Nirlon
- P/E
- 15.99
Key Fundamentals
MicrocapCommercial ServicesServicesPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 30.80%
- Debt to Equity
- 2.45
- EPS (TTM)
- ₹39.61
- Book Value
- ₹52.00
- Market Cap
- —
- P/E (TTM)
- 15.99
- P/B
- 12.18
- ROE
- 83.80%
- Dividend Yield
- 4.72%
- EBITDA
- ₹535 Cr
- 52W High
- ₹661.95
- 52W Low
- ₹476.85
- Day Range
- ₹629.00 – ₹650.25
- Volume
- 10,775
Peer Comparison
Services › Commercial Services › Diversified Services › Diversified Commercial Services
| ₹402.00 | 28.49 | ₹17,550 Cr | 9.92 | 0.63% | 55.80% | 69.20% | ₹1,363 Cr | ₹611 Cr | |
| ₹680.50 | 111.74 | ₹9,206 Cr | 27.76 | 0.00% | 27.90% | 12.60% | ₹2,578 Cr | ₹82 Cr | |
| ₹1,040.40 | 17.60 | ₹7,372 Cr | 2.33 | 0.68% | 14.80% | 18.50% | ₹951 Cr | ₹417 Cr | |
| ₹31.28 | 16.82 | ₹7,118 Cr | 2.05 | 0.00% | 23.10% | 16.20% | ₹1,101 Cr | ₹488 Cr | |
| ₹633.50 | 15.99 | ₹5,724 Cr | 12.18 | 4.72% | 83.80% | 30.80% | ₹674 Cr | ₹357 Cr | |
| ₹487.60 | 199.84 | ₹5,569 Cr | 9.77 | 0.00% | 3.14% | 8.29% | ₹1,963 Cr | ₹28 Cr | |
| Median 6 companies | ₹560.55 | 23.05 | ₹7,245 Cr | 9.85 | 0.32% | 25.50% | 17.35% | ₹1,232 Cr | ₹387 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 90
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 54
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 44
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 29
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 73
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 52
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Stock is providing a good dividend yield of 4.80%.
- Company has delivered good profit growth of 22.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 66.1%
- Company has been maintaining a healthy dividend payout of 99.8%
Weaknesses
2- Stock is trading at 12.0 times its book value
- Tax rate seems low
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bullish | 0 | 6 | 13 |
| Oscillators | Bullish | 0 | 6 | 3 |
| Moving Averages | Strong Bullish | 0 | 0 | 10 |
Oscillators
Bullish
Overall
Strong Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 56.90
- Neutral
- MACD (12,26,9)
- 5.15
- Bullish
- SMA (50)
- 621.92
- Bullish
- SMA (200)
- 579.45
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +8.76% |
|---|---|
| 5Y | +16.11% |
| 3Y | +5.30% |
| 1Y | +5.19% |
| TTM | +4.98% |
Net profit
| 10Y | +22.90% |
|---|---|
| 5Y | +22.20% |
| 3Y | +29.86% |
| 1Y | +58.72% |
| TTM | +57.96% |
Operating cash flow
| 10Y | +8.81% |
|---|---|
| 5Y | +17.94% |
| 3Y | +8.16% |
| 1Y | −0.62% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +0.72 pp |
|---|---|
| 5Y | +3.12 pp |
| 3Y | −2.05 pp |
| 1Y | −1.21 pp |
| TTM | −2.15 pp |
Revenue by year
| Mar 2017 | ₹288 Cr |
|---|---|
| Mar 2018 | ₹291 Cr |
| Mar 2019 | ₹299 Cr |
| Mar 2020 | ₹310 Cr |
| Mar 2021 | ₹317 Cr |
| Mar 2022 | ₹384 Cr |
| Mar 2023 | ₹573 Cr |
| Mar 2024 | ₹603 Cr |
| Mar 2025 | ₹636 Cr |
| Mar 2026 | ₹669 Cr |
Net profit by year
| Mar 2017 | ₹51.00 Cr |
|---|---|
| Mar 2018 | ₹56.00 Cr |
| Mar 2019 | ₹64.00 Cr |
| Mar 2020 | ₹109 Cr |
| Mar 2021 | ₹127 Cr |
| Mar 2022 | ₹111 Cr |
| Mar 2023 | ₹158 Cr |
| Mar 2024 | ₹206 Cr |
| Mar 2025 | ₹218 Cr |
| Mar 2026 | ₹346 Cr |
AI Analysis — Bull vs Bear
Nirlon Ltd is a services sector company with a market cap of ₹5,594 Cr, trading at a PE of 16.1x and PB of 11.9x. The company has delivered strong profit growth of 30% CAGR over 3 years with an exceptional ROE of 84% in the last year, while maintaining a dividend yield of 2.42%.
