JSW Dulux
- P/E
- Not meaningful: last twelve months’ earnings are mostly a one-off item
Key Fundamentals
MicrocapPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 23.00%
- Debt to Equity
- 0.03
- EPS (TTM)
- ₹43.09
- Book Value
- ₹53.81
- Market Cap
- —
- P/E (TTM)
- Not meaningful: last twelve months’ earnings are mostly a one-off item
- P/B
- 4.90
- ROE
- 19.30%
- Dividend Yield
- 79.15%
- EBITDA
- —
- 52W High
- ₹374.50
- 52W Low
- ₹257.15
- Day Range
- ₹257.15 – ₹267.00
- Volume
- 3,51,175
Peer Comparison
Consumer Discretionary › Consumer Durables › Paints
| ₹2,418.30 | 47.93 | ₹2,32,001 Cr | 10.67 | 0.24% | 21.80% | 26.30% | ₹38,632 Cr | ₹4,903 Cr | |
| ₹485.10 | 46.47 | ₹55,927 Cr | 8.18 | 0.83% | 17.30% | 21.60% | ₹12,263 Cr | ₹1,217 Cr | |
| ₹195.32 | 26.32 | ₹15,207 Cr | 2.35 | 1.34% | 8.82% | 12.00% | ₹8,263 Cr | ₹588 Cr | |
| ₹263.70 | — | ₹11,895 Cr | 4.90 | 79.15% | 19.30% | 23.00% | ₹3,578 Cr | ₹1,963 Cr | |
| ₹859.85 | 25.40 | ₹4,116 Cr | 3.47 | 0.58% | 13.40% | 17.90% | ₹1,385 Cr | ₹161 Cr | |
| ₹408.65 | 34.60 | ₹2,345 Cr | 4.88 | 0.49% | 15.80% | 20.30% | ₹508 Cr | ₹67 Cr | |
| ₹78.28 | — | ₹665 Cr | 7.20 | 0.00% | −21.40% | −7.93% | ₹559 Cr | −₹69 Cr | |
| ₹3.90 | — | ₹126 Cr | 0.73 | 0.00% | 0.12% | 2.23% | ₹241 Cr | −₹5 Cr | |
| Median 8 companies | ₹336.17 | 34.60 | ₹8,006 Cr | 4.89 | 0.53% | 14.60% | 19.10% | ₹2,482 Cr | ₹375 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 63
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 57
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 28
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 50
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 24
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 41
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
- Company has been maintaining a healthy dividend payout of 78.3%
Weaknesses
3- The company has delivered a poor sales growth of 8.25% over past five years.
- Earnings include an other income of Rs.1,952 Cr.
- Promoter holding has decreased over last 3 years: -13.6%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 3 | 4 |
| Oscillators | Bullish | 2 | 3 | 4 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Bullish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 27.19
- Bullish
- MACD (12,26,9)
- −11.91
- Bearish
- SMA (50)
- 303.34
- Bearish
- SMA (200)
- 301.08
- Bearish
As of
Analyst Rating
1 of 2 analysts rate Buy, 1 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +3.15% |
|---|---|
| 5Y | +8.25% |
| 3Y | −1.81% |
| 1Y | −11.55% |
| TTM | −11.48% |
Net profit
| 10Y | +24.52% |
|---|---|
| 5Y | +55.94% |
| 3Y | +78.90% |
| 1Y | +347.09% |
| TTM | +383.50% |
Operating cash flow
| 10Y | −10.79% |
|---|---|
| 5Y | −21.57% |
| 3Y | −44.30% |
| 1Y | −73.08% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +4.27 pp |
|---|---|
| 5Y | −0.05 pp |
| 3Y | +0.29 pp |
| 1Y | −1.66 pp |
| TTM | −1.33 pp |
Revenue by year
| Mar 2017 | ₹2,572 Cr |
|---|---|
| Mar 2018 | ₹2,719 Cr |
| Mar 2019 | ₹2,918 Cr |
| Mar 2020 | ₹2,662 Cr |
| Mar 2021 | ₹2,421 Cr |
| Mar 2022 | ₹3,149 Cr |
| Mar 2023 | ₹3,802 Cr |
| Mar 2024 | ₹3,962 Cr |
| Mar 2025 | ₹4,069 Cr |
| Mar 2026 | ₹3,599 Cr |
Net profit by year
| Mar 2017 | ₹247 Cr |
|---|---|
| Mar 2018 | ₹401 Cr |
| Mar 2019 | ₹211 Cr |
| Mar 2020 | ₹237 Cr |
| Mar 2021 | ₹208 Cr |
| Mar 2022 | ₹290 Cr |
| Mar 2023 | ₹335 Cr |
| Mar 2024 | ₹427 Cr |
| Mar 2025 | ₹429 Cr |
| Mar 2026 | ₹1,918 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
JSW Dulux Ltd trades at ₹276.2 as of 2026-10-29 with a market cap of ₹13,793 Cr, sitting just above its 52-week low of ₹270.2 and far below its 52-week high of ₹3,745. The company carries near-zero debt (D/E of 0.05) and reports an ROE of 80.51% and ROCE of 89.65%, but recent TTM sales growth of -7% and profit decline of -12% indicate a sharp near-term slowdown.
