Angel One
Angel One
Capital Markets F&OKey Fundamentals
SmallcapStock BrokingCapital MarketsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
- Company has been maintaining a healthy dividend payout of 103%
- Company's median sales growth is 26.8% of last 10 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -9.71%
Growth Rate
AI Analysis — Bull vs Bear
Angel One Ltd is a leading Indian retail stockbroker with a market cap of ₹26,601 Cr trading at a PE of 26.5x. The company has delivered strong long-term growth with 10-year compounded sales CAGR of 28% and profit CAGR of 40%, though recent momentum has slowed with TTM sales growth at 9% and TTM profit growth at just 4%, while last-year ROE has declined to 16% from a 3-year average of 25%.
- Strong long-term revenue growth track record with 10-year compounded sales CAGR of 28% and median sales growth of 26.8% over the last 10 years
- Exceptional long-term profit compounding at 40% CAGR over 10 years, demonstrating scalability of the digital broking model
- Healthy 3-year ROE of 25.1% and 5-year ROE of 29%, indicating efficient capital allocation and strong profitability
- Generous dividend payout ratio of 103%, returning substantial capital to shareholders with a current dividend yield of 0.34%
- Stock has delivered 34% returns over the past 1 year, outperforming broader market indices
- Price-to-book ratio of 4.48x is reasonable for a high-ROE financial services company that has historically generated 25-29% returns on equity
- 5-year compounded sales CAGR of 32% and profit CAGR of 25% show the company has sustained growth through multiple market cycles
- Sharp deceleration in revenue growth from 5-year CAGR of 32% to TTM growth of just 9%, signaling potential saturation or competitive pressure
- Profit growth has collapsed to 4% TTM and 1% on a 3-year CAGR basis, compared to 25% over 5 years, indicating margin compression
- ROE has dropped sharply from 25% (3-year) and 29% (5-year) to just 16% in the last year, a significant deterioration in return profile
- Promoter holding has decreased by 9.71% over the last 3 years, which may signal reduced insider confidence or dilution concerns
- PE of 26.5x appears elevated given the current single-digit earnings growth of 4% TTM, implying a PEG ratio well above 1x
- Capital markets sector is inherently cyclical and dependent on retail trading volumes, which are subject to regulatory changes such as SEBI's tightening of F&O regulations
- Dividend payout ratio of 103% exceeding net profits is unsustainable long-term and limits reinvestment capacity for future growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Derivatives volumes down 23% MoM Aug 27
Average daily derivatives contracts fell 23% MoM in August due to CAS disruption. Investec expects Q2 to be a washout and cut revenue/PAT estimates by 4%/9% for FY27E-29E.
- Total orders fell 18.7% MoM Aug 31
Total orders dropped to 109.50Mn in August, down 18.7% MoM with average daily orders declining 11% from July and 9.8% YoY.
- Nifty bearish technical structure Sep 7
Nifty settled at 23,897 with a 1.15% weekly loss for the fourth consecutive week. Bearish 20 DEMA/50 DEMA crossover signals further deterioration with support at 23,750-23,600.
- Derivatives trader base shrinking Aug 27
Individual derivatives traders grew 62% CAGR in FY20-24 but slowed to 11% in FY25, then declined 18% in FY26 amid regulatory tightening on lot sizes, STT, and weekly expiries.
- Stock down 5% in one month Aug 31
Angel One shares remain down 5% over the past month, trimming 2026 gains to 21% amid ongoing uncertainty around derivatives market structure changes.
- Market caution, avoid aggressive longs Aug 17
Angel One's own technical analysis warns against aggressive positioning, noting a 38.20% Fibonacci retracement and risk of breakdown below 24,265 shifting outlook to bearish.
- Client base up 17.8% to 39.56Mn Sep 4
Angel One's client base grew 17.8% YoY to 39.56Mn in August 2026 with gross client additions at a six-month high of 0.57Mn, up 19.9% MoM.
- Funding book hits all-time high Sep 4
Average client funding book reached a record ₹74.21Bn, up 4.8% MoM and 40.2% YoY, reflecting strong investment-led engagement.
- Stock surges 8% on SEBI CAS review Aug 31
Shares rallied 8% to ₹308.35 after SEBI announced a comprehensive review of CAS settlement methodology, with over 1 crore shares traded at 2.44x the 10-day average.
