KSB
- P/E
- 46.72
Key Fundamentals
MicrocapIndustrial ProductsCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 24.70%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹14.11
- Book Value
- ₹97.54
- Market Cap
- —
- P/E (TTM)
- 46.72
- P/B
- 6.76
- ROE
- 18.40%
- Dividend Yield
- 0.66%
- EBITDA
- ₹433 Cr
- 52W High
- ₹1,028.30
- 52W Low
- ₹641.10
- Day Range
- ₹651.85 – ₹671.70
- Volume
- 1,35,510
Peer Comparison
Industrials › Industrial Products › Compressors Pumps & Diesel Engines › Compressors, Pumps & Diesel Engines
| ₹4,725.70 | 55.34 | ₹1,27,886 Cr | 15.46 | 1.42% | 30.20% | 39.50% | ₹12,662 Cr | ₹2,366 Cr | |
| ₹1,802.00 | 47.96 | ₹25,029 Cr | 7.25 | 0.41% | 17.50% | 14.60% | ₹7,937 Cr | ₹534 Cr | |
| ₹562.05 | 39.78 | ₹17,070 Cr | 7.98 | 0.51% | 19.00% | 22.10% | ₹4,146 Cr | ₹447 Cr | |
| ₹1,715.70 | 36.49 | ₹13,785 Cr | 5.30 | 0.40% | 17.30% | 20.40% | ₹4,664 Cr | ₹377 Cr | |
| ₹4,045.80 | 47.74 | ₹12,935 Cr | 20.74 | 1.82% | 43.00% | 57.10% | ₹1,457 Cr | ₹267 Cr | |
| ₹659.20 | 46.72 | ₹11,469 Cr | 6.76 | 0.66% | 18.40% | 24.70% | ₹2,726 Cr | ₹246 Cr | |
| ₹574.20 | 28.19 | ₹7,179 Cr | 5.79 | 2.18% | 22.70% | 30.30% | ₹1,788 Cr | ₹264 Cr | |
| Median 7 companies | ₹1,715.70 | 46.72 | ₹13,785 Cr | 7.25 | 0.66% | 19.00% | 24.70% | ₹4,146 Cr | ₹377 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 42
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 40
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 27
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 76
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 15
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 47
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 28.5%
Weaknesses
2- Stock is trading at 7.96 times its book value
- Debtor days have increased from 97.1 to 118 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 4 | 3 |
| Oscillators | Bullish | 2 | 4 | 3 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 30.76
- Neutral
- MACD (12,26,9)
- −38.35
- Bearish
- SMA (50)
- 771.88
- Bearish
- SMA (200)
- 812.65
- Bearish
As of
Analyst Rating
1 of 2 analysts rate Buy, 0 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Dec 2025; 1Y: fiscal year to Dec 2025 against Dec 2024; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +12.65% |
|---|---|
| 5Y | +17.42% |
| 3Y | +13.95% |
| 1Y | +6.44% |
| TTM | +4.69% |
Net profit
| 10Y | +14.62% |
|---|---|
| 5Y | +23.49% |
| 3Y | +13.84% |
| 1Y | +9.31% |
| TTM | −4.28% |
Operating cash flow
| 10Y | −1.84% |
|---|---|
| 5Y | −11.47% |
| 3Y | +34.76% |
| 1Y | −50.27% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +1.04 pp |
|---|---|
| 5Y | −0.01 pp |
| 3Y | +0.42 pp |
| 1Y | +0.56 pp |
| TTM | −0.48 pp |
Revenue by year
| Dec 2016 | ₹826 Cr |
|---|---|
| Dec 2017 | ₹946 Cr |
| Dec 2018 | ₹1,093 Cr |
| Dec 2019 | ₹1,294 Cr |
| Dec 2020 | ₹1,208 Cr |
| Dec 2021 | ₹1,497 Cr |
| Dec 2022 | ₹1,822 Cr |
| Dec 2023 | ₹2,247 Cr |
| Dec 2024 | ₹2,533 Cr |
| Dec 2025 | ₹2,696 Cr |
Net profit by year
| Dec 2016 | ₹69.00 Cr |
|---|---|
| Dec 2017 | ₹71.00 Cr |
| Dec 2018 | ₹72.00 Cr |
| Dec 2019 | ₹101 Cr |
| Dec 2020 | ₹94.00 Cr |
| Dec 2021 | ₹149 Cr |
| Dec 2022 | ₹183 Cr |
| Dec 2023 | ₹209 Cr |
| Dec 2024 | ₹247 Cr |
| Dec 2025 | ₹270 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
As of the 2026-10-06 close, KSB Ltd traded at ₹809.1, giving it a market capitalisation of ₹14,081.51 crore. The company has no debt (debt-to-equity of 0) and earns an ROCE of 20.56%, and it grew sales and profit at 17% and 25% compounded over five years. It is valued at 57.34 times trailing earnings and 8.3 times book value, while TTM sales and profit growth have slowed to 5% and 2%, and debtor days have risen from 97.1 to 118.