- Virtually debt-free balance sheet with a debt-to-equity ratio of just 0.05, providing significant financial flexibility and resilience against interest rate cycles.
- Exceptional return on equity of 80.51% and ROCE of 89.65% as of 2026-10-29, indicating highly efficient capital deployment relative to peers in the consumer goods sector.
- Consistent ROE track record — 3-year ROE of 30%, 5-year ROE of 26%, and 10-year ROE of 24% — showing sustained profitability across market cycles.
- Attractive dividend yield of 6.74% at the current price of ₹276.2, with a healthy historical dividend payout ratio of 91.5%, offering meaningful income to shareholders.
- Compounded profit growth of 14% over 3 years and 13% over 5 years demonstrates a solid medium-term earnings trajectory despite the recent TTM dip.
- Compounded sales growth of 9% over both 3-year and 5-year periods reflects a reasonably steady topline expansion prior to the current slowdown.
- Stock CAGR of 9% over 10 years and 9% over 3 years indicates long-term wealth creation for patient investors historically, even as the 1-year return stands at -15%.
- The stock has collapsed approximately 92.6% from its 52-week high of ₹3,745 to the current price of ₹276.2, signaling severe erosion in market confidence.
- TTM sales growth is -7% and TTM profit growth is -12%, reflecting a meaningful deterioration in both topline and bottomline momentum.
- Earnings quality is a concern as other income of ₹1,880 Cr forms a significant portion of total profits, meaning core operating earnings may be substantially lower than reported.
- Promoter holding decreased by 8.56% over the last quarter, a notable reduction that may signal weakening insider conviction or strategic restructuring risk.
- PE (TTM) and EPS (TTM) are unavailable (null), making it difficult to assess current valuation on an earnings basis and raising questions about earnings visibility.
- 5-year compounded sales growth of approximately 9% (and past 5-year sales growth noted at 8.98%) is relatively modest for a consumer goods company operating in a high-growth Indian market.
- 1-year stock CAGR of -15% underperforms broader market indices, suggesting the market is pricing in sustained headwinds for the business.
- Price-to-book ratio is unavailable (null), limiting the ability to assess whether the current price reflects fair asset value or a distressed valuation.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: JSW Dulux is navigating multiple GST disputes across states, with the Karnataka ₹42 Cr demand being the most material headwind despite a 64% reduction from the original claim. On the positive side, the company successfully got the MP demand fully annulled, showing its ability to contest tax claims. The CS resignation adds mild governance uncertainty. The stock closed at ₹3,058.60 on Oct 19, down 9.77% over the past year — the ongoing tax litigation overhang and leadership change bear watching in the near term.
- ₹42 Cr GST demand from Karnataka Oct 19
Karnataka GST Dept issued a ₹42.04 crore demand order for FY21 ITC disallowance (₹14.07 Cr tax + ₹13.90 Cr interest + ₹14.07 Cr penalty), reduced 64% from the original ₹118.33 Cr show-cause notice. Dispute remains unresolved and the company is preparing further submissions.
