JSW Steel
JSW Steel
Metals & Mining F&OKey Fundamentals
LargecapIron & SteelMetals & MiningTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 19.8%
Weaknesses
4- Stock is trading at 3.09 times its book value
- Promoter holding has decreased over last quarter: -1.02%
- Company has a low return on equity of 8.97% over last 3 years.
- Earnings include an other income of Rs.18,981 Cr.
Growth Rate
AI Analysis — Bull vs Bear
JSW Steel Ltd commands a market cap of ₹3,13,214 Cr and trades at a PE of 11.4x with a price-to-book of 3.2x. TTM profit growth of 136% is notable but is partly supported by other income of ₹18,981 Cr, while the 3-year average ROE remains subdued at ~9%.
- TTM compounded profit growth of 136% signals a sharp earnings recovery cycle
- PE ratio of 11.4x is relatively undemanding for a large-cap steel producer with a ₹3.13 lakh Cr market cap
- 10-year compounded sales CAGR of 16% reflects consistent top-line expansion through multiple steel cycles
- Stock price CAGR of 22% over 10 years demonstrates sustained long-term wealth creation
- TTM revenue growth of 12% indicates continued demand momentum in the current period
- Company has maintained a healthy dividend payout ratio of 19.8%, providing some income return alongside the 0.54% dividend yield
- 5-year ROE average of 13% and 10-year ROE average of 15% show the company has historically generated reasonable returns on equity across cycles
- Earnings quality is a concern as other income of ₹18,981 Cr forms a material portion of profits, inflating headline growth
- 3-year average ROE of only 9% is below the 10-year average of 15%, suggesting a structural or cyclical decline in capital efficiency
- Trading at 3.19x book value is elevated for a cyclical steel company with sub-10% near-term ROE
- Promoter holding declined by 1.02% in the last quarter, which may signal reduced promoter confidence or dilution
- 5-year compounded profit CAGR of just 3% highlights how volatile and cyclical underlying earnings have been despite the recent 136% TTM spike
- 3-year compounded sales CAGR of only 4% suggests top-line growth has slowed materially compared to the 10-year 16% CAGR
- Last year ROE of 10% remains well below the 10-year average of 15%, indicating the business has not yet returned to peak profitability
- Dividend yield of 0.54% offers limited income cushion in a downturn scenario for a cyclical stock
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- US operations decline 11% Sep 5
US crude steel production fell 11% YoY to 0.78 lakh tonnes in August 2026, down from 0.88 lakh tonnes, reflecting weakness in overseas operations.
- BPSL business transferred out Sep 5
Steel business undertaking of Bhushan Power and Steel was transferred to JSW-JFE Steel via slump sale in March 2026, reducing consolidated production base.
- Q1 FY27 profit doubles Sep 5
Net profit more than doubled to ₹4,651 crore in Q1 FY27, with revenue up 10% YoY to ₹47,364 crore and EBITDA rising 24% to ₹9,383 crore. EBITDA margin improved 230 bps to 19.81%.
- August production up 3% YoY Sep 5
Consolidated crude steel production reached 24.65 lakh tonnes in August 2026, up 3% YoY, driven by Indian operations growing 4% to 23.87 lakh tonnes at 88% capacity utilisation.
- Piombino Steel amalgamation approved Aug 21
JSW Steel shareholders approved the Scheme of Amalgamation of Piombino Steel Limited with JSW Steel on August 21, 2026, with requisite majority as per NCLT directions.
- Stock near 52-week high Sep 5
Shares closed 1.30% higher at ₹1,325 on Sep 4, up 13% YTD, with market cap at ₹3.24 lakh crore. Stock hit 52-week high of ₹1,351 on August 27, 2026.
- Phasing out iron ore imports Aug 21
JSW Steel plans to eliminate iron ore imports as 30 MT of pipeline capacity becomes operational within a year and another 10 MT within two years, targeting 50% captive mine sourcing.
- Capacity expansion to 79 MT Aug 21
Steelmaking capacity expected to rise from current 35 MT to 55 MT by 2030 and 79 MT by 2032, with growing domestic ore supply to support expansion.
- Investor meetings in Sep Sep 8
JSW Steel scheduled analyst and institutional investor meetings at UBS India Summit Mumbai (Sep 10), Jefferies India Forum Gurugram (Sep 18), and New York sessions (Sep 21-22, 2026).