- Option premium ADTO up 116.6% YoY Aug 31
Option premium turnover-based ADTO jumped 55.1% MoM and 116.6% YoY to ₹3,151Bn. Commodity ADTO more than doubled at 134.4% YoY.
- SIP registrations at six-month high Aug 31
Unique mutual fund SIP registrations rose 15.9% MoM to 7,20,680, reaching a six-month high and 2% higher YoY.
- Investec retains Buy rating Aug 27
Investec maintained its Buy rating at 22x P/E, expecting activity to normalise to Q1FY27 levels by Q4FY27, viewing CAS disruption as teething problems rather than permanent reset.
- Investor meetings scheduled in September Sep 7
Angel One scheduled analyst and institutional investor meetings on September 10 and 23 in Mumbai, relying on publicly available information.
- Lincoln Pharma buy recommendation Aug 19
Angel One issued a buy call on Lincoln Pharmaceuticals with a ₹845 target price representing 39% upside, valued at 15x FY27E EPS of ₹56.
TL;DR: Angel One's client acquisition engine remains strong with 17.8% YoY growth to 39.56Mn clients and a record funding book of ₹74.21Bn, but derivatives volumes are under significant pressure with a 23% MoM decline driven by CAS disruption and regulatory tightening. SEBI's announced review of CAS settlement methodology provided a near-term catalyst, sparking an 8% rally. The key forward-looking question is whether August's depressed derivatives activity is temporary or the new normal — Investec sees recovery by Q4FY27, but a 14% PAT downgrade risk looms if volumes don't recover.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 808 | 1,048 | 1,059 | 1,357 | 1,405 | 1,515 | 1,262 | 1,056 | 1,141 | 1,202 | 1,335 | 1,459 | 1,430 |
| Expenses | 487 | 605 | 661 | 827 | 935 | 843 | 766 | 713 | 866 | 786 | 806 | 861 | 945 |
| Operating Profit | 320 | 443 | 398 | 530 | 470 | 672 | 496 | 343 | 275 | 415 | 529 | 599 | 485 |
| OPM % | 40% | 42% | 38% | 39% | 33% | 44% | 39% | 32% | 24% | 35% | 40% | 41% | 34% |
| Other Income | 4 | 1 | 2 | 1 | 5 | 1 | 2 | 2 | 3 | 2 | 3 | 8 | 4 |
| Interest | 18 | 26 | 36 | 56 | 56 | 75 | 84 | 80 | 83 | 93 | 127 | 134 | 129 |
| Depreciation | 9 | 11 | 13 | 17 | 23 | 26 | 27 | 29 | 30 | 31 | 32 | 33 | 35 |
| PBT | 297 | 407 | 351 | 459 | 397 | 572 | 387 | 236 | 164 | 294 | 373 | 440 | 325 |
| Tax % | 26% | 25% | 26% | 26% | 26% | 26% | 27% | 26% | 30% | 28% | 28% | 27% | 29% |
| Net Profit | 221 | 304 | 260 | 340 | 293 | 423 | 281 | 175 | 114 | 212 | 269 | 320 | 231 |
| EPS in Rs | 2.63 | 3.63 | 3.1 | 4.05 | 3.25 | 4.7 | 3.12 | 1.93 | 1.26 | 2.33 | 2.96 | 3.52 | 2.53 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 450 | 451 | 440 | 770 | 778 | 748 | 1,289 | 2,292 | 3,002 | 4,272 | 5,239 | 5,138 | 5,426 |
| Expenses | 339 | 362 | 437 | 516 | 575 | 570 | 828 | 1,366 | 1,708 | 2,579 | 3,256 | 3,318 | 3,398 |
| Operating Profit | 112 | 90 | 3 | 254 | 203 | 178 | 460 | 926 | 1,294 | 1,693 | 1,983 | 1,820 | 2,028 |
| OPM % | 25% | 20% | 0.7% | 33% | 26% | 24% | 36% | 40% | 43% | 40% | 38% | 35% | 37% |
| Other Income | 11 | 11 | 112 | 14 | 11 | 7 | 10 | 5 | 18 | 7 | 8 | 15 | 17 |
| Interest | 38 | 36 | 54 | 95 | 70 | 50 | 42 | 76 | 91 | 137 | 296 | 438 | 483 |
