Thangamayil Jewellery
Thangamayil Jewellery
Consumer DiscretionaryKey Fundamentals
SmallcapJewellery & WatchesConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has delivered good profit growth of 32.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 23.6%
- Company's median sales growth is 18.9% of last 10 years
Weaknesses
3- Stock is trading at 11.2 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -5.55%
Growth Rate
AI Analysis — Bull vs Bear
Thangamayil Jewellery Ltd is a Tamil Nadu-based jewellery retailer with a market cap of ₹16,910 Cr, trading at a PE of 43.5x and 12.0x book value. The company has delivered TTM sales growth of 83% and TTM profit growth of 264%, while maintaining a 10-year compounded sales CAGR of 21% and a last-year ROE of 28%.
- TTM revenue growth of 83% signals a sharp acceleration in topline, significantly above the 10-year compounded sales CAGR of 21%
- TTM profit growth of 264% demonstrates substantial operating leverage and margin expansion in the most recent period
- Last-year ROE of 28% is well above the 10-year average of 22%, indicating improving capital efficiency
- 5-year compounded profit CAGR of 32.5% reflects consistent earnings compounding over a meaningful timeframe
- 10-year stock price CAGR of 45% shows sustained long-term wealth creation for shareholders
- Median sales growth of 18.9% over the last 10 years points to a durable demand runway in the regional jewellery market
- Dividend payout ratio of 23.6% provides a degree of cash return discipline despite being in a growth phase, with a current yield of 0.33%
- 3-year compounded sales CAGR of 39% and 3-year profit CAGR of 64% show acceleration in the medium-term growth trajectory
- PE of 43.5x is elevated for a regional jewellery retailer, pricing in significant future growth and leaving limited margin of safety
- Price-to-book of 12.0x is exceptionally high, meaning investors are paying a steep premium over the company's net asset value
- Promoter holding has decreased by 5.55% over the last three years, which may signal reduced insider conviction or dilution
- Potential capitalization of interest costs could overstate reported profits and asset values, masking true borrowing burden
- Dividend yield of just 0.33% offers negligible income cushion, meaning returns depend almost entirely on continued price appreciation
- 1-year stock price CAGR of 151% has front-loaded significant returns, raising the risk of mean reversion or correction from stretched valuations
- ROE and ROCE data are listed as unavailable in the latest standardized metrics, limiting visibility into current return on invested capital on a fully comparable basis
- 52-week high and low data are reported as zero, making it difficult to assess the stock's recent trading range and volatility profile
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Two new Chennai stores opened Aug 24
Thangamayil opened two stores in Chennai on Aug 23 — Mogappair West (6,270 sq ft) and Purasaiwakkam (8,746 sq ft), taking total outlets past 66 across Tamil Nadu with ~149,000 sq ft operating area.
- Promoter raises stake via market Sep 2
Promoter Narayanan Balusamy Kumar bought 925 shares at ₹5,359.03 on Aug 31, increasing his holding to 17.56%, signaling confidence at current valuations.
TL;DR: Thangamayil is in steady expansion mode, crossing 66 stores in Tamil Nadu with two new Chennai openings adding ~15,000 sq ft. Promoter buying at elevated prices around ₹5,359 reinforces insider confidence. No headwinds surfaced in recent news. The trend is constructive as the company deepens its Chennai footprint, though investors should watch for margin impact from rapid store additions.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 960 | 993 | 896 | 983 | 1,222 | 1,181 | 1,132 | 1,381 | 1,558 | 1,711 | 2,406 | 2,839 | 2,666 |
| Expenses | 868 | 969 | 845 | 933 | 1,130 | 1,188 | 1,049 | 1,323 | 1,471 | 1,605 | 2,234 | 2,625 | 2,522 |
| Operating Profit | 92 | 24 | 51 | 50 | 92 | -7 | 83 | 57 | 87 | 106 | 172 | 214 | 145 |
| OPM % | 10% | 2.5% | 6% | 5% | 7% | -0.6% | 7% | 4.2% | 6% | 6% | 7% | 8% | 5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Interest | 10 | 9 | 9 | 9 | 9 | 11 | 10 | 11 | 15 | 16 | 16 | 20 | 18 |
| Depreciation | 3 | 4 | 4 | 5 | 5 | 6 | 5 | 7 | 7 | 11 | 11 | 12 | 11 |
| PBT | 79 | 12 | 38 | 36 | 77 | -24 | 67 | 39 | 65 | 78 | 143 | 182 | 115 |
| Tax % | 26% | 32% | 26% | 22% | 27% | -26% | 29% | 19% | 30% | 25% | 27% | 22% | 26% |