- Company Secretary resigns Oct 1
Rajiv Lochan Jha resigned as General Counsel and Company Secretary to pursue outside opportunities, with cessation effective by December 3, 2026.
- MP annuls ₹77 lakh GST demand Oct 14
Madhya Pradesh GST Dept annulled a ₹77.13 lakh demand against JSW Dulux, setting the liability to nil via an appeal order received on October 13, 2026.
- Punjab GST notice for ₹11.83 lakh Oct 1
JSW Dulux received a show-cause notice from Punjab GST authorities for ₹11.83 lakh regarding ITC disallowance for FY23. The company is responding within the stipulated timeframe.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 999 | 956 | 1,033 | 973 | 1,036 | 982 | 1,050 | 1,014 | 995 | 835 | 894 | 883 | 965 |
| Expenses | 837 | 814 | 866 | 812 | 867 | 836 | 884 | 855 | 861 | 724 | 759 | 756 | 850 |
| Operating Profit | 162 | 142 | 166 | 162 | 169 | 146 | 167 | 159 | 134 | 111 | 136 | 127 | 115 |
| OPM % | 16% | 15% | 16% | 17% | 16% | 15% | 16% | 16% | 14% | 13% | 15% | 14% | 12% |
| Other Income | 8 | 9 | 8 | 10 | 10 | 9 | 6 | 3 | 9 | 1,882 | −13 | 2 | 81 |
| Interest | 3 | 3 | 3 | 3 | 2 | 1.49 | 3 | 2 | 3 | 2 | 3 | 4 | 3 |
| Depreciation | 19 | 21 | 20 | 22 | 22 | 22 | 23 | 22 | 18 | 18 | 19 | 20 | 20 |
| PBT | 148 | 127 | 152 | 147 | 154 | 132 | 146 | 137 | 122 | 1,972 | 101 | 104 | 173 |
| Tax % | 26% | 26% | 25% | 26% | 26% | 26% | 26% | 22% | 26% | 15% | 27% | 33% | 22% |
| Net Profit | 110 | 94 | 114 | 109 | 115 | 98 | 109 | 108 | 91 | 1,683 | 74 | 70 | 136 |
| EPS (₹) | 2.41 | 2.07 | 2.5 | 2.39 | 2.52 | 2.15 | 2.38 | 2.36 | 2 | 36.95 | 1.63 | 1.53 | 2.98 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,442 | 2,640 | 2,572 | 2,719 | 2,918 | 2,662 | 2,421 | 3,149 | 3,802 | 3,962 | 4,069 | 3,599 | 3,578 |
| Expenses | 2,181 | 2,380 | 2,244 | 2,420 | 2,576 | 2,291 | 2,078 | 2,714 | 3,276 | 3,328 | 3,427 | 3,091 | 3,090 |
| Operating Profit | 261 | 260 | 329 | 300 | 342 | 370 | 343 | 434 | 526 | 633 | 642 | 508 | 488 |
| OPM % | 11% | 10% | 13% | 11% | 12% | 14% | 14% | 14% | 14% | 16% | 16% | 14% | 14% |
| Other Income | 68 | 110 | 65 | 240 | 43 | 41 | 21 | 23 | 26 | 35 | 27.61 | 1,879 | 1,952 |
| Interest | 2 | 2 | 3 | 4 | 4 | 9 | 10 | 14 | 14 | 12 | 10 | 12 | 12 |
| Depreciation | 53 | 54 | 54 | 58 | 65 | 79 | 76 | 76 | 82 | 82 | 89 | 75 | 77 |
| PBT | 275 | 314 | 337 | 478 | 316 | 323 | 278 | 367 | 456 | 573 | 570 | 2,300 | 2,351 |
| Tax % | 32% | 32% | 27% | 16% | 33% | 27% | 25% | 21% | 26% | 26% | 25% | 17% | — |
| Net Profit | 186 | 214 | 247 | 401 | 211 | 237 | 208 | 290 | 335 | 427 | 429 | 1,918 | 1,962 |
| EPS (₹) | 3.99 | 4.59 | 5.29 | 8.59 | 4.63 | 5.21 | 4.56 | 6.37 | 7.36 | 9.37 | 9.41 | 42.11 | 43.09 |
| Div. Payout % | 50% | 153% | 42% | 26% | 52% | 27% | 110% | 118% | 88% | 80% | 106% | 49% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 47 | 47 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 873 | 1,116 | 962 | 1,244 | 1,090 | 1,192 | 1,242 | 1,213 | 1,270 | 1,284 | 1,283 | 2,349 |