- The balance sheet carries no debt, with a debt-to-equity ratio of 0. This removes interest-rate and refinancing risk and leaves room to fund capex or working capital internally.
- Capital efficiency is healthy, with ROCE at 20.56% and ROE at 16.11%. ROE has also stayed steady over time, at 15% over 10 years, 17% over 5 years and 18% over 3 years.
- Long-term growth has been solid. Profit compounded at 25% and sales at 17% over five years, and over 10 years the figures were 16% for profit and 13% for sales, showing growth across multiple business cycles.
- Profit has grown faster than sales over longer periods: 17% vs 14% over 3 years and 25% vs 17% over 5 years. This suggests margins expanded over that stretch.
- The stock has compounded at 21% over 10 years and 26% over 5 years, so shareholders have been well rewarded over long holding periods.
- At ₹809.1, the stock is about 21.3% below its 52-week high of ₹1,028.3 as of 2026-10-06. Its valuation has therefore come off the peak levels of the past year.
- The company pays out about 28.5% of profits as dividends. That leaves most earnings for reinvestment while still returning cash to shareholders.
- The valuation is demanding, with a P/E of 57.34 as of 2026-10-06. That is an earnings yield of only about 1.7%, so a lot of future growth is already reflected in the price.
- Recent growth has slowed sharply. TTM profit growth is 2% and TTM sales growth is 5%, compared with 17% and 14% over 3 years. A 57x multiple is hard to justify on low single-digit earnings growth.
- The stock trades at 8.3 times book value as of 2026-10-06. With ROE at 16.11%, that price-to-book ratio implies the market expects returns well above current levels.
- Debtor days rose from 97.1 to 118. Cash is taking longer to come in, which ties up working capital and may point to longer customer payment cycles or weaker collections.
- Over the past year the stock returned 0%. Despite strong longer-term returns, investors have seen no price appreciation in that period.
- The dividend yield is only 0.55% as of 2026-10-06.
- The 52-week range of ₹666.65 to ₹1,028.3 shows high volatility. The swing between the low and the high is about 54%, and ₹809.1 still sits about 21.4% above the 52-week low.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: KSB's Rs 1,180 crore Dangote order on Sep 29 is a large backlog addition, worth roughly 1.7 quarters of average revenue, and it supports revenue visibility. The only news item here is this order, so no reported headwinds can be assessed. The main risks are execution timelines, margins on a large single-customer package, and how the order's revenue is spread across reporting periods. The near-term trend looks better, and investors should watch upcoming results for order book growth and how fast the order is converted into revenue.
