Krystal Integrated Services
KRYSTAL NSE
Krystal Integrated Services
Commercial ServicesNSE: KRYSTAL BSE: 544149 Diversified Services
Key Fundamentals
MicrocapDiversified ServicesCommercial ServicesMarket Cap
₹859 Cr
Volatility
Moderate
P/E Ratio
13.14
EBITDA
₹103 Cr
Return on Equity
12.86%
Debt to Equity
0.24
Book Value
₹357.25
52W High
₹696
52W Low
₹500
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 30.4% CAGR over last 5 years
Weaknesses
2- Tax rate seems low
- Working capital days have increased from 52.5 days to 77.6 days
Growth Rate
Revenue Growth
5.47% lower than
3Y
Net Income Growth
3.05% lower than
3Y
Cash Flow Change
182%
ROE
-9.82% lower than
3Y
ROCE
-7.79% lower than
3Y
EBITDA Margin (Avg.)
3.52% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 217 | 235 | 283 | 292 | 257 | 266 | 276 | 413 | 323 | 283 | 306 | 365 | 361 |
| Expenses | 203 | 218 | 264 | 273 | 241 | 249 | 259 | 386 | 302 | 265 | 285 | 341 | 338 |
| Operating Profit | 14 | 17 | 19 | 19 | 16 | 17 | 18 | 27 | 21 | 18 | 20 | 24 | 23 |
| OPM % | 7% | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 7% | 6% | 7% | 7% | 6% |
| Other Income | 1 | 3 | 2 | 2 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 5 |
| Interest | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| PBT | 11 | 15 | 16 | 16 | 16 | 16 | 17 | 26 | 19 | 16 | 18 | 22 | 21 |
| Tax % | 20% | 19% | 19% | 4% | 8% | 7% | 12% | 34% | 15% | 17% | 13% | 13% | 16% |
| Net Profit | 9 | 12 | 13 | 16 | 15 | 15 | 15 | 17 | 16 | 13 | 16 | 19 | 17 |
| EPS in Rs | 15.12 | 7.21 | 7.78 | 7.84 | 7.66 | 7.58 | 10.84 | 12.12 | 8.23 | 9.43 | 11.38 | 13.49 | 12.46 |
Profit & Loss
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 468 | 550 | 703 | 1,022 | 1,206 | 1,273 | 1,315 |
| Expenses | 440 | 505 | 641 | 953 | 1,128 | 1,188 | 1,230 |
| Operating Profit | 28 | 45 | 63 | 69 | 78 | 85 | 85 |
| OPM % | 6% | 8% | 9% | 7% | 6% | 7% | 6% |
| Other Income | 3 | 2 | 3 | 8 | 16 | 19 | 21 |
| Interest | 10 | 10 | 18 | 12 | 10 | 18 | 17 |
| Depreciation | 5 | 4 | 5 | 7 | 9 | 12 | 12 |
| PBT | 16 | 32 | 44 | 58 | 76 | 75 | 76 |
| Tax % | -2% | 19% | 12% | 15% | 17% | 14% | — |
| Net Profit | 17 | 26 | 38 | 49 | 63 | 64 | 65 |
| EPS in Rs | 29.19 | 45.59 | 66.71 | 24.57 | 44.75 | 46.06 | 46.76 |
| Div. Payout % | 0% | 0% | 0% | 6% | 3% | 3% | — |
Balance Sheet
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 14 | 14 | 14 |
| Reserves | 130 | 158 | 158 | 362 | 423 | 485 |
| Borrowings | 68 | 74 | 51 | 88 | 91 | 120 |
| Other Liabilities | 134 | 167 | 130 | 183 | 232 | 223 |
| Total Liabilities | 338 | 404 | 343 | 647 | 761 | 842 |
| Fixed Assets | 13 | 11 | 81 | 83 | 101 | 105 |
| CWIP | 60 | 60 | 0 | 0 | 0 | 0 |
| Investments | 1 | 2 | 3 | 3 | 9 | 8 |
| Other Assets | 264 | 331 | 260 | 561 | 650 | 728 |
| Total Assets | 338 | 404 | 343 | 647 | 761 | 842 |
Cash Flow
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 8 | 20 | 72 | 2 | -32 | 26 |
| Investing | 18 | -18 | -32 | -115 | -34 | -22 |
| Financing | -27 | -3 | -31 | 192 | -4 | 11 |
| Net Cash Flow | -1 | -1 | 9 | 79 | -70 | 15 |
| Free Cash Flow | 12 | 10 | 68 | -10 | -64 | 11 |
| CFO/OP | 56 | 65 | 117 | 18 | -24 | 37 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 156 | 160 | 78 | 83 | 110 | 118 |
| Inventory Days | — | — | — | 1 | — | — |
| Days Payable | — | — | — | 126 | — | — |
| Cash Conversion Cycle | 156 | 160 | 78 | -42 | 110 | 118 |
| Working Capital Days | 37 | 36 | 15 | 20 | 59 | 78 |
| ROCE % | — | 19% | 27% | 21% | 17% | 16% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Krystal Integrated Services insights
59 extracted metrics + investor summaries across FY21–FY26.