- Exceptional return on equity of 84% in the last year, indicating highly efficient capital deployment
- Strong 3-year ROE average of 66%, demonstrating consistent profitability well above industry norms
- Compounded profit growth of 30% CAGR over 3 years significantly outpaces revenue growth, showing margin expansion
- Healthy dividend payout ratio of 86.8% with a current yield of 2.42%, providing tangible shareholder returns
- PE ratio of 16.1x is reasonable relative to the 58% TTM profit growth, implying a PEG well below 1
- 5-year compounded profit CAGR of 22.1% demonstrates sustained long-term earnings momentum
- Stock CAGR of 24% over 1 year reflects positive market recognition of improving fundamentals
- 10-year compounded profit CAGR of 23% shows the company has a long track record of earnings compounding
- TTM sales growth of only 5% is tepid, raising questions about whether profit growth is sustainable without revenue acceleration
- 3-year compounded sales CAGR of just 5% suggests the business has limited organic revenue scalability
- Apparent low tax rate raises concerns about sustainability of reported net profits if tax benefits expire
- Wide divergence between profit growth (30% 3Y CAGR) and sales growth (5% 3Y CAGR) may indicate one-time items or unsustainable cost efficiencies
- 5-year ROE declining from 49% average to a 10-year average of 31% indicates long-term mean reversion tendency in returns
- 5-year sales CAGR of 16% has decelerated sharply to 5% TTM, signaling a possible growth slowdown
- Debt-to-equity data is unavailable, limiting visibility into the company's leverage and financial risk profile
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Nirlon delivered a strong FY26 with net profit surging 58.6% to ₹3,460 crore and robust operating cash flows of ₹4,775 crore, signaling healthy operational execution. The generous ₹30 per share total dividend reflects confidence in cash generation. No identifiable headwinds emerged from recent disclosures. The trend appears firmly positive, though investors should watch for sustainability of growth in upcoming quarterly results.
- FY26 net profit up 58.6% May 26
Nirlon reported FY26 net profit of ₹3,460 crore, a 58.6% YoY increase, with revenue from operations rising to ₹6,833 crore and operating cash flow of ₹4,775 crore.
- Total dividend ₹30 per share May 26
Board recommended a final dividend of ₹15 per share, bringing total FY26 payout to ₹30 per share including the interim dividend paid earlier.
- Strong asset base at ₹22,497 crore May 26
Total assets stood at ₹22,497 crore as per audited FY26 results approved by the board on May 25, 2026.
- Q1FY27 earnings call audio released May 26
Nirlon released the audio recording of its Q1FY27 earnings conference call held on May 26, 2026, featuring CEO Rahul V. Sagar and CFO Manish B. Parikh.
- Q4FY26 earnings call scheduled May 8
Nirlon scheduled an earnings conference call for Q4 and FY26 results on May 26, 2026 at 12:00 Noon IST, following a board meeting on May 25.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 | 149 | 152 | 153 | 157 | 160 | 161 | 158 | 163 | 165 | 170 | 171 | 168 |
| Expenses | 32 | 30 | 32 | 32 | 36 | 32 | 30 | 35 | 35 | 36 | 38 | 39 | 39 |
| Operating Profit | 116 | 120 | 120 | 122 | 120 | 129 | 131 | 123 | 128 | 129 | 132 | 132 | 129 |
| OPM % | 78% | 80% | 79% | 79% | 77% | 80% | 81% | 78% | 78% | 78% | 78% | 77% | 77% |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 4 |
| Interest | 30 | 30 | 30 | 33 | 30 | 30 | 29 | 28 | 28 | 26 | 28 | 26 | 26 |
| Depreciation | 14 | 14 | 14 | 15 | 14 | 14 | 14 | 13 | 14 | 14 | 14 | 14 | 14 |
| PBT | 73 | 77 | 77 | 75 | 78 | 87 | 90 | 84 | 90 | 93 | 93 | 96 | 93 |
| Tax % | 32% | 32% | 32% | 32% | 36% | 35% | 35% | 36% | 35% | −59% | 26% | 26% | 26% |
| Net Profit | 50 | 52 | 52 | 51 | 50 | 56 | 58 | 54 | 58 | 148 | 69 | 71 | 69 |
| EPS (₹) | 5.52 | 5.82 | 5.78 | 5.68 | 5.53 | 6.27 | 6.47 | 5.94 | 6.48 | 16.39 | 7.69 | 7.83 | 7.7 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 | 289 | 288 | 291 | 299 | 310 | 317 | 384 | 573 | 603 | 636 | 669 | 674 |