| Depreciation | 10 | 13 | 14 | 15 | 20 | 21 | 18 | 19 | 30 | 50 | 103 | 125 | 130 |
| PBT | 74 | 52 | 48 | 159 | 124 | 114 | 410 | 836 | 1,192 | 1,514 | 1,592 | 1,272 | 1,432 |
| Tax % | 37% | 39% | 35% | 32% | 36% | 28% | 28% | 25% | 25% | 26% | 26% | 28% | — |
| Net Profit | 47 | 32 | 31 | 108 | 80 | 82 | 297 | 625 | 890 | 1,126 | 1,172 | 915 | 1,032 |
| EPS in Rs | 3.27 | 2.21 | 2.16 | 1.5 | 1.11 | 1.14 | 3.63 | 7.54 | 10.67 | 13.4 | 12.98 | 10.05 | 11.34 |
| Div. Payout % | 13% | 25% | 31% | 91% | 24% | 24% | 35% | 36% | 37% | 26% | 37% | 246% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 72 | 72 | 72 | 82 | 83 | 83 | 84 | 90 | 91 |
| Reserves | 332 | 355 | 375 | 403 | 459 | 519 | 1,049 | 1,502 | 2,078 | 2,955 | 5,531 | 6,027 |
| Borrowings | 333 | 358 | 772 | 1,125 | 872 | 491 | 1,171 | 1,258 | 788 | 2,541 | 3,414 | 7,951 |
| Other Liabilities | 295 | 411 | 641 | 767 | 805 | 1,108 | 2,511 | 4,378 | 4,528 | 7,674 | 7,853 | 9,835 |
| Total Liabilities | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
| Fixed Assets | 121 | 122 | 123 | 116 | 134 | 124 | 115 | 152 | 187 | 409 | 499 | 505 |
| CWIP | 1 | 3 | 1 | 0 | 1 | 2 | 0 | 12 | 62 | 1 | 4 | 10 |
| Investments | 0 | 0 | 50 | 6 | 15 | 35 | 6 | 19 | 109 | 0 | 202 | 257 |
| Other Assets | 852 | 1,014 | 1,630 | 2,246 | 2,059 | 2,029 | 4,693 | 7,037 | 7,120 | 12,844 | 16,184 | 23,132 |
| Total Assets | 974 | 1,139 | 1,803 | 2,367 | 2,209 | 2,190 | 4,814 | 7,220 | 7,478 | 13,254 | 16,889 | 23,904 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 11 | -77 | -210 | -309 | 689 | 643 | -1,199 | 558 | 804 | -330 | -1,860 | -4,142 |
| Investing | -7 | -13 | -50 | 47 | -6 | -28 | 25 | -52 | -185 | -91 | -341 | -111 |
| Financing | 2 | 40 | 350 | 239 | -361 | -449 | 894 | -165 | -908 | 1,331 | 1,917 | 3,656 |
| Net Cash Flow | 5 | -51 | 91 | -23 | 323 | 166 | -280 | 340 | -289 | 910 | -284 | -597 |
| Free Cash Flow | 0 | -94 | -222 | -316 | 678 | 631 | -1,213 | 488 | 704 | -537 | -2,023 | -4,222 |
| CFO/OP | 28 | -109 | -6,159 | -100 | 364 | 378 | -239 | 84 | 84 | 3 | -73 | -209 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Cash Conversion Cycle | 218 | 361 | 712 | 75 | 101 | 19 | 64 | 90 | 45 | 42 | 21 | 31 |
| Working Capital Days | 122 | 119 | -343 | -284 | 127 | -380 | -235 | -569 | -474 | -525 | -497 | -592 |
| ROCE % | — | 12% | 11% | 18% | 13% | 14% | 27% | 35% | 44% | 39% | 26% | 15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Angel One insights
59 extracted metrics + investor summaries across FY15–FY27.
Documents
Frequently Asked Questions about Angel One
What does Angel One Ltd do?
Where is Angel One Ltd (ANGELONE) listed?
Which sector does Angel One Ltd belong to?
What is the market capitalisation of Angel One Ltd?
What is the PE ratio of Angel One Ltd?
What is the 52-week high and low of Angel One Ltd?
Does Angel One Ltd pay dividends?
What is the Return on Equity (ROE) of Angel One Ltd?
Company Information
Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/ANGELONE.md for Angel One Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.