Divyadhan Recycling Industries
Key Fundamentals
SMETextilesConsumer DiscretionaryPrice-based figures as of · TTM
- ROCE
- 7.24%
- Debt to Equity
- 0.37
- EPS (TTM)
- —
- Book Value
- ₹26.78
- Market Cap
- —
- P/E (TTM)
- —
- P/B
- 1.39
- ROE
- 4.67%
- Dividend Yield
- 0.00%
- EBITDA
- ₹4.80 Cr
- 52W High
- ₹58.10
- 52W Low
- ₹18.25
- Volume
- 0
Peer Comparison
Consumer Discretionary › Textiles › Textile Processing › Other Textile Products
| ₹1,174.80 | 44.02 | ₹39,972 Cr | 6.46 | 0.43% | 15.70% | 19.60% | ₹6,820 Cr | ₹913 Cr | |
| ₹264.57 | 90.61 | ₹25,018 Cr | 4.93 | 0.04% | 4.48% | 6.26% | ₹9,934 Cr | ₹287 Cr | |
| ₹529.85 | 18.08 | ₹14,989 Cr | 1.46 | 0.98% | 6.86% | 8.55% | ₹10,186 Cr | ₹860 Cr | |
| ₹23.89 | 30.63 | ₹12,083 Cr | 2.91 | 2.10% | 7.91% | 9.79% | ₹6,781 Cr | ₹395 Cr | |
| ₹525.35 | 69.03 | ₹9,390 Cr | 4.42 | 0.32% | 5.52% | 8.19% | ₹4,390 Cr | ₹150 Cr | |
| ₹753.60 | 35.40 | ₹7,222 Cr | 5.23 | 1.22% | 16.10% | 22.00% | ₹1,644 Cr | ₹210 Cr | |
| ₹584.95 | 45.34 | ₹5,974 Cr | 12.25 | 0.00% | 18.60% | 18.80% | ₹701 Cr | ₹131 Cr | |
| ₹37.25 | — | ₹51 Cr | 1.39 | 0.00% | 4.67% | 7.24% | — | — | |
| Median 8 companies | ₹527.60 | 44.02 | ₹10,736 Cr | 4.68 | 0.38% | 7.39% | 9.17% | ₹6,781 Cr | ₹287 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 84/100
Category scores
- Quality
- 76
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 45
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 82
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 39
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 62
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 36
- Poor
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.89% over last 3 years.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 5 | 4 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 38.91
- Neutral
- MACD (12,26,9)
- −3.35
- Bearish
- SMA (50)
- 47.85
- Bearish
- SMA (200)
- 35.69
- Bullish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 5Y | +13.92% |
|---|---|
| 3Y | +11.47% |
| 1Y | +33.53% |
Net profit
| 5Y | +49.37% |
|---|---|
| 3Y | −7.49% |
| 1Y | +11.04% |
Operating cash flow
| 5Y | +36.53% |
|---|---|
| 3Y | +63.73% |
| 1Y | Turned positive |
Operating margin· change in pp
| 5Y | +7.09 pp |
|---|---|
| 3Y | −1.29 pp |
| 1Y | +0.84 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2021 | ₹41.39 Cr |
|---|---|
| Mar 2022 | ₹57.78 Cr |
| Mar 2023 | ₹57.34 Cr |
| Mar 2024 | ₹56.13 Cr |
| Mar 2025 | ₹59.47 Cr |
| Mar 2026 | ₹79.41 Cr |
Net profit by year
| Mar 2021 | ₹0.23 Cr |
|---|---|
| Mar 2022 | ₹0.53 Cr |
| Mar 2023 | ₹2.16 Cr |
| Mar 2024 | ₹3.07 Cr |
| Mar 2025 | ₹1.54 Cr |
| Mar 2026 | ₹1.71 Cr |
Half-yearly Results
₹ Cr| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 27.63 | 28.5 | 31.42 | 28.06 | 36.13 | 43.28 |
| Expenses | 25.58 | 28.01 | 28.81 | 27.57 | 34.71 | 39.9 |