- Rs 1,180 cr Dangote order win Sep 29
KSB won a Rs 1,180 crore order from Dangote Projects to supply a Boiler Feed Pump Package. The order equals about 169% of the company's average quarterly revenue and adds substantially to its order backlog.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 591 | 564 | 603 | 544 | 646 | 616 | 726 | 595 | 667 | 650 | 784 | 601 | 691 | 773 |
| Expenses | 506 | 493 | 522 | 483 | 555 | 529 | 628 | 528 | 575 | 565 | 654 | 550 | 609 | 691 |
| Operating Profit | 85 | 70 | 81 | 61 | 91 | 88 | 98 | 68 | 91 | 85 | 130 | 51 | 82 | 82 |
| OPM % | 14% | 12% | 13% | 11% | 14% | 14% | 14% | 11% | 14% | 13% | 17% | 8% | 12% | 11% |
| Other Income | 11 | 11 | 9 | 13 | 13 | 10 | 14 | 16 | 16 | 22 | −5 | 18 | 9 | 16 |
| Interest | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 12 | 12 | 14 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 16 | 14 | 15 | 16 |
| PBT | 83 | 67 | 75 | 60 | 90 | 83 | 98 | 69 | 92 | 91 | 108 | 53 | 75 | 80 |
| Tax % | 24% | 25% | 27% | 25% | 24% | 26% | 25% | 25% | 24% | 26% | 25% | 25% | 23% | 24% |
| Net Profit | 63 | 50 | 55 | 45 | 68 | 62 | 73 | 52 | 70 | 68 | 81 | 40 | 57 | 61 |
| EPS (₹) | 3.61 | 2.88 | 3.16 | 2.56 | 3.91 | 3.55 | 4.2 | 2.96 | 4.05 | 3.88 | 4.65 | 2.29 | 3.29 | — |
Sep 2026: from the results filed on 3 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 802 | 819 | 826 | 946 | 1,093 | 1,294 | 1,208 | 1,497 | 1,822 | 2,247 | 2,533 | 2,696 | 2,726 |
| Expenses | 701 | 713 | 720 | 838 | 965 | 1,142 | 1,039 | 1,287 | 1,575 | 1,954 | 2,193 | 2,319 | 2,379 |
| Operating Profit | 101 | 106 | 106 | 108 | 128 | 152 | 169 | 210 | 247 | 294 | 340 | 377 | 347 |
| OPM % | 13% | 13% | 13% | 11% | 12% | 12% | 14% | 14% | 14% | 13% | 13% | 14% | 13% |
| Other Income | 23 | 24 | 29 | 35 | 24 | 40 | 33 | 40 | 50 | 42 | 47 | 45 | 44 |
| Interest | 2 | 2 | 3 | 4 | 4 | 5 | 3 | 5 | 6 | 5 | 3 | 3 | 4 |
| Depreciation | 28 | 28 | 29 | 31 | 40 | 46 | 42 | 44 | 45 | 50 | 54 | 58 | 60 |
| PBT | 94 | 100 | 103 | 108 | 109 | 140 | 157 | 201 | 245 | 280 | 331 | 360 | 327 |
| Tax % | 34% | 36% | 33% | 34% | 34% | 28% | 40% | 26% | 25% | 26% | 25% | 25% | — |
| Net Profit | 68 | 69 | 69 | 71 | 72 | 101 | 94 | 149 | 183 | 209 | 247 | 270 | 246 |
| EPS (₹) | 3.93 | 3.95 | 3.94 | 4.07 | 4.12 | 5.79 | 5.39 | 8.59 | 10.5 | 12 | 14.22 | 15.54 | 14.11 |
| Div. Payout % | 28% | 28% | 28% | 29% | 29% | 28% | 32% | 29% | 29% | 29% | 28% | 28% | — |
Balance Sheet
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Reserves | 522 | 568 | 625 | 676 | 723 | 794 | 856 | 976 | 1,108 | 1,267 | 1,451 | 1,644 | 1,663 |
| Borrowings | 24 | 1 | 7 | 13 | 43 | 60 | 62 | 3 | 3 | 3 | 3 | 5 | 6 |
| Other Liabilities | 332 | 347 | 321 | 354 | 449 | 547 | 588 | 596 | 679 | 761 | 859 | 1,109 | 1,113 |