TL;DR: JSW Steel is executing well on its core domestic operations, with Q1 FY27 profit doubling, healthy 3% production growth, and improving EBITDA margins at 19.81%. Key risks include weakening US operations (down 11%) and the near-term loss of BPSL volumes. The strategic shift toward captive iron ore sourcing and aggressive capacity expansion to 79 MT by 2032 position the company for long-term cost advantages, and the trend is clearly improving with the stock trading near its 52-week high.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42,213 | 44,584 | 41,940 | 46,269 | 42,943 | 39,684 | 41,378 | 44,819 | 43,147 | 45,152 | 45,991 | 51,180 | 47,364 |
| Expenses | 35,201 | 36,722 | 34,776 | 40,243 | 37,445 | 34,309 | 35,799 | 38,684 | 35,671 | 38,125 | 39,612 | 42,716 | 38,079 |
| Operating Profit | 7,012 | 7,862 | 7,164 | 6,026 | 5,498 | 5,375 | 5,579 | 6,135 | 7,476 | 7,027 | 6,379 | 8,464 | 9,285 |
| OPM % | 17% | 18% | 17% | 13% | 13% | 14% | 13% | 14% | 17% | 16% | 14% | 17% | 20% |
| Other Income | 331 | 826 | 194 | 242 | 164 | -189 | 50 | 186 | 350 | 284 | -256 | 18,229 | 724 |
| Interest | 1,963 | 2,084 | 1,996 | 2,062 | 2,073 | 2,130 | 2,115 | 2,094 | 2,217 | 2,413 | 2,304 | 2,168 | 1,712 |
| Depreciation | 1,900 | 2,019 | 2,059 | 2,194 | 2,209 | 2,267 | 2,336 | 2,497 | 2,537 | 2,554 | 2,362 | 2,148 | 2,137 |
| PBT | 3,480 | 4,585 | 3,303 | 2,012 | 1,380 | 789 | 1,178 | 1,730 | 3,072 | 2,344 | 1,457 | 22,377 | 6,160 |
| Tax % | 30% | 40% | 26% | 34% | 37% | 49% | 39% | 13% | 28% | 30% | -65% | 14% | 24% |
| Net Profit | 2,428 | 2,773 | 2,450 | 1,322 | 867 | 404 | 719 | 1,501 | 2,209 | 1,646 | 2,410 | 19,243 | 4,696 |
| EPS in Rs | 9.67 | 11.29 | 9.88 | 5.31 | 3.46 | 1.8 | 2.93 | 6.15 | 8.93 | 6.64 | 8.75 | 66.94 | 19.02 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52,972 | 41,546 | 55,604 | 71,933 | 84,757 | 73,326 | 79,839 | 1,46,371 | 1,65,960 | 1,75,006 | 1,68,824 | 1,85,470 | 1,89,687 |
| Expenses | 43,608 | 35,124 | 43,296 | 57,017 | 65,827 | 61,513 | 59,661 | 1,07,257 | 1,47,490 | 1,46,849 | 1,46,099 | 1,56,006 | 1,58,532 |
| Operating Profit | 9,364 | 6,422 | 12,308 | 14,916 | 18,930 | 11,813 | 20,178 | 39,114 | 18,470 | 28,157 | 22,725 | 29,464 | 31,155 |
| OPM % | 18% | 15% | 22% | 21% | 22% | 16% | 25% | 27% | 11% | 16% | 13% | 16% | 16% |
| Other Income | 103 | -1,966 | 18 | -177 | 196 | -289 | 473 | 1,600 | 1,561 | 1,500 | 73 | 18,489 | 18,981 |
| Interest | 3,493 | 3,601 | 3,768 | 3,701 | 3,917 | 4,265 | 3,957 | 4,968 | 6,902 | 8,105 | 8,412 | 9,102 | 8,597 |
| Depreciation | 3,434 | 3,323 | 3,430 | 3,387 | 4,041 | 4,246 | 4,679 | 6,001 | 7,474 | 8,172 | 9,309 | 9,601 | 9,201 |
| PBT | 2,539 | -2,468 | 5,128 | 7,651 | 11,168 | 3,013 | 12,015 | 29,745 | 5,655 | 13,380 | 5,077 | 29,250 | 32,338 |
| Tax % | 32% | -80% | 33% | 20% | 33% | -30% | 34% | 30% | 27% | 33% | 31% | 13% | — |
| Net Profit | 1,722 | -481 | 3,467 | 6,113 | 7,524 | 3,919 | 7,873 | 20,938 | 4,139 | 8,973 | 3,491 | 25,508 | 27,995 |
| EPS in Rs | 7.43 | -1.39 | 14.57 | 25.71 | 31.6 | 16.67 | 32.73 | 85.49 | 17.14 | 36.03 | 14.33 | 91.26 | 101 |
| Div. Payout % | 19% | -67% | 19% | 16% | 16% | 15% | 25% | 25% | 25% | 25% | 24% | 10% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 303 | 301 | 301 | 302 | 301 | 301 | 302 | 301 | 301 | 305 | 305 | 305 |
