GMR Power & Urban Infra
- P/E
- Not meaningful: last twelve months’ earnings are mostly a one-off item
Key Fundamentals
MicrocapPowerUtilitiesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 12.00%
- Debt to Equity
- 6.09
- EPS (TTM)
- ₹8.11
- Book Value
- ₹25.29
- Market Cap
- —
- P/E (TTM)
- Not meaningful: last twelve months’ earnings are mostly a one-off item
- P/B
- 3.73
- ROE
- −42.80%
- Dividend Yield
- 0.00%
- EBITDA
- ₹2,021 Cr
- 52W High
- ₹136.30
- 52W Low
- ₹86.80
- Volume
- 0
Peer Comparison
Utilities › Power › Power Generation
| ₹321.95 | 10.50 | ₹3,09,905 Cr | 1.46 | 0.93% | 15.10% | 8.92% | ₹2,00,543 Cr | ₹30,459 Cr | |
| ₹1,388.00 | 121.97 | ₹2,25,153 Cr | 10.59 | 0.00% | 11.40% | 7.39% | ₹14,809 Cr | ₹2,249 Cr | |
| ₹511.00 | 45.99 | ₹92,288 Cr | 2.55 | 0.40% | 7.51% | 8.16% | ₹18,965 Cr | ₹2,460 Cr | |
| ₹78.49 | 20.76 | ₹80,260 Cr | 1.90 | 2.03% | 9.32% | 5.75% | ₹12,210 Cr | ₹4,267 Cr | |
| ₹83.51 | 117.62 | ₹69,433 Cr | 3.63 | 0.00% | 2.79% | 3.56% | ₹3,285 Cr | ₹605 Cr | |
| ₹247.68 | 10.70 | ₹32,822 Cr | 1.60 | 1.67% | 11.90% | 8.42% | ₹18,381 Cr | ₹3,366 Cr | |
| ₹421.00 | 44.74 | ₹29,572 Cr | 3.56 | 0.05% | 10.40% | 8.91% | ₹2,370 Cr | ₹602 Cr | |
| GMR Power & Urban Infra (this company) | ₹94.23 | — | ₹7,309 Cr | 3.73 | 0.00% | −42.80% | 12.00% | ₹7,389 Cr | ₹586 Cr |
| Median 8 companies | ₹284.82 | 44.74 | ₹74,846 Cr | 3.05 | 0.23% | 9.86% | 8.29% | ₹13,510 Cr | ₹2,355 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 65
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 65
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 51
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 18
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 36
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 75
- Strong
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Debtor days have improved from 94.0 to 58.7 days.
Weaknesses
7- Stock is trading at 4.06 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.2,917 Cr.
- Promoters have pledged 60.0% of their holding.
- Earnings include an other income of Rs.1,394 Cr.
- Promoter holding has decreased over last 3 years: -13.6%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 6 | 3 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 45.30
- Neutral
- MACD (12,26,9)
- −1.50
- Bearish
- SMA (50)
- 96.25
- Bearish
- SMA (200)
- 102.21
- Bearish
As of
Analyst Rating
1 of 1 analyst rates Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +21.82% |
|---|---|
| 3Y | +9.95% |
| 1Y | +15.57% |
| TTM | +15.80% |
Net profit
| 5Y | Turned to profit |
|---|---|
| 3Y | −18.61% |
| 1Y | −60.44% |
| TTM | +218.48% |
Operating cash flow
| 5Y | +16.47% |
|---|---|
| 3Y | +0.81% |
| 1Y | −55.52% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +20.27 pp |
|---|---|
| 3Y | +14.14 pp |
| 1Y | −2.30 pp |
| TTM | +0.20 pp |
Revenue by year
| Mar 2021 | ₹2,733 Cr |
|---|---|
| Mar 2022 | ₹4,102 Cr |
| Mar 2023 | ₹5,516 Cr |
| Mar 2024 | ₹4,489 Cr |
| Mar 2025 | ₹6,344 Cr |
| Mar 2026 | ₹7,332 Cr |
Net profit by year
| Mar 2021 | −₹2,185 Cr |
|---|---|
| Mar 2022 | −₹652 Cr |
| Mar 2023 | ₹1,139 Cr |
| Mar 2024 | −₹127 Cr |
| Mar 2025 | ₹1,552 Cr |
| Mar 2026 | ₹614 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
GMR Power & Urban Infra Ltd has a market cap of Rs.7,720 Cr trading at a PE of 12.6x with TTM sales growth of 16% and profit growth of 38%. However, the company faces significant governance and balance sheet concerns including 60% promoter pledge and Rs.2,860 Cr in contingent liabilities.
