Kansai Nerolac Paints
Kansai Nerolac Paints
Consumer GoodsKey Fundamentals
SmallcapPaintsConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 34.5%
Weaknesses
2- The company has delivered a poor sales growth of 9.67% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
Growth Rate
AI Analysis — Bull vs Bear
Kansai Nerolac Paints trades at a market cap of ₹15,184 Cr with a P/E of 26.2x and a dividend yield of 1.31%. The company is virtually debt-free but has seen muted sales growth of 2% CAGR over three years and a declining ROE trend from 12% (10-year average) to 9% last year, while the stock has delivered a negative 1-year return of -23%.
- The company is almost debt-free, giving it significant financial flexibility and resilience during economic downturns with near-zero interest burden on the P&L.
- Healthy dividend payout ratio of 34.5% with a current yield of 1.31%, providing consistent cash returns to shareholders in a sector where many peers retain most earnings.
- 10-year compounded sales CAGR of 8% demonstrates the company's ability to grow revenue over longer economic cycles despite near-term headwinds.
- P/B ratio of 2.3x is modest for a branded consumer goods company, suggesting the stock is not excessively priced relative to its book value compared to premium paint sector peers.
- TTM sales growth has recovered to 5%, up from the 3-year CAGR of 2%, indicating a potential inflection point in top-line momentum.
- Compounded profit CAGR of 7% over 3 years outpaces the 2% sales CAGR over the same period, suggesting margin expansion and improving operating leverage.
- The stock has corrected -23% over the past year, which compresses valuation from prior peaks and reduces the downside risk embedded in the price for long-term holders.
- Stock has delivered deeply negative returns across all timeframes: -23% over 1 year, -17% CAGR over 3 years, and -14% CAGR over 5 years, reflecting sustained erosion of investor confidence.
- ROE has declined from a 10-year average of 12% to just 9% last year, indicating deteriorating capital efficiency and weakening profitability per unit of equity.
- Sales growth of just 2% CAGR over 3 years and 9.67% over 5 years is poor for a consumer goods company operating in a large and growing Indian market.
- 10-year compounded profit CAGR of only 2% is significantly below sales CAGR of 8% over the same period, pointing to long-term margin compression and cost pressures.
- P/E of 26.2x is demanding given the single-digit earnings growth — TTM profit growth is just 1%, implying investors are paying a premium multiple for below-average growth.
- 3-year ROE of 11% and 5-year ROE of 10% are below what is typically expected from an established branded consumer goods franchise with pricing power.
- 5-year compounded profit CAGR of only 2% suggests the company has struggled to translate a 10% 5-year sales CAGR into bottom-line growth, raising questions about cost management.
- Even the 10-year stock CAGR stands at -2%, meaning the stock has failed to create value for long-term shareholders over a full decade.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- GST penalty order ₹1.46 crore Aug 26
Kansai Nerolac received a GST penalty order of ₹1,45,58,104 from the Joint Commissioner, Ahmedabad, related to disallowed ITC for FY18. The company plans to appeal the order.
TL;DR: Limited news flow for Kansai Nerolac this period. The only development is a minor GST penalty of ₹1.46 crore related to FY18 ITC, which is immaterial relative to the company's scale and is being appealed. No significant positive or negative catalysts are visible in the current news cycle.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,157 | 1,957 | 1,919 | 1,769 | 2,133 | 1,951 | 1,922 | 1,817 | 2,162 | 1,954 | 1,982 | 1,954 | 2,374 |
| Expenses | 1,825 | 1,683 | 1,675 | 1,590 | 1,803 | 1,739 | 1,687 | 1,651 | 1,859 | 1,739 | 1,742 | 1,737 | 2,045 |
| Operating Profit | 332 | 273 | 244 | 179 | 330 | 212 | 235 | 166 | 303 | 215 | 240 | 216 | 328 |
| OPM % | 15% | 14% | 13% | 10% | 15% | 11% | 12% | 9% | 14% | 11% | 12% | 11% | 14% |
| Other Income | 678 | 22 | 20 | 33 | 34 | 27 | 671 | 37 | 53 | 28 | -10 | 11 | 55 |
| Interest | 7 | 8 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 8 | 9 | 8 | 8 |
| Depreciation | 47 | 47 | 48 | 48 | 48 | 49 | 53 | 52 | 53 | 54 | 60 | 61 | 63 |
| PBT | 956 | 240 | 208 | 157 | 308 | 183 | 844 | 144 | 295 | 182 | 161 | 158 | 312 |
| Tax % | 23% | 27% | 27% | 27% | 27% | 34% | 22% | 29% | 27% | 27% | 27% | 31% | 27% |