Documents
1
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
12 Sep - Received commencement letter for ₹6.58 crore housekeeping contract at monorail stations from Sept 16, 2026 to Sept 15, 2027. 12 Sep - Received commencement letter for ₹6.58 crore housekeeping contract at monorail stations from Sept 16, 2026 to Sept 15, 2027.
2
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
12h - Monitoring agency report for Q4 FY26 shows full IPO proceeds utilization, no deviations. 12h - Monitoring agency report for Q4 FY26 shows full IPO proceeds utilization, no deviations.
3
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
10h - Krystal Integrated Services signed PR services agreement with Communicate India on May 11, 2026. 10h - Krystal Integrated Services signed PR services agreement with Communicate India on May 11, 2026.
4
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
8 May - FY26 revenue rose 5.3% to ₹1,277.28 crore; PAT ₹64.35 crore; board recommended ₹1.50 dividend. 8 May - FY26 revenue rose 5.3% to ₹1,277.28 crore; PAT ₹64.35 crore; board recommended ₹1.50 dividend.
5
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 May - Of Newspaper Publication of Audited Financial Results for Quarter and Financial Year ended March 31, 2026 8 May - Of Newspaper Publication of Audited Financial Results for Quarter and Financial Year ended March 31, 2026
Frequently Asked Questions about Krystal Integrated Services
What does Krystal Integrated Services Ltd do?
Krystal Integrated Services is an integrated facilities management service (FMS) company, with a focus on healthcare, education, and public administration.[1]
Where is Krystal Integrated Services Ltd (KRYSTAL) listed?
Krystal Integrated Services Ltd trades as KRYSTAL on the NSE and under code 544149 on the BSE.
Which sector does Krystal Integrated Services Ltd belong to?
Krystal Integrated Services Ltd is classified under the Commercial Services sector, in the Diversified Services industry.
What is the market capitalisation of Krystal Integrated Services Ltd?
Krystal Integrated Services Ltd has a market capitalisation of ₹859 Cr, which places it in the Small Cap band.
What is the PE ratio of Krystal Integrated Services Ltd?
Krystal Integrated Services Ltd trades at a PE ratio of 13.14, against a book value of ₹357.25 per share.
What is the 52-week high and low of Krystal Integrated Services Ltd?
Over the last 52 weeks Krystal Integrated Services Ltd has traded between ₹500 and ₹696.
Does Krystal Integrated Services Ltd pay dividends?
Krystal Integrated Services Ltd has a dividend yield of 0.24%.
What is the Return on Equity (ROE) of Krystal Integrated Services Ltd?
Krystal Integrated Services Ltd reported a return on equity of 12.86%. Its debt-to-equity ratio is 0.24.
Company Information
Krystal Integrated Services is an integrated facilities management service (FMS) company, with a focus on healthcare, education, and public administration.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KRYSTAL.md for Krystal Integrated Services Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.