- TTM profit growth of 38% indicates strong earnings momentum in recent quarters
- PE ratio of 12.6x is relatively modest for the power/infrastructure sector, suggesting earnings are not excessively priced
- Compounded sales growth of 22% over 5 years demonstrates sustained revenue expansion
- TTM sales growth of 16% shows continued top-line traction in the current period
- Debtor days improved from 94.0 to 58.7 days, reflecting better working capital management and faster cash realization
- 3-year stock CAGR of 71% reflects significant re-rating and investor interest over the medium term
- Compounded profit growth of 13% over 5 years shows the company has moved toward structural profitability
- Promoters have pledged 60.0% of their holding, creating significant risk of forced selling or loss of control in a downturn
- Promoter holding has decreased by 13.6% over the last 3 years, signaling potential lack of confidence or funding pressure
- Contingent liabilities of Rs.2,860 Cr represent a material risk relative to the Rs.7,720 Cr market cap if they crystallize
- Earnings include other income of Rs.1,528 Cr, raising questions about the sustainability and quality of reported profits
- Company has low interest coverage ratio, indicating debt servicing burden relative to operating earnings
- Stock trades at 4.08x book value despite a last-year ROE of -14%, meaning investors are paying a premium with no return on equity justification
- Zero dividend yield despite repeated profits suggests capital is not being returned to shareholders
- 1-year stock return of -9% indicates recent underperformance and potential loss of near-term sentiment
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: A quiet period for GMRP&UI with no material headwinds but limited catalysts. The Grasim equity infusion into the 10 MW solar subsidiary is a modest positive signaling external investor interest in the group's renewable assets. Overall news flow is largely administrative with no earnings or operational updates. Watch for further capacity expansion or strategic tie-ups to gauge whether the renewable pivot gains momentum.
- Grasim equity infusion in solar Jul 9
Grasim Industries acquired a 29% stake in GMR Kalinga Solar Power Ltd, providing equity infusion to support a 10 MW solar plant in Odisha. This brings strategic partnership capital into the group's renewable energy portfolio.
- Solar unit becomes step-down subsidiary Jul 9
GMR Kalinga Solar Power Ltd became a step-down subsidiary of GMRP&UI following Grasim's 29% stake acquisition. The structural change reflects the evolving holding pattern within the group.
- Corporate website URL updated Jul 7
GMR Power & Urban Infra changed its website to gmrpowerurbaninfra.com with the old URL redirecting to the new platform. A routine corporate housekeeping update with no operational impact.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,124 | 627 | 1,103 | 1,634 | 1,612 | 1,384 | 1,612 | 1,737 | 1,648 | 1,810 | 1,869 | 2,004 | 1,705 | 1,527 |
| Expenses | 934 | 519 | 880 | 1,267 | 1,094 | 968 | 1,336 | 1,448 | 1,248 | 1,469 | 1,500 | 1,545 | 1,259 | 1,175 |
| Operating Profit | 191 | 108 | 222 | 368 | 518 | 416 | 275 | 290 | 401 | 341 | 369 | 459 | 446 | — |
| OPM % | 17% | 17% | 20% | 22% | 32% | 30% | 17% | 17% | 24% | 19% | 20% | 23% | 26% | — |
| Other Income | −88 | 101 | 327 | 446 | 1,510 | 328 | 135 | 291 | 213 | 1,134 | 104 | 112 | 44 | — |
| Interest | 279 | 272 | 405 | 523 | 448 | 367 | 366 | 394 | 441 | 446 | 379 | 392 | 318 | 301 |