| Net Profit | 59 | 8 | 28 | 28 | 57 | -17 | 48 | 31 | 46 | 59 | 105 | 143 | 85 |
| EPS in Rs | 18.91 | 2.7 | 9 | 9.08 | 18.19 | -5.61 | 15.5 | 10.1 | 14.71 | 18.82 | 33.71 | 45.9 | 27.38 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,421 | 1,272 | 1,299 | 1,379 | 1,443 | 1,692 | 1,819 | 2,193 | 3,153 | 3,827 | 4,911 | 8,499 | 9,622 |
| Expenses | 1,418 | 1,228 | 1,251 | 1,320 | 1,373 | 1,594 | 1,672 | 2,107 | 3,000 | 3,614 | 4,692 | 7,935 | 8,985 |
| Operating Profit | 3 | 43 | 48 | 59 | 71 | 98 | 147 | 86 | 153 | 212 | 219 | 565 | 637 |
| OPM % | 0.2% | 3.4% | 3.7% | 4.3% | 4.9% | 6% | 8% | 3.9% | 4.8% | 6% | 4.5% | 7% | 7% |
| Other Income | 2 | 3 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 5 | 6 | 12 | -2 |
| Interest | 29 | 24 | 21 | 19 | 20 | 21 | 23 | 26 | 35 | 36 | 41 | 68 | 70 |
| Depreciation | 8 | 8 | 9 | 8 | 8 | 10 | 9 | 10 | 13 | 16 | 24 | 40 | 45 |
| PBT | -33 | 14 | 19 | 34 | 46 | 69 | 117 | 52 | 108 | 165 | 160 | 469 | 519 |
| Tax % | -32% | 26% | 28% | 33% | 34% | 34% | 26% | 26% | 26% | 25% | 26% | 25% | — |
| Net Profit | -22 | 11 | 14 | 23 | 30 | 46 | 87 | 39 | 80 | 123 | 119 | 352 | 391 |
| EPS in Rs | -7.19 | 3.4 | 4.51 | 7.38 | 9.76 | 14.73 | 27.93 | 12.44 | 25.72 | 39.63 | 38.19 | 113 | 126 |
| Div. Payout % | -6% | 13% | 20% | 21% | 23% | 15% | 16% | 36% | 21% | 22% | 33% | 16% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 27 | 31 | 31 |
| Reserves | 115 | 124 | 136 | 155 | 179 | 206 | 284 | 311 | 375 | 466 | 1,071 | 1,385 |
| Borrowings | 185 | 146 | 119 | 229 | 178 | 260 | 323 | 417 | 571 | 532 | 797 | 913 |
| Other Liabilities | 101 | 118 | 168 | 213 | 282 | 235 | 154 | 163 | 287 | 456 | 660 | 1,491 |
| Total Liabilities | 414 | 402 | 437 | 611 | 652 | 715 | 775 | 905 | 1,247 | 1,481 | 2,559 | 3,820 |
| Fixed Assets | 74 | 78 | 72 | 74 | 71 | 81 | 79 | 84 | 120 | 154 | 201 | 293 |
| CWIP | 8 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 2 | 2 | 11 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 332 | 323 | 364 | 536 | 580 | 633 | 694 | 814 | 1,125 | 1,325 | 2,347 | 3,520 |
| Total Assets | 414 | 402 | 437 | 611 | 652 | 715 | 775 | 905 | 1,247 | 1,481 | 2,559 | 3,820 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 82 | 73 | 69 | -53 | 85 | -39 | 55 | -79 | 10 | 330 | -424 | 322 |
| Investing | -3 | -5 | -6 | -27 | -17 | 8 | 18 | -21 | -86 | -30 | -138 | -165 |
| Financing | -90 | -64 | -56 | 74 | -62 | 24 | -64 | 94 | 78 | -293 | 637 | -122 |
| Net Cash Flow | -11 | 4 | 7 | -6 | 5 | -7 | 8 | -7 | 2 | 8 | 75 | 36 |
| Free Cash Flow | 79 | 68 | 66 | -63 | 80 | -48 | 49 | -95 | -21 | 293 | -482 | 249 |
| CFO/OP | 2,886 | 169 | 156 | -78 | 133 | -22 | 56 | -71 | 24 | 175 | -171 | 76 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Inventory Days | 77 | 87 | 96 | 140 | 143 | 139 | 149 | 139 | 127 | 127 | 164 | 144 |
| Days Payable | 9 | 14 | 27 | 17 | 21 | 9 | 3 | 1 | 3 | 2 | 3 | 1 |
| Cash Conversion Cycle | 68 | 73 | 69 | 123 | 122 | 130 | 146 | 138 | 125 | 125 | 162 | 144 |
| Working Capital Days | 16 | 24 | 21 | 22 | 25 | 34 | 52 | 53 | 38 | 36 | 54 | 36 |
| ROCE % | -1% | 13% | 15% | 16% | 17% | 21% | 25% | 11% | 17% | 20% | 14% | 25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Thangamayil Jewellery insights
29 extracted metrics + investor summaries across FY15–FY26.
Documents
Frequently Asked Questions about Thangamayil Jewellery
What does Thangamayil Jewellery Ltd do?
Where is Thangamayil Jewellery Ltd (THANGAMAYL) listed?
Which sector does Thangamayil Jewellery Ltd belong to?
What is the market capitalisation of Thangamayil Jewellery Ltd?
What is the PE ratio of Thangamayil Jewellery Ltd?
What is the 52-week high and low of Thangamayil Jewellery Ltd?
Does Thangamayil Jewellery Ltd pay dividends?
What is the Return on Equity (ROE) of Thangamayil Jewellery Ltd?
Company Information
Thangamayil Jewellery Limited operates a chain of retail jewellery stores across several districts in Tamil Nadu, a state that have the largest share (40%) of India's total gold consumption. The company primarily deals with four product lines, i.e., Gold, Silver, Diamonds and Platinum; the sale of gold being a predominant source of its income. TMJL has also established four manufacturing units that employ in-house goldsmiths to craft designer jewellery, which are in vogue with the current trends in the marketplace. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/THANGAMAYL.md for Thangamayil Jewellery Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.