KDDL
KDDL
Consumer GoodsKey Fundamentals
MicrocapJewellery & WatchesConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 73.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 38.4%
Weaknesses
2- Stock is trading at 4.42 times its book value
- Company has a low return on equity of 11.8% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
KDDL Ltd is a ₹4,019 Cr market-cap consumer discretionary company operating across precision watch components, luxury watch retail (Ethos), and luxury packaging. It has delivered strong 5-year profit CAGR of ~74% and TTM sales growth of 31%, but trailing twelve-month profit has declined 6% and return on equity has softened to 9% in the last year from a 3-year average of 12%.
- Exceptional 5-year compounded profit growth of 74% CAGR demonstrates strong long-term earnings trajectory
- TTM consolidated revenue growth of 31% indicates continued top-line momentum, with FY26 sales reaching ~₹2,153 Cr vs ₹1,648 Cr in FY25
- 5-year compounded sales CAGR of 31% well above the 10-year average of 17%, reflecting accelerating business scale
- Healthy dividend payout ratio of 31.3% signals management confidence in cash flow sustainability
- 10-year stock CAGR of 32% and 5-year CAGR of 58% demonstrate sustained wealth creation for shareholders
- Diversified business model spanning precision engineering, luxury retail (Ethos), Swiss-made components (Estima), and luxury packaging (Ornapac) provides multiple growth levers
- Q4 FY26 total income grew 42% year-on-year, and the company is expected to deliver a good upcoming quarter
- TTM net profit has declined 6% despite 31% revenue growth, indicating margin compression — FY26 net profit at ₹135 Cr vs ₹142 Cr in FY25
- Operating profit margin contracted from 17.46% in FY24 to 15.36% in FY25 and further to 13.99% in FY26, a consistent downtrend
- Return on equity has deteriorated to 9% in the last year from the 3-year average of 12% and 5-year average of 12%
- Stock trades at 3.69x price-to-book value, demanding a premium despite declining profitability metrics
- P/E ratio of 29.5x prices in significant growth but profit growth has turned negative on a TTM basis
- Interest costs rose from ₹26 Cr in FY24 to ₹31 Cr in FY25 and ₹42 Cr in FY26, a 60% increase in two years, suggesting rising leverage
- Depreciation surged from ₹65 Cr in FY24 to ₹86 Cr in FY25 and ₹122 Cr in FY26, reflecting heavy capex that has yet to translate into proportional profit growth
- Tax rate spiked to ~31% in FY26 from ~25% in FY25, further pressuring bottom-line growth
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- No promoter share encumbrance FY26 Jul 4
KDDL promoters confirmed zero shares were encumbered directly or indirectly in FY26, disclosed to NSE and BSE under SEBI takeover regulations.
- Revised Q2FY26 results filed Jun 29
KDDL submitted revised financial results for the quarter ended September 30, 2025, to NSE and re-filed in XBRL mode per exchange requirements.
- Non-Executive Director resigns Jun 22
Hanspeter Pieth resigned as Non-Executive Director effective June 22, 2026, citing time constraints.
TL;DR: Recent KDDL news flow is entirely procedural with no material positive or negative catalysts. Promoter share encumbrance remains nil which signals governance stability. The director resignation and result re-filing are routine compliance events. In the absence of operational or financial updates, the near-term outlook remains neutral and driven by broader sector sentiment.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 332 | 340 | 372 | 348 | 360 | 396 | 472 | 420 | 465 | 517 | 597 | 575 | 634 |
| Expenses | 272 | 277 | 306 | 287 | 305 | 334 | 394 | 355 | 397 | 445 | 514 | 490 | 539 |
| Operating Profit | 59 | 62 | 66 | 61 | 55 | 63 | 78 | 64 | 68 | 72 | 83 | 85 | 95 |
| OPM % | 18% | 18% | 18% | 17% | 15% | 16% | 16% | 15% | 15% | 14% | 14% | 15% | 15% |
| Other Income | 6 | 6 | 8 | 9 | 10 | 14 | 12 | 11 | 12 | 14 | 16 | 10 | 13 |
| Interest | 7 | 7 | 6 | 6 | 7 | 7 | 9 | 8 | 9 | 10 | 11 | 12 | 12 |
| Depreciation | 15 | 17 | 17 | 17 | 19 | 20 | 24 | 24 | 27 | 29 | 33 | 33 | 35 |