| Total Liabilities | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,793 | 2,817 |
| Fixed Assets | 191 | 194 | 219 | 308 | 321 | 307 | 318 | 311 | 350 | 419 | 438 | 462 | 459 |
| CWIP | 10 | 14 | 16 | 4 | 4 | 34 | 25 | 39 | 25 | 32 | 55 | 92 | 102 |
| Investments | 50 | 51 | 54 | 58 | 60 | 64 | 66 | 70 | 74 | 80 | 88 | 97 | 96 |
| Other Assets | 663 | 691 | 699 | 707 | 865 | 1,030 | 1,130 | 1,190 | 1,375 | 1,535 | 1,767 | 2,143 | 2,160 |
| Total Assets | 914 | 951 | 988 | 1,077 | 1,250 | 1,436 | 1,540 | 1,609 | 1,825 | 2,066 | 2,348 | 2,793 | 2,817 |
Cash Flow
₹ Cr| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | 112 | 58 | −25 | 77 | 202 | 171 | 62 | 38 | 142 | 187 | 93 |
| Investing | — | −33 | −61 | 39 | −86 | −152 | −101 | 2 | −12 | 5 | −146 | 50 |
| Financing | — | −48 | −23 | −21 | 2 | −4 | −32 | −95 | −51 | −59 | −65 | −72 |
| Net Cash Flow | — | 31 | −26 | −7 | −6 | 46 | 39 | −30 | −25 | 88 | −24 | 71 |
| Free Cash Flow | — | 76 | −21 | −107 | 36 | 157 | 122 | 25 | −67 | 49 | 88 | 0 |
| CFO/OP | — | 133 | 93 | 18 | 92 | 157 | 126 | 66 | 40 | 72 | 75 | 53 |
Ratios
| Particulars | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 80 | 72 | 98 | 97 | 84 | 81 | 68 | 81 | 80 | 94 | 118 |
| Inventory Days | 193 | 171 | 200 | 193 | 196 | 170 | 212 | 195 | 207 | 184 | 165 | 197 |
| Days Payable | 147 | 145 | 142 | 139 | 141 | 127 | 155 | 129 | 116 | 98 | 95 | 111 |
| Cash Conversion Cycle | 127 | 106 | 130 | 153 | 152 | 127 | 138 | 134 | 172 | 165 | 163 | 204 |
| Working Capital Days | 45 | 40 | 57 | 83 | 71 | 37 | 26 | 54 | 76 | 77 | 83 | 104 |
| ROCE % | 17% | 17% | 17% | 16% | 15% | 16% | 18% | 21% | 23% | 23% | 24% | 25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KSB insights
63 extracted metrics across FY10–FY27.
Documents
- Concall · Aug 2026Transcript PPT Recording
- Concall · Aug 2026PPT
- Concall · Mar 2026Transcript PPT
- Concall · Nov 2025PPT
- Concall · Nov 2025Transcript PPT
- 30 Apr 2026
- 9 Sep 2025
- 9 Jul 2024
- 30 Jun 2023
- 12 Sep 2022
- 15 Jun 2022
- General announcements 16 Oct 2026
- General announcements 29 Sep 2026
Frequently Asked Questions about KSB
What does KSB Ltd do?
Where is KSB Ltd (KSB) listed?
Which sector does KSB Ltd belong to?
What is the PE ratio of KSB Ltd?
What is the 52-week high and low of KSB Ltd?
Does KSB Ltd pay dividends?
What is the Return on Equity (ROE) of KSB Ltd?
Company Information
KSB Ltd manufactures a range of standard Industrial end suction and high-pressure multistage pumps, submersible motor pumps and monoblock pumps and other value-added parts, for the agricultural, waste-water treatment, energy (nuclear and conventional power), and oil and gas sectors, as well as other industries.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KSB.md for KSB Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.