Master Trust
- P/E
- 7.25
Key Fundamentals
MicrocapCapital MarketsFinancial ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 23.80%
- Debt to Equity
- 0.28
- EPS (TTM)
- ₹10.86
- Book Value
- ₹66.40
- Market Cap
- —
- P/E (TTM)
- 7.25
- P/B
- 1.19
- ROE
- 17.30%
- Dividend Yield
- 0.00%
- EBITDA
- ₹236 Cr
- 52W High
- ₹131.10
- 52W Low
- ₹55.60
- Day Range
- ₹77.07 – ₹79.46
- Volume
- 1,63,802
Peer Comparison
Financial Services › Capital Markets › Stock Broking › Stockbroking & Allied
| ₹207.23 | 48.08 | ₹1,31,118 Cr | 11.23 | 0.00% | 28.80% | 37.30% | ₹5,724 Cr | ₹2,693 Cr | |
| ₹1,013.00 | 30.77 | ₹61,868 Cr | 3.93 | 0.59% | 15.50% | 12.70% | ₹10,063 Cr | ₹1,984 Cr | |
| ₹1,068.70 | 34.83 | ₹44,218 Cr | 3.67 | 1.27% | 14.40% | 12.10% | ₹4,664 Cr | ₹1,247 Cr | |
| ₹1,846.40 | 30.99 | ₹34,294 Cr | 8.31 | 0.75% | 27.40% | 17.50% | ₹4,884 Cr | ₹1,083 Cr | |
| ₹312.10 | 24.63 | ₹28,381 Cr | 4.28 | 0.77% | 15.60% | 14.80% | ₹5,651 Cr | ₹1,155 Cr | |
| ₹349.05 | 19.09 | ₹10,997 Cr | 3.18 | 0.86% | 16.20% | 21.10% | ₹2,434 Cr | ₹572 Cr | |
| ₹182.92 | 11.01 | ₹4,051 Cr | 1.38 | 0.49% | 13.00% | 18.40% | ₹1,577 Cr | ₹364 Cr | |
| ₹78.73 | 7.25 | ₹967 Cr | 1.19 | 0.00% | 17.30% | 23.80% | ₹594 Cr | ₹134 Cr | |
| Median 8 companies | ₹330.58 | 27.70 | ₹31,337 Cr | 3.80 | 0.67% | 15.90% | 17.95% | ₹4,774 Cr | ₹1,119 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 83
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 69
- Strong
- Cheap vs sector & own history 24% weight
- Growth
- 50
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 34
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 34
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 66
- Strong
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company has delivered good profit growth of 29.7% CAGR over last 5 years
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.564 Cr.
- Company's cost of borrowing seems high
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 6 | 5 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 47.54
- Neutral
- MACD (12,26,9)
- −1.59
- Bullish
- SMA (50)
- 82.78
- Bearish
- SMA (200)
- 82.89
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +18.67% |
|---|---|
| 5Y | +20.68% |
| 3Y | +19.33% |
| 1Y | −1.37% |
| TTM | +7.01% |
Net profit
| 10Y | +41.20% |
|---|---|
| 5Y | +29.95% |
| 3Y | +24.05% |
| 1Y | −3.82% |
| TTM | +8.06% |
Operating cash flow
| 10Y | +20.24% |
|---|---|
| 5Y | Turned positive |
| 3Y | +24.43% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +19.82 pp |
|---|---|
| 5Y | +12.97 pp |
| 3Y | +5.57 pp |
| 1Y | −0.64 pp |
| TTM | −0.57 pp |
Revenue by year
| Mar 2017 | ₹109 Cr |
|---|---|
| Mar 2018 | ₹150 Cr |
| Mar 2019 | ₹134 Cr |
| Mar 2020 | ₹136 Cr |
| Mar 2021 | ₹225 Cr |
| Mar 2022 | ₹331 Cr |
| Mar 2023 | ₹339 Cr |
| Mar 2024 | ₹500 Cr |
| Mar 2025 | ₹584 Cr |
| Mar 2026 | ₹576 Cr |
Net profit by year
| Mar 2017 | ₹6.00 Cr |
|---|---|
| Mar 2018 | ₹10.00 Cr |
| Mar 2019 | ₹17.00 Cr |
| Mar 2020 | ₹12.00 Cr |
| Mar 2021 | ₹34.00 Cr |
| Mar 2022 | ₹55.00 Cr |
| Mar 2023 | ₹66.00 Cr |
| Mar 2024 | ₹108 Cr |
| Mar 2025 | ₹131 Cr |
| Mar 2026 | ₹126 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 92 | 120 | 124 | 164 | 160 | 154 | 148 | 122 | 132 | 127 | 137 | 181 | 150 |
| Expenses | 55 | 75 | 71 | 95 | 98 | 90 | 84 | 69 | 80 | 68 | 76 | 117 | 88 |
| Operating Profit | 37 | 46 | 53 | 69 | 62 | 64 | 64 | 53 | 52 | 59 | 61 | 64 | 62 |
| OPM % | 40% | 38% | 42% | 42% | 39% | 42% | 43% | 43% | 39% | 47% | 45% | 35% | 41% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 12 | 14 | 15 | 16 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 14 | 15 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| PBT | 25 | 31 | 37 | 52 | 45 | 49 | 47 | 37 | 36 | 43 | 45 | 49 | 46 |