| PBT | 44 | 45 | 50 | 47 | 39 | 49 | 57 | 44 | 44 | 47 | 54 | 50 | 62 |
| Tax % | 25% | 27% | 26% | 26% | 29% | 28% | 17% | 28% | 32% | 30% | 30% | 32% | 28% |
| Net Profit | 33 | 33 | 37 | 35 | 28 | 36 | 47 | 32 | 30 | 33 | 38 | 35 | 45 |
| EPS in Rs | 20.58 | 20.28 | 20.64 | 20.4 | 13.78 | 19.97 | 26.4 | 16.51 | 16.61 | 15.76 | 18.69 | 20.58 | 23.87 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 412 | 450 | 453 | 502 | 625 | 652 | 549 | 816 | 1,119 | 1,391 | 1,648 | 2,153 | 2,322 |
| Expenses | 370 | 417 | 425 | 455 | 556 | 572 | 481 | 704 | 952 | 1,137 | 1,379 | 1,833 | 1,987 |
| Operating Profit | 42 | 33 | 28 | 47 | 69 | 80 | 68 | 113 | 168 | 255 | 269 | 321 | 335 |
| OPM % | 10% | 7% | 6% | 9% | 11% | 12% | 12% | 14% | 15% | 18% | 16% | 15% | 14% |
| Other Income | 2 | 4 | 5 | 5 | 3 | 6 | 19 | 15 | 20 | 29 | 46 | 52 | 53 |
| Interest | 18 | 18 | 17 | 15 | 18 | 33 | 30 | 30 | 31 | 33 | 40 | 54 | 45 |
| Depreciation | 12 | 11 | 12 | 12 | 13 | 48 | 46 | 45 | 49 | 65 | 86 | 122 | 130 |
| PBT | 14 | 8 | 4 | 25 | 40 | 5 | 11 | 52 | 108 | 186 | 190 | 196 | 214 |
| Tax % | 37% | 47% | 48% | 28% | 38% | 139% | 34% | 29% | 28% | 26% | 25% | 31% | — |
| Net Profit | 9 | 4 | 2 | 18 | 25 | -2 | 7 | 37 | 77 | 137 | 142 | 135 | 150 |
| EPS in Rs | 8.74 | 4.83 | 1.76 | 14.27 | 17.43 | -0.46 | 4.45 | 25.08 | 42.75 | 81.9 | 76.92 | 71.63 | 78.9 |
| Div. Payout % | 21% | 29% | 78% | 16% | 13% | -398% | 31% | 12% | 5% | 76% | 7% | 32% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 10 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 12 | 12 |
| Reserves | 42 | 72 | 96 | 121 | 179 | 174 | 175 | 240 | 444 | 721 | 903 | 1,068 |
| Borrowings | 122 | 118 | 115 | 138 | 154 | 290 | 250 | 265 | 246 | 250 | 453 | 512 |
| Other Liabilities | 145 | 141 | 134 | 156 | 170 | 177 | 175 | 217 | 453 | 652 | 722 | 1,163 |
| Total Liabilities | 318 | 342 | 357 | 426 | 515 | 652 | 612 | 734 | 1,156 | 1,636 | 2,090 | 2,755 |
| Fixed Assets | 74 | 79 | 79 | 84 | 144 | 269 | 246 | 267 | 305 | 350 | 603 | 725 |
| CWIP | 3 | 3 | 5 | 24 | 7 | 3 | 5 | 2 | 13 | 47 | 48 | 27 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 6 | 6 | 6 |
| Other Assets | 241 | 259 | 272 | 317 | 363 | 379 | 359 | 463 | 835 | 1,234 | 1,433 | 1,997 |
| Total Assets | 318 | 342 | 357 | 426 | 515 | 652 | 612 | 734 | 1,156 | 1,636 | 2,090 | 2,755 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 15 | 6 | 21 | 15 | 8 | 64 | 90 | 42 | 46 | 98 | -4 | 144 |
| Investing | -12 | -18 | -19 | -29 | -27 | -31 | -22 | -35 | -267 | 66 | 109 | -420 |
| Financing | -3 | 10 | 13 | 15 | 24 | -26 | -60 | 14 | 227 | 17 | -149 | 290 |
| Net Cash Flow | 0 | -2 | 15 | 0 | 5 | 7 | 8 | 21 | 6 | 181 | -44 | 14 |
| Free Cash Flow | 3 | -10 | 4 | -16 | -29 | 31 | 73 | 16 | -25 | 24 | -142 | -1 |
| CFO/OP | 47 | 38 | 92 | 38 | 34 | 90 | 138 | 53 | 50 | 55 | 19 | 66 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 21 | 21 | 24 | 18 | 16 | 27 | 20 | 20 | 19 | 20 | 20 |
| Inventory Days | 257 | 244 | 246 | 243 | 243 | 244 | 254 | 216 | 221 | 225 | 246 | 227 |
| Days Payable | 129 | 103 | 93 | 104 | 86 | 84 | 98 | 82 | 74 | 57 | 43 | 55 |
| Cash Conversion Cycle | 150 | 162 | 174 | 163 | 175 | 176 | 183 | 155 | 167 | 187 | 223 | 192 |
| Working Capital Days | 17 | 34 | 43 | 41 | 60 | 42 | 49 | 55 | 73 | 83 | 114 | 102 |
| ROCE % | 16% | 12% | 8% | 14% | 17% | 8% | 8% | 16% | 18% | 19% | 14% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view KDDL insights
64 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about KDDL
What does KDDL Ltd do?
Where is KDDL Ltd (KDDL) listed?
Which sector does KDDL Ltd belong to?
What is the market capitalisation of KDDL Ltd?
What is the PE ratio of KDDL Ltd?
What is the 52-week high and low of KDDL Ltd?
Does KDDL Ltd pay dividends?
What is the Return on Equity (ROE) of KDDL Ltd?
Company Information
Incorporated in 1981, KDDL manufactures watch components like dials, hands and precision engineering goods under the brand name, Eigen. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KDDL.md for KDDL Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.