Brainbees Solutions
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapRetailConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 0.57%
- Debt to Equity
- 0.33
- EPS (TTM)
- −₹2.40
- Book Value
- ₹92.59
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 1.80
- ROE
- −2.37%
- Dividend Yield
- 0.00%
- EBITDA
- ₹447 Cr
- 52W High
- ₹353.55
- 52W Low
- ₹156.40
- Volume
- 0
Peer Comparison
Consumer Discretionary › Retail › Ecommerce › E-Retail/ E-Commerce
| ₹344.50 | 662.50 | ₹3,34,095 Cr | 10.62 | 0.00% | 0.38% | 2.48% | ₹77,956 Cr | ₹493 Cr | |
| ₹224.55 | — | ₹1,03,188 Cr | 24.73 | 0.00% | −46.20% | −40.00% | ₹13,835 Cr | −₹1,201 Cr | |
| ₹355.50 | 399.44 | ₹1,01,640 Cr | 70.82 | 0.00% | 15.30% | 17.20% | ₹10,649 Cr | ₹260 Cr | |
| ₹178.89 | — | ₹49,465 Cr | 2.91 | 0.00% | −29.10% | −24.10% | ₹24,904 Cr | −₹3,748 Cr | |
| ₹155.01 | — | ₹24,479 Cr | 12.03 | 0.00% | −12.00% | −7.82% | ₹1,717 Cr | −₹333 Cr | |
| ₹2,492.90 | 51.54 | ₹12,070 Cr | 4.61 | 0.00% | 9.65% | 11.80% | ₹807 Cr | ₹254 Cr | |
| ₹131.89 | — | ₹9,563 Cr | 3.98 | 0.00% | −5.14% | −2.68% | ₹1,631 Cr | −₹48 Cr | |
| Brainbees Solutions (this company) | ₹166.37 | — | ₹8,596 Cr | 1.80 | 0.00% | −2.37% | 0.57% | ₹8,792 Cr | −₹182 Cr |
| Median 8 companies | ₹201.72 | 399.44 | ₹36,972 Cr | 7.62 | 0.00% | −3.76% | −1.06% | ₹9,721 Cr | −₹115 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 28
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 42
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 44
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 36
- Poor
- Solvency, leverage, coverage 9% weight
- Momentum
- 11
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 56
- Good
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -4.56% over last 3 years.
- Earnings include an other income of Rs.121 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 7 | 2 |
| Oscillators | Bearish | 2 | 7 | 0 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 44.93
- Neutral
- MACD (12,26,9)
- −4.19
- Bearish
- SMA (50)
- 174.63
- Bearish
- SMA (200)
- 216.26
- Bearish
As of
Analyst Rating
3 of 5 analysts rate Buy, 1 Hold, 1 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +39.76% |
|---|---|
| 3Y | +14.91% |
| 1Y | +11.59% |
| TTM | +11.72% |
Net profit
| 5Y | Turned to loss |
|---|---|
| 3Y | Loss narrowed by ₹282 Cr |
| 1Y | Loss narrowed by ₹61 Cr |
| TTM | Loss narrowed by ₹75 Cr |
Operating cash flow
| 5Y | Turned positive |
|---|---|
| 3Y | Turned positive |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +0.45 pp |
|---|---|
| 3Y | +8.70 pp |
| 1Y | +0.07 pp |
| TTM | +0.57 pp |
Revenue by year
| Mar 2018 | ₹337 Cr |
|---|---|
| Mar 2019 | ₹508 Cr |
| Mar 2020 | ₹814 Cr |
| Mar 2021 | ₹1,603 Cr |
| Mar 2022 | ₹2,401 Cr |
| Mar 2023 | ₹5,633 Cr |
| Mar 2024 | ₹6,481 Cr |
| Mar 2025 | ₹7,660 Cr |
| Mar 2026 | ₹8,548 Cr |
Net profit by year
| Mar 2018 | −₹55.00 Cr |
|---|---|
| Mar 2019 | −₹933 Cr |
| Mar 2020 | −₹191 Cr |
| Mar 2021 | ₹216 Cr |
| Mar 2022 | −₹79.00 Cr |
| Mar 2023 | −₹486 Cr |
| Mar 2024 | −₹322 Cr |
| Mar 2025 | −₹265 Cr |
| Mar 2026 | −₹204 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Brainbees Solutions (FirstCry) shows strong revenue growth at 15% CAGR over 3 years and improving profitability trajectory with 30% TTM profit growth, but remains loss-making with negative ROE of -4.56% over 3 years and trades at a negative PE of -57.3x. The stock has declined 41% in the last year, reflecting market skepticism about the path to sustained profitability.
- Strong 5-year revenue CAGR of 40% demonstrates robust top-line scaling in the baby and kids segment
- TTM sales growth of 12% shows continued momentum even on a larger base
- TTM profit growth of 30% indicates improving operating leverage and narrowing losses
- 3-year compounded profit growth of 21% shows consistent trajectory toward breakeven
- Market cap of Rs.12,157 Cr positions FirstCry as a category leader in the organized baby products market with scale advantages
- ROE improving from -6% (5-year) to -5% (3-year) to -2% (last year) shows clear trend toward profitability
- Stock has declined 41% over the past 1 year, reflecting severe loss of investor confidence
- Negative PE of -57.3x confirms the company is still loss-making with no earnings to value
- 3-year average ROE of -4.56% means shareholders are experiencing capital destruction
- Low interest coverage ratio indicates debt servicing burden on an already unprofitable business
- Earnings include other income of Rs.134 Cr, meaning core operating performance is weaker than headline numbers suggest
- Zero dividend yield with no near-term prospect of payouts given ongoing losses
- Price-to-book of 2.41x is elevated for a company generating negative returns on equity
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: A quiet week for Firstcry with largely administrative corporate actions around its Swara subsidiaries. The tax notice on the ESOP Trust is a minor legal overhang but the company is contesting it. No material operational or growth catalysts emerged. Near-term direction will depend on upcoming quarterly results and execution on subsidiary monetisation via the Swara Baby IPO.
