamal
What does Nilkamal Ltd do?
Where is Nilkamal Ltd (NILKAMAL) listed?
Which sector does Nilkamal Ltd belong to?
What is the PE ratio of Nilkamal Ltd?
What is the 52-week high and low of Nilkamal Ltd?
Does Nilkamal Ltd pay dividends?
What is the Return on Equity (ROE) of Nilkamal Ltd?
Company Information
Nilkamal Ltd transformed from Plastic Furniture to Complete Furniture Solution Provider for Home Furniture, Office Furniture, etc., in various materials and upholstered products.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NILKAMAL.md for Nilkamal Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.