| Expenses | 55 | 65 | 66 | 69 | 72 | 78 | 80 | 86 | 114 | 126 | 133 | 148 | 152 |
| Operating Profit | 184 | 223 | 222 | 222 | 226 | 232 | 237 | 298 | 458 | 477 | 503 | 521 | 523 |
| OPM % | 77% | 77% | 77% | 76% | 76% | 75% | 75% | 78% | 80% | 79% | 79% | 78% | 77% |
| Other Income | 9 | −2 | 5 | 1 | 1 | 0 | 2 | 2 | 3 | 4 | 8 | 14 | 14 |
| Interest | 76 | 72 | 78 | 66 | 70 | 32 | 14 | 35 | 126 | 123 | 117 | 108 | 106 |
| Depreciation | 69 | 80 | 71 | 72 | 59 | 53 | 49 | 75 | 103 | 56 | 56 | 56 | 56 |
| PBT | 48 | 69 | 78 | 85 | 99 | 146 | 177 | 190 | 233 | 302 | 338 | 372 | 375 |
| Tax % | 32% | 37% | 35% | 35% | 36% | 25% | 28% | 42% | 32% | 32% | 36% | 7% | — |
| Net Profit | 33 | 44 | 51 | 56 | 64 | 109 | 127 | 111 | 158 | 206 | 218 | 346 | 357 |
| EPS (₹) | 3.62 | 4.83 | 5.67 | 6.18 | 7.07 | 12.15 | 14.14 | 12.3 | 17.52 | 22.81 | 24.21 | 38.39 | 39.61 |
| Div. Payout % | 21% | 16% | 13% | 12% | 11% | 6% | 57% | 211% | 148% | 114% | 107% | 78% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| Reserves | 1,330 | 1,366 | 283 | 207 | 262 | 364 | 484 | 388 | 312 | 283 | 267 | 378 |
| Borrowings | 715 | 663 | 608 | 611 | 853 | 989 | 978 | 1,178 | 1,145 | 1,146 | 1,146 | 1,147 |
| Other Liabilities | 252 | 253 | 210 | 212 | 251 | 345 | 353 | 542 | 554 | 607 | 740 | 634 |
| Total Liabilities | 2,387 | 2,371 | 1,191 | 1,120 | 1,457 | 1,788 | 1,906 | 2,199 | 2,101 | 2,126 | 2,243 | 2,250 |
| Fixed Assets | 2,299 | 2,251 | 1,026 | 835 | 791 | 741 | 705 | 1,986 | 1,932 | 1,910 | 1,870 | 1,832 |
| CWIP | 7 | 26 | 55 | 141 | 559 | 948 | 1,140 | 13 | 6 | 3 | 9 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 80 | 94 | 109 | 143 | 106 | 99 | 60 | 200 | 163 | 214 | 364 | 411 |
| Total Assets | 2,387 | 2,371 | 1,191 | 1,120 | 1,457 | 1,788 | 1,906 | 2,199 | 2,101 | 2,126 | 2,243 | 2,250 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 205 | 205 | 217 | 212 | 224 | 311 | 209 | 340 | 377 | 425 | 480 | 477 |
| Investing | −162 | −75 | −63 | −118 | −405 | −325 | −120 | −159 | −90 | −51 | −38 | −309 |
| Financing | −39 | −136 | −140 | −74 | 148 | 22 | −100 | −86 | −365 | −337 | −332 | −322 |
| Net Cash Flow | 4 | −6 | 14 | 20 | −33 | 8 | −10 | 95 | −79 | 37 | 110 | −154 |
| Free Cash Flow | 42 | 130 | 153 | 93 | −181 | −15 | 89 | 179 | 292 | 370 | 434 | 434 |
| CFO/EBITDA | 118 | 99 | 105 | 105 | 111 | 147 | 102 | 124 | 94 | 101 | 107 | 106 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 5 | 5 | 3 | 3 | 5 | 2 | 3 | 2 | 2 | 2 | 2 |
| Cash Conversion Cycle | 5 | 5 | 5 | 3 | 3 | 5 | 2 | 3 | 2 | 2 | 2 | 2 |
| Working Capital Days | −361 | −260 | −171 | −68 | −93 | −107 | −128 | −268 | −118 | −107 | −126 | −82 |
| ROCE % | 5% | 7% | 10% | 16% | 16% | 14% | 13% | 14% | 22% | 28% | 30% | 31% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Nirlon insights
57 extracted metrics across FY15–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · May 2026Transcript
- Q3 FY26 concall · Feb 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Concall · Nov 2025PPT
- 2 Nov 2026
- 25 May 2026
- 12 Nov 2025
- 18 Sep 2024
- 22 Aug 2023
- 16 Jun 2022
- General announcements 2 Nov 2026
Frequently Asked Questions about Nirlon
What does Nirlon Ltd do?
Where is Nirlon Ltd (NIRLON) listed?
Which sector does Nirlon Ltd belong to?
What is the PE ratio of Nirlon Ltd?
What is the 52-week high and low of Nirlon Ltd?
Does Nirlon Ltd pay dividends?
What is the Return on Equity (ROE) of Nirlon Ltd?
Company Information
Nirlon Ltd is in business of development and management of the Industrial Park / Information Technology (IT) Park, i.e. Nirlon Knowledge Park (NKP) - Goregaon (East), Mumbai It was a pioneer in manufacturing of synthetic yarns and industrial rubber products. However, from 1988 to 2006, Nirlon successfully underwent bankruptcy restructuring. Nirlon commenced development of Nirlon Knowledge Park in 2006.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/NIRLON.md for Nirlon Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.