| Borrowings | 0 | 3 | 3 | 3 | 3 | 64 | 64 | 70 | 70 | 60 | 62 | 79 |
| Other Liabilities | 879 | 878 | 872 | 938 | 959 | 1,024 | 1,178 | 1,261 | 1,354 | 1,513 | 1,511 | 1,255 |
| Total Liabilities | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,903 | 2,902 | 3,728 |
| Fixed Assets | 516 | 523 | 519 | 539 | 530 | 574 | 543 | 520 | 511 | 526 | 481 | 1,613 |
| CWIP | 12 | 9 | 23 | 27 | 17 | 16 | 16 | 42 | 73 | 119 | 67 | 49 |
| Investments | 394 | 600 | 336 | 573 | 377 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 876 | 911 | 1,006 | 1,092 | 1,173 | 1,652 | 1,969 | 2,029 | 2,156 | 2,258 | 2,354 | 2,066 |
| Total Assets | 1,799 | 2,043 | 1,884 | 2,231 | 2,097 | 2,325 | 2,529 | 2,590 | 2,739 | 2,903 | 2,902 | 3,728 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 155 | 263 | 143 | 181 | 141 | 375 | 283 | 121 | 486 | 486 | 312 | 84 |
| Investing | 239 | −156 | 225 | −6 | 185 | 4 | −225 | 230 | −15 | −87 | 122 | 748 |
| Financing | −410 | −113 | −392 | −126 | −360 | −157 | −174 | −346 | −302 | −439 | −460 | −875 |
| Net Cash Flow | −16 | −6 | −24 | 50 | −34 | 222 | −116 | 6 | 170 | −41 | −26 | −44 |
| Free Cash Flow | 107 | 234 | 68 | 78 | 99 | 327 | 255 | 58 | 382 | 367 | 205 | −1,100 |
| CFO/EBITDA | 87 | 145 | 78 | 119 | 77 | 131 | 106 | 54 | 119 | 104 | 74 | 31 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 49 | 58 | 53 | 56 | 54 | 62 | 57 | 53 | 53 | 52 | 61 |
| Inventory Days | 95 | 89 | 107 | 84 | 85 | 107 | 135 | 129 | 95 | 100 | 95 | 99 |
| Days Payable | 119 | 145 | 164 | 159 | 131 | 171 | 220 | 164 | 138 | 164 | 151 | 130 |
| Cash Conversion Cycle | 17 | −7 | 1 | −22 | 9 | −10 | −23 | 22 | 11 | −10 | −3 | 30 |
| Working Capital Days | −12 | −59 | 15 | 10 | 20 | −3 | −14 | 14 | 4 | −2 | 22 | 33 |
| ROCE % | 25% | 26% | 27% | 40% | 24% | 27% | 22% | 28% | 35% | 42% | 42% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW Dulux insights
40 extracted metrics across FY14–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Concall · May 2026Transcript PPT
- Concall · Mar 2026PPT
- Q3 FY26 concall · Feb 2026Transcript PPT
- Q3 FY26 concall · Feb 2026Transcript
- 4 Aug 2025
- 4 Sep 2026
- 8 Sep 2016
- General announcements 29 Oct 2026
- General announcements 22 Oct 2026
- Intimation 16 Oct 2026
Frequently Asked Questions about JSW Dulux
What does JSW Dulux Ltd do?
Where is JSW Dulux Ltd (JSWDULUX) listed?
Which sector does JSW Dulux Ltd belong to?
What is the 52-week high and low of JSW Dulux Ltd?
Does JSW Dulux Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Dulux Ltd?
Company Information
Incorporated in 1954, Akzo Noble India Ltd is in the business of manufacturing, trading, and selling paints and related products. It also provides research and development services to its Holding Company and other group companies
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JSWDULUX.md for JSW Dulux Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.