| Depreciation | 39 | 40 | 100 | 112 | 173 | 140 | 139 | 148 | 160 | 164 | 166 | 176 | 163 | 160 |
| PBT | −215 | −103 | 45 | 180 | 1,407 | 239 | −94 | 38 | 13 | 865 | −72 | 2 | 9 | 176 |
| Tax % | 1% | 19% | 4% | 5% | 3% | −4% | 16% | −28% | 155% | −3% | 122% | 5147% | 499% | 13% |
| Net Profit | −218 | −123 | 43 | 170 | 1,362 | 250 | −108 | 49 | −7 | 895 | −160 | −114 | −35 | 154 |
| EPS (₹) | −3.4 | −1.74 | 0.75 | 2.69 | 20.3 | 3.57 | −1.49 | 0.61 | −0.11 | 12.43 | −2.36 | −1.43 | −0.53 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 2,733 | 4,102 | 5,516 | 4,489 | 6,344 | 7,332 | 7,389 |
| Expenses | 2,689 | 3,606 | 5,089 | 3,575 | 4,810 | 5,728 | 5,774 |
| Operating Profit | 44 | 495 | 427 | 914 | 1,534 | 1,604 | 1,614 |
| OPM % | 1.6% | 12% | 8% | 20% | 24% | 22% | 22% |
| Other Income | −552 | 441 | 2,304 | 755 | 2,228 | 1,528 | 1,394 |
| Interest | 1,530 | 1,354 | 1,350 | 1,477 | 1,571 | 1,659 | 1,536 |
| Depreciation | 123 | 128 | 149 | 286 | 600 | 666 | 669 |
| PBT | −2,161 | −546 | 1,232 | −94 | 1,591 | 808 | 804 |
| Tax % | 1% | 19% | 8% | 36% | 2% | 24% | — |
| Net Profit | −2,185 | −652 | 1,139 | −127 | 1,552 | 614 | 585 |
| EPS (₹) | — | −10.73 | 19.6 | −1.71 | 19.83 | 7.69 | 8.11 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 302 | 302 | 302 | 302 | 357 | 391 |
| Reserves | −2,057 | −2,466 | −2,923 | −3,219 | 229 | 1,513 |
| Borrowings | 11,653 | 10,413 | 8,216 | 13,876 | 10,259 | 11,594 |
| Other Liabilities | 5,515 | 5,824 | 6,208 | 8,508 | 6,137 | 3,551 |
| Total Liabilities | 15,413 | 14,073 | 11,803 | 19,467 | 16,983 | 17,048 |
| Fixed Assets | 3,146 | 3,013 | 2,912 | 10,938 | 8,167 | 7,671 |
| CWIP | 0 | 0 | 0 | 358 | 505 | 457 |
| Investments | 5,506 | 4,978 | 2,111 | 650 | 365 | 1,190 |
| Other Assets | 6,761 | 6,082 | 6,779 | 7,521 | 7,946 | 7,730 |
| Total Assets | 15,413 | 14,073 | 11,803 | 19,467 | 16,983 | 17,048 |
Cash Flow
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 588 | 1,215 | 1,230 | 1,690 | 2,833 | 1,260 |
| Investing | 692 | 1,267 | 3,120 | −902 | −157 | −806 |
| Financing | −1,603 | −2,213 | −3,840 | −1,324 | −2,417 | −583 |
| Net Cash Flow | −322 | 269 | 510 | −535 | 259 | −129 |
| Free Cash Flow | 599 | 1,265 | 1,301 | 1,651 | 2,742 | 1,233 |
| CFO/OP | 1,335 | 264 | 310 | 186 | 185 | 84 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 113 | 55 | 36 | 125 | 98 | 59 |
| Inventory Days | 18 | 12 | 5 | 52 | 151 | 88 |
| Days Payable | 419 | 330 | 239 | 635 | 440 | 227 |
| Cash Conversion Cycle | −288 | −263 | −198 | −458 | −192 | −81 |
| Working Capital Days | −681 | −444 | −259 | −379 | −18 | 14 |
| ROCE % | — | 8% | 19% | 12% | 13% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GMR Power & Urban Infra insights
64 extracted metrics across FY20–FY27.
Documents
- 29 May 2026
- 25 Feb 2026
- 25 Feb 2026
- 3 Mar 2025
- 3 Mar 2025
Frequently Asked Questions about GMR Power & Urban Infra
What does GMR Power & Urban Infra Ltd do?
Where is GMR Power & Urban Infra Ltd (GMRP&UI) listed?
Which sector does GMR Power & Urban Infra Ltd belong to?
What is the 52-week high and low of GMR Power & Urban Infra Ltd?
What is the Return on Equity (ROE) of GMR Power & Urban Infra Ltd?
Company Information
GMR Power and Urban Infra Limited (GPUIL), a subsidiary of GEPL holds expertise in the sectors of Energy, Urban Infrastructure, and Transportation.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GMRP&UI.md for GMR Power & Urban Infra Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.