| Reserves | 21,987 | 18,665 | 22,346 | 27,696 | 34,494 | 36,298 | 45,308 | 66,996 | 65,394 | 77,364 | 79,191 | 99,748 |
| Borrowings | 38,754 | 42,204 | 43,334 | 39,393 | 47,396 | 61,423 | 66,727 | 72,237 | 80,853 | 87,984 | 98,752 | 99,310 |
| Other Liabilities | 24,610 | 20,737 | 22,024 | 24,579 | 32,606 | 33,798 | 34,826 | 56,951 | 63,991 | 62,245 | 62,197 | 70,295 |
| Total Liabilities | 85,654 | 81,907 | 88,005 | 91,970 | 1,14,797 | 1,31,820 | 1,47,163 | 1,96,485 | 2,10,539 | 2,27,898 | 2,40,445 | 2,69,658 |
| Fixed Assets | 52,176 | 56,140 | 58,730 | 57,848 | 62,644 | 62,085 | 64,917 | 99,880 | 1,04,452 | 1,12,461 | 1,24,466 | 1,17,129 |
| CWIP | 8,265 | 7,271 | 4,363 | 5,950 | 11,889 | 27,191 | 32,566 | 16,905 | 22,166 | 29,676 | 21,007 | 22,315 |
| Investments | 599 | 1,195 | 1,366 | 1,469 | 1,894 | 1,259 | 7,427 | 4,940 | 4,806 | 7,246 | 15,217 | 10,218 |
| Other Assets | 24,613 | 17,302 | 23,546 | 26,703 | 38,370 | 41,285 | 42,253 | 74,760 | 79,115 | 78,515 | 79,755 | 1,19,996 |
| Total Assets | 85,654 | 81,907 | 88,005 | 91,970 | 1,14,797 | 1,31,820 | 1,47,163 | 1,96,485 | 2,10,539 | 2,27,898 | 2,40,445 | 2,69,658 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7,876 | 6,897 | 7,888 | 12,379 | 14,633 | 12,785 | 18,831 | 26,270 | 23,323 | 12,078 | 20,899 | 25,152 |
| Investing | -7,372 | -3,857 | -5,094 | -4,529 | -11,387 | -19,589 | -9,410 | -14,748 | -10,730 | -14,467 | -17,012 | 18,560 |
| Financing | -169 | -3,151 | -2,710 | -8,185 | 1,753 | 5,189 | -1,444 | -14,657 | -5,977 | -5,005 | -262 | -16,111 |
| Net Cash Flow | 334 | -111 | 84 | -335 | 4,999 | -1,615 | 7,977 | -3,135 | 6,616 | -7,394 | 3,625 | 27,601 |
| Free Cash Flow | 1,362 | 1,736 | 3,498 | 7,703 | 4,471 | 18 | 7,916 | 16,222 | 8,574 | -3,469 | 8,264 | 10,610 |
| CFO/OP | 92 | 111 | 66 | 93 | 91 | 118 | 103 | 81 | 130 | 53 | 101 | 96 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 24 | 27 | 24 | 31 | 22 | 21 | 19 | 16 | 16 | 18 | 22 |
| Inventory Days | 136 | 135 | 147 | 118 | 123 | 130 | 160 | 208 | 130 | 151 | 142 | 124 |
| Days Payable | 175 | 207 | 172 | 149 | 137 | 169 | 171 | 190 | 149 | 133 | 132 | 130 |
| Cash Conversion Cycle | -23 | -48 | 2 | -7 | 17 | -17 | 9 | 36 | -4 | 33 | 28 | 16 |
| Working Capital Days | -58 | -105 | -66 | -36 | -63 | -96 | -93 | -24 | -50 | -29 | -19 | -15 |
| ROCE % | 10% | 5% | 14% | 18% | 20% | 9% | 15% | 28% | 8% | 13% | 8% | 11% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JSW Steel insights
65 extracted metrics + investor summaries across FY07–FY27.
Documents
Frequently Asked Questions about JSW Steel
What does JSW Steel Ltd do?
Where is JSW Steel Ltd (JSWSTEEL) listed?
Which sector does JSW Steel Ltd belong to?
What is the market capitalisation of JSW Steel Ltd?
What is the PE ratio of JSW Steel Ltd?
What is the 52-week high and low of JSW Steel Ltd?
Does JSW Steel Ltd pay dividends?
What is the Return on Equity (ROE) of JSW Steel Ltd?
Company Information
JSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.[1] It is the flagship business of the diversified, US$ 23 billion JSW Group.The Group has interests in energy, infrastructure, cement, paints, sports, and venture capital.[2]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/JSWSTEEL.md for JSW Steel Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.