| Tax % | 23% | 24% | 24% | 27% | 24% | 24% | 26% | 34% | 24% | 27% | 29% | 26% | 25% |
| Net Profit | 19 | 23 | 28 | 38 | 35 | 37 | 35 | 25 | 27 | 31 | 32 | 36 | 35 |
| EPS (₹) | 1.76 | 2.14 | 2.55 | 3.48 | 3.14 | 3.28 | 3.13 | 2.19 | 2.41 | 2.55 | 2.56 | 2.93 | 2.82 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 115 | 104 | 109 | 150 | 134 | 136 | 225 | 331 | 339 | 500 | 584 | 576 | 594 |
| Expenses | 81 | 82 | 85 | 122 | 100 | 103 | 161 | 222 | 219 | 297 | 341 | 340 | 348 |
| Operating Profit | 33 | 22 | 25 | 28 | 34 | 33 | 63 | 109 | 120 | 204 | 243 | 236 | 246 |
| OPM % | 29% | 21% | 23% | 19% | 25% | 24% | 28% | 33% | 35% | 41% | 42% | 41% | 41% |
| Other Income | 0 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 19 | 14 | 15 | 19 | 13 | 18 | 19 | 35 | 33 | 56 | 61 | 59 | 59 |
| Depreciation | 4 | 2 | 2 | 3 | 1 | 2 | 1 | 2 | 3 | 4 | 4 | 4 | 4 |
| PBT | 10 | 5 | 9 | 13 | 20 | 13 | 43 | 72 | 85 | 144 | 179 | 172 | 183 |
| Tax % | 3% | 32% | 33% | 23% | 14% | 8% | 20% | 23% | 22% | 25% | 27% | 27% | — |
| Net Profit | 9 | 4 | 6 | 10 | 17 | 12 | 34 | 55 | 66 | 108 | 131 | 126 | 134 |
| EPS (₹) | 0.86 | 0.33 | 0.54 | 0.92 | 1.53 | 1.13 | 3.16 | 5.07 | 6.06 | 9.93 | 11.69 | 10.24 | 10.86 |
| Div. Payout % | 0% | 0% | 0% | 11% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| Reserves | 156 | 160 | 166 | 174 | 196 | 203 | 245 | 289 | 354 | 493 | 627 | 805 |
| Borrowings | 139 | 85 | 75 | 69 | 69 | 104 | 95 | 97 | 162 | 187 | 258 | 228 |
| Other Liabilities | 111 | 172 | 213 | 237 | 298 | 240 | 435 | 631 | 706 | 1,174 | 1,057 | 1,200 |
| Total Liabilities | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 | 2,244 |
| Fixed Assets | 11 | 10 | 16 | 15 | 18 | 18 | 18 | 21 | 22 | 22 | 21 | 20 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 18 | 23 | 17 | 14 | 32 | 19 | 15 | 7 | 6 | 15 | 19 | 33 |
| Other Assets | 388 | 395 | 430 | 462 | 524 | 520 | 753 | 1,000 | 1,204 | 1,829 | 1,913 | 2,191 |
| Total Assets | 418 | 428 | 464 | 491 | 574 | 557 | 786 | 1,028 | 1,233 | 1,866 | 1,953 | 2,244 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −8 | 54 | 52 | −2 | 82 | 14 | −24 | −15 | 177 | 458 | −108 | 341 |
| Investing | 29 | 1 | 2 | 7 | −18 | 19 | 12 | 6 | −164 | −493 | 54 | −325 |
| Financing | −1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 25 | 89 | 26 |
| Net Cash Flow | 21 | 54 | 54 | 5 | 62 | 33 | −13 | −9 | 13 | −10 | 35 | 43 |
| Free Cash Flow | −10 | 53 | 51 | −4 | 78 | 13 | −26 | −19 | 172 | 453 | −111 | 338 |
| CFO/OP | −19 | 258 | 222 | 3 | 247 | 47 | −29 | 1 | 164 | 241 | −24 | 163 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 321 | 306 | 288 | 278 | 248 | 94 | 107 | 61 | 53 | 91 | 100 | 117 |
| Cash Conversion Cycle | 321 | 306 | 288 | 278 | 248 | 94 | 107 | 61 | 53 | 91 | 100 | 117 |
| Working Capital Days | 157 | 8 | −107 | −85 | −432 | −442 | −529 | −575 | −645 | −664 | −473 | −546 |
| ROCE % | 10% | 7% | 9% | 13% | 12% | 10% | 19% | 29% | 25% | 33% | 30% | 24% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Master Trust insights
59 extracted metrics across FY10–FY27.
Documents
- 4 Aug 2023
- General announcements 3 Nov 2026
- Intimation 23 Oct 2026
- General announcements 17 Oct 2026
- General announcements 15 Oct 2026
Frequently Asked Questions about Master Trust
What does Master Trust Ltd do?
Where is Master Trust Ltd (MASTERTR) listed?
Which sector does Master Trust Ltd belong to?
What is the PE ratio of Master Trust Ltd?
What is the 52-week high and low of Master Trust Ltd?
What is the Return on Equity (ROE) of Master Trust Ltd?
Company Information
Incorporated in 1985, Master Trust Ltd is in the business of lending, sales /purchase of securities and lands
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MASTERTR.md for Master Trust Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.