- ESOP Trust income tax notice Jul 1
Brainbees ESOP Trust received an Income Tax notice for A.Y. 2022-23 regarding issuance of 1.03 crore shares. The Trust denies escaped income and plans to pursue legal remedies.
- Swara Baby IPO share sale Jul 1
Board approved selling up to Rs 3,000 million worth of shares in subsidiary Swara Baby Products' IPO. Swara Baby will remain a subsidiary post-offer.
- Swara Corp timeline extended Jun 30
Capital subscription timeline for step-down subsidiary Swara Corp extended to Dec 31, 2026 due to procedural delays.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,407 | 1,507 | 1,900 | 1,667 | 1,652 | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 |
| Expenses | 1,423 | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 | 2,093 | 2,047 |
| Operating Profit | −16 | −6 | 59 | 33 | 49 | 57 | 108 | 16 | 33 | 62 | 97 | 70 | 60 |
| OPM % | −1.1% | −0.4% | 3.1% | 2% | 3% | 3% | 5% | 0.8% | 1.8% | 3% | 4% | 3.2% | 2.8% |
| Other Income | 20 | 21 | 35 | 18 | 15 | 30.93 | 44.28 | 12 | 42 | 35 | 41 | 17 | 28 |
| Interest | 36 | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 | 36 | 37 |
| Depreciation | 84 | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 | 104 | 94 |
| PBT | −115 | −112 | −43 | −52 | −70 | −52 | 7 | −118 | −66 | −41 | −5 | −53 | −43 |
| Tax % | −4% | 7% | 14% | −16% | 8% | 22% | 314% | −5% | 0% | 22% | 605% | −10% | 3% |
| Net Profit | −110 | −119 | −48 | −43 | −76 | −63 | −15 | −112 | −67 | −51 | −39 | −48 | −44 |
| EPS (₹) | — | — | — | — | — | −0.97 | −0.15 | −1.47 | −0.89 | −0.67 | −0.55 | −0.58 | −0.6 |
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | 8,792 |
| Expenses | 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,286 | 8,503 |
| Operating Profit | −65 | −942 | −233 | 42 | −18 | −317 | 70 | 230 | 262 | 289 |
| OPM % | −19% | −186% | −29% | 2.6% | −0.8% | −6% | 1.1% | 3% | 3.1% | 3.3% |
| Other Income | 18 | 27 | 83 | 141 | 116 | 153 | 94 | 101 | 134 | 121 |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 | 152 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 | 400 |
| PBT | −55 | −933 | −191 | 98 | −51 | −530 | −322 | −232 | −166 | −143 |
| Tax % | 0% | 0% | 0% | −120% | 54% | −8% | 0% | 14% | 23% | — |
| Net Profit | −55 | −933 | −191 | 216 | −79 | −486 | −322 | −265 | −204 | −181 |
| EPS (₹) | — | — | — | — | — | — | — | −3.67 | −2.69 | −2.4 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 |
| Reserves | −1,094 | 1,472 | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,645 | 4,730 |
| Borrowings | 1,657 | 7 | 34 | 214 | 446 | 906 | 1,430 | 1,570 | 1,594 |
| Other Liabilities | 96 | 151 | 341 | 459 | 2,147 | 2,602 | 2,727 | 2,359 | 2,416 |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
| Fixed Assets | 356 | 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 20 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
| Other Assets | 310 | 1,320 | 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,049 | 5,220 |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | −70 | −210 | −300 | −67 | −132 | −399 | −42 | −83 | 365 |
| Investing | 82 | −758 | −660 | −445 | −491 | 304 | 63 | −1,438 | −108 |
| Financing | −9 | 1,063 | 1,033 | 718 | 644 | −51 | 81 | 1,431 | −282 |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | −146 | 102 | −91 | −25 |
| Free Cash Flow | −71 | −231 | −349 | −110 | −353 | −637 | −385 | −307 | 176 |
| CFO/OP | 106 | 22 | 128 | −167 | 583 | 134 | 6 | −22 | 164 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 36 | 31 | 33 | 15 | 12 | 13 | 16 |
| Inventory Days | 117 | 175 | 162 | 182 | 227 | 119 | 143 | 162 | 133 |
| Days Payable | 92 | 112 | 97 | 104 | 123 | 68 | 80 | 71 | 68 |
| Cash Conversion Cycle | 63 | 95 | 101 | 109 | 138 | 65 | 76 | 105 | 81 |
| Working Capital Days | 68 | 120 | 100 | 90 | 79 | 40 | 46 | 36 | 44 |
| ROCE % | — | −89% | −10% | 4% | 0% | −10% | −4% | 0% | 1% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Brainbees Solutions insights
54 extracted metrics across FY18–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q1 FY27 concall · Aug 2026PPT
- Q4 FY26 concall · Jun 2026Transcript PPT Recording
- Concall · May 2026PPT
- Concall · Feb 2026Transcript PPT Recording
Frequently Asked Questions about Brainbees Solutions
What does Brainbees Solutions Ltd do?
Where is Brainbees Solutions Ltd (FIRSTCRY) listed?
Which sector does Brainbees Solutions Ltd belong to?
What is the 52-week high and low of Brainbees Solutions Ltd?
What is the Return on Equity (ROE) of Brainbees Solutions Ltd?
Company Information
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/FIRSTCRY.md for Brainbees Solutions Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.