| Net Profit | 734 | 175 | 152 | 114 | 225 | 120 | 662 | 102 | 216 | 133 | 117 | 110 | 228 |
| EPS in Rs | 9.13 | 2.19 | 1.91 | 1.44 | 2.86 | 1.52 | 8.42 | 1.34 | 2.73 | 1.67 | 1.5 | 1.39 | 2.86 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,505 | 3,767 | 4,053 | 4,658 | 5,424 | 5,280 | 5,074 | 6,369 | 7,543 | 7,801 | 7,823 | 8,052 | 8,263 |
| Expenses | 3,054 | 3,182 | 3,315 | 3,864 | 4,672 | 4,476 | 4,211 | 5,720 | 6,725 | 6,774 | 6,881 | 7,077 | 7,264 |
| Operating Profit | 451 | 585 | 737 | 794 | 753 | 804 | 863 | 649 | 818 | 1,028 | 942 | 975 | 1,000 |
| OPM % | 13% | 16% | 18% | 17% | 14% | 15% | 17% | 10% | 11% | 13% | 12% | 12% | 12% |
| Other Income | 22 | 563 | 98 | 71 | 61 | 26 | 38 | 25 | 26 | 753 | 769 | 83 | 85 |
| Interest | 1 | 0 | 0 | 1 | 10 | 21 | 24 | 29 | 29 | 29 | 31 | 32 | 33 |
| Depreciation | 68 | 68 | 70 | 77 | 106 | 142 | 165 | 170 | 180 | 190 | 202 | 228 | 238 |
| PBT | 404 | 1,079 | 765 | 787 | 697 | 667 | 712 | 476 | 635 | 1,561 | 1,478 | 797 | 814 |
| Tax % | 32% | 16% | 33% | 35% | 36% | 23% | 26% | 28% | 26% | 25% | 25% | 28% | — |
| Net Profit | 275 | 902 | 510 | 514 | 448 | 516 | 526 | 343 | 468 | 1,176 | 1,109 | 576 | 589 |
| EPS in Rs | 3.39 | 11.15 | 6.29 | 6.36 | 5.6 | 6.44 | 6.55 | 4.44 | 5.86 | 14.66 | 14.14 | 7.29 | 7.42 |
| Div. Payout % | 28% | 18% | 32% | 27% | 31% | 33% | 53% | 34% | 31% | 26% | 27% | 51% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 81 | 81 | 81 |
| Reserves | 1,548 | 2,456 | 2,761 | 3,078 | 3,362 | 3,706 | 3,999 | 4,078 | 4,480 | 5,502 | 6,342 | 6,633 |
| Borrowings | 51 | 46 | 29 | 35 | 108 | 242 | 173 | 203 | 160 | 276 | 296 | 303 |
| Other Liabilities | 720 | 685 | 793 | 962 | 994 | 881 | 1,307 | 1,374 | 1,613 | 1,551 | 1,497 | 1,695 |
| Total Liabilities | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
| Fixed Assets | 916 | 937 | 957 | 1,036 | 1,465 | 1,906 | 1,912 | 1,996 | 2,108 | 2,182 | 2,246 | 2,404 |
| CWIP | 44 | 42 | 154 | 346 | 316 | 169 | 207 | 225 | 113 | 153 | 226 | 175 |
| Investments | 208 | 539 | 531 | 521 | 197 | 306 | 669 | 211 | 501 | 1,327 | 1,850 | 2,365 |
| Other Assets | 1,205 | 1,722 | 1,993 | 2,228 | 2,540 | 2,502 | 2,745 | 3,278 | 3,584 | 3,748 | 3,895 | 3,767 |
| Total Assets | 2,373 | 3,240 | 3,636 | 4,130 | 4,518 | 4,884 | 5,533 | 5,709 | 6,306 | 7,410 | 8,217 | 8,711 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 305 | 392 | 351 | 360 | 100 | 595 | 646 | 25 | 408 | 903 | 672 | 894 |
| Investing | -239 | 144 | -557 | -162 | 89 | -375 | -453 | 250 | -227 | -590 | -379 | -383 |
| Financing | -87 | -92 | -216 | -192 | -223 | -141 | -274 | -309 | -133 | -249 | -366 | -403 |
| Net Cash Flow | -21 | 444 | -422 | 6 | -34 | 79 | -81 | -35 | 49 | 64 | -72 | 108 |
| Free Cash Flow | 215 | 304 | 134 | 17 | -425 | 356 | 545 | -193 | 287 | 666 | 347 | 682 |
| CFO/OP | 95 | 110 | 78 | 80 | 55 | 95 | 93 | 29 | 73 | 111 | 99 | 115 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 53 | 53 | 55 | 51 | 54 | 69 | 63 | 60 | 62 | 63 | 67 |
| Inventory Days | 95 | 90 | 123 | 107 | 132 | 127 | 158 | 153 | 134 | 136 | 133 | 119 |
| Days Payable | 56 | 85 | 98 | 90 | 82 | 75 | 120 | 92 | 79 | 88 | 88 | 91 |
| Cash Conversion Cycle | 93 | 58 | 78 | 72 | 101 | 106 | 107 | 123 | 115 | 110 | 109 | 95 |
| Working Capital Days | 51 | 48 | 80 | 64 | 73 | 74 | 82 | 91 | 81 | 77 | 82 | 69 |
| ROCE % | 25% | 25% | 26% | 25% | 20% | 18% | 17% | 11% | 14% | 17% | 13% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Kansai Nerolac Paints insights
65 extracted metrics + investor summaries across FY01–FY26.
Documents
Frequently Asked Questions about Kansai Nerolac Paints
What does Kansai Nerolac Paints Ltd do?
Where is Kansai Nerolac Paints Ltd (KANSAINER) listed?
Which sector does Kansai Nerolac Paints Ltd belong to?
What is the market capitalisation of Kansai Nerolac Paints Ltd?
What is the PE ratio of Kansai Nerolac Paints Ltd?
What is the 52-week high and low of Kansai Nerolac Paints Ltd?
Does Kansai Nerolac Paints Ltd pay dividends?
What is the Return on Equity (ROE) of Kansai Nerolac Paints Ltd?
Company Information
Having started its operations in 1920 as Gahagan Paints & Varnish in Mumbai, Kansai Nerolac Paints is principally engaged in the manufacturing of Paints and is a market leader in Industrial coatings. [1] The company is subsidiary of Kansai Paints Co. Ltd Japan, from whom it continuously gets support and guidance in improvement of quality standards and getting best technology upgrades.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/KANSAINER.md for Kansai Nerolac Paints Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.