Manoj Vaibhav Gems
Manoj Vaibhav Gems
Consumer GoodsKey Fundamentals
MicrocapJewellery & WatchesConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 1.16 times its book value
Weaknesses
1- Though the company is reporting repeated profits, it is not paying out dividend
Growth Rate
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 509 | 619 | 475 | 546 | 539 | 642 | 498 | 705 | 549 | 756 | 685 | 754 | 714 |
| Expenses | 472 | 577 | 441 | 510 | 502 | 598 | 460 | 659 | 512 | 700 | 630 | 716 | 669 |
| Operating Profit | 37 | 42 | 34 | 37 | 37 | 44 | 38 | 46 | 37 | 55 | 54 | 38 | 45 |
| OPM % | 7% | 7% | 7% | 7% | 7% | 7% | 8% | 6% | 7% | 7% | 8% | 5% | 6% |
| Other Income | 1 | 1 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 0 | 10 | 5 |
| Interest | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 9 | 11 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| PBT | 26 | 30 | 25 | 28 | 29 | 36 | 29 | 36 | 28 | 45 | 44 | 37 | 37 |
| Tax % | 26% | 26% | 24% | 27% | 25% | 25% | 12% | 26% | 26% | 30% | 21% | 25% | 25% |
| Net Profit | 19 | 22 | 19 | 21 | 22 | 27 | 25 | 27 | 21 | 32 | 34 | 28 | 28 |
| EPS in Rs | 4.92 | 4.54 | 3.88 | 4.21 | 4.46 | 5.46 | 5.17 | 5.47 | 4.22 | 6.5 | 7.06 | 5.76 | 5.64 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,276 | 1,431 | 1,689 | 2,025 | 2,148 | 2,382 | 2,743 | 2,909 |
| Expenses | 1,193 | 1,350 | 1,584 | 1,881 | 1,997 | 2,217 | 2,555 | 2,716 |
| Operating Profit | 83 | 81 | 106 | 144 | 151 | 166 | 188 | 192 |
| OPM % | 7% | 6% | 6% | 7% | 7% | 7% | 7% | 7% |
| Other Income | 5 | -2 | 4 | 4 | 11 | 13 | 13 | 18 |
| Interest | 46 | 43 | 42 | 44 | 45 | 41 | 37 | 37 |
| Depreciation | 9 | 9 | 9 | 9 | 8 | 8 | 10 | 10 |
| PBT | 33 | 28 | 58 | 96 | 109 | 130 | 154 | 163 |
| Tax % | 27% | 25% | 25% | 25% | 26% | 23% | 25% | — |
| Net Profit | 24 | 21 | 44 | 72 | 81 | 100 | 115 | 122 |
| EPS in Rs | 24.96 | 21.23 | 44.71 | 18.32 | 16.57 | 20.56 | 23.54 | 24.96 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 39 | 49 | 49 | 49 |
| Reserves | 198 | 219 | 263 | 305 | 569 | 670 | 785 |
| Borrowings | 467 | 489 | 503 | 485 | 429 | 400 | 491 |
| Other Liabilities | 143 | 85 | 124 | 248 | 352 | 380 | 540 |
| Total Liabilities | 819 | 803 | 900 | 1,078 | 1,399 | 1,498 | 1,865 |
| Fixed Assets | 121 | 93 | 87 | 83 | 78 | 88 | 82 |
| CWIP | 17 | 7 | 3 | 1 | 1 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 681 | 704 | 809 | 994 | 1,321 | 1,410 | 1,781 |
| Total Assets | 819 | 803 | 900 | 1,078 | 1,399 | 1,498 | 1,865 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | 33 | -12 | 9 | 69 | 60 | -67 | 26 |
| Investing | -6 | 11 | 1 | -4 | -126 | 127 | 2 |
| Financing | -37 | 4 | -26 | -59 | 94 | -76 | 55 |
| Net Cash Flow | -9 | 4 | -15 | 7 | 28 | -16 | 83 |
| Free Cash Flow | 18 | -4 | 9 | 68 | 58 | -78 | 22 |
| CFO/OP | 61 | -2 | 22 | 66 | 58 | -20 | 31 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 5 | 4 | 4 | 5 | 5 | 4 |
| Inventory Days | 212 | 184 | 188 | 193 | 211 | 231 | 246 |
| Days Payable | 34 | 17 | 22 | 8 | 19 | 25 | 26 |
| Cash Conversion Cycle | 181 | 172 | 171 | 190 | 196 | 211 | 225 |
| Working Capital Days | 38 | 61 | 64 | 67 | 71 | 97 | 89 |
| ROCE % | — | 12% | 13% | 17% | 16% | 16% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Manoj Vaibhav Gems insights
49 extracted metrics + investor summaries across FY20–FY26.
Documents
Frequently Asked Questions about Manoj Vaibhav Gems
What does Manoj Vaibhav Gems N Jewellers Ltd do?
Where is Manoj Vaibhav Gems N Jewellers Ltd (MVGJL) listed?
Which sector does Manoj Vaibhav Gems N Jewellers Ltd belong to?
What is the market capitalisation of Manoj Vaibhav Gems N Jewellers Ltd?
What is the PE ratio of Manoj Vaibhav Gems N Jewellers Ltd?
What is the 52-week high and low of Manoj Vaibhav Gems N Jewellers Ltd?
What is the Return on Equity (ROE) of Manoj Vaibhav Gems N Jewellers Ltd?
Company Information
Incorporated in 2003, Manoj Vaibhav Gems ‘N’ Jewellers Ltd is in the retail business of Jewellery[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MVGJL.md for Manoj Vaibhav Gems N Jewellers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.