| Operating Profit | 2.05 | 0.49 | 2.61 | 0.49 | 1.42 | 3.38 |
| OPM % | 7.42% | 1.72% | 8.31% | 1.75% | 3.93% | 7.81% |
| Other Income | 1.97 | 1.04 | 0.61 | 0.03 | 0 | 0.04 |
| Interest | 0.34 | 0.31 | 0.27 | 0.03 | 0.26 | 0.54 |
| Depreciation | 0.28 | 0.29 | 0.98 | 0.3 | 0.96 | 0.73 |
| PBT | 3.4 | 0.93 | 1.97 | 0.19 | 0.2 | 2.15 |
| Tax % | 18.53% | 36.56% | 27.92% | 36.84% | 125% | 18.6% |
| Net Profit | 2.77 | 0.59 | 1.42 | 0.12 | −0.05 | 1.75 |
| EPS (₹) | 5.64 | 1.12 | 1.35 | 0.08 | −0.03 | 1.22 |
Profit & Loss
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 41.39 | 57.78 | 57.34 | 56.13 | 59.47 | 79.41 |
| Expenses | 41.79 | 56.88 | 53.09 | 53.57 | 56.33 | 74.55 |
| Operating Profit | −0.4 | 0.9 | 4.25 | 2.56 | 3.14 | 4.86 |
| OPM % | −0.97% | 1.56% | 7.41% | 4.56% | 5.28% | 6.12% |
| Other Income | 2.94 | 2.04 | 0.82 | 3 | 0.64 | 0.04 |
| Interest | 0.91 | 0.8 | 0.57 | 0.66 | 0.34 | 0.86 |
| Depreciation | 1.32 | 1.42 | 1.5 | 0.57 | 1.28 | 1.68 |
| PBT | 0.31 | 0.72 | 3 | 4.33 | 2.16 | 2.36 |
| Tax % | 29.03% | 26.39% | 28% | 29.1% | 29.17% | 27.54% |
| Net Profit | 0.23 | 0.53 | 2.16 | 3.07 | 1.54 | 1.71 |
| EPS (₹) | 0.47 | 1.08 | 4.4 | 5.83 | 1.08 | 1.2 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity Capital | 4.91 | 4.91 | 4.91 | 5.27 | 14.31 | 14.31 |
| Reserves | 0.84 | 1.37 | 3.53 | 7.47 | 20.64 | 24 |
| Borrowings | 10.42 | 8.09 | 5.55 | 6.07 | 1.36 | 14.33 |
| Other Liabilities | 4.65 | 3.31 | 5.4 | 5.31 | 5.71 | 11.09 |
| Total Liabilities | 20.82 | 17.68 | 19.39 | 24.12 | 42.02 | 63.73 |
| Fixed Assets | 12.7 | 12.03 | 11.86 | 12.3 | 21.17 | 42.66 |
| CWIP | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 8.1 | 5.63 | 7.51 | 11.82 | 20.85 | 21.07 |
| Total Assets | 20.82 | 17.68 | 19.39 | 24.12 | 42.02 | 63.73 |
Cash Flow
₹ Cr| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | 4.09 | 3.84 | 4.42 | 2.99 | −11.8 | 19.4 |
| Investing | −0.91 | −0.74 | −1.32 | −2.18 | −10.13 | −21.49 |
| Financing | −3.19 | −3.09 | −3.11 | 1.18 | 19.94 | 2.08 |
| Net Cash Flow | −0.01 | 0 | −0.01 | 2 | −1.98 | −0.01 |
| Free Cash Flow | 3.18 | 3.09 | 3.09 | 0.81 | −21.95 | −2.11 |
| CFO/OP | −1,030 | 447 | 124 | 157 | −363 | 401 |
Ratios
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor Days | 17.64 | 12.51 | 12.48 | 22.11 | 27.99 | 13.61 |
| Inventory Days | 53.37 | 15.43 | 37.89 | 36.16 | 95.54 | 74.82 |
| Days Payable | 31.03 | 16.16 | 26.56 | 25.47 | 31.46 | 48.81 |
| Cash Conversion Cycle | 39.98 | 11.78 | 23.8 | 32.81 | 92.08 | 39.61 |
| Working Capital Days | 0.18 | −4.17 | −2.86 | −4.68 | 88.5 | −0.83 |
| ROCE % | — | 9.95% | 25.18% | 30.43% | 9.07% | 7.24% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Divyadhan Recycling Industries insights
51 extracted metrics across FY21–FY26.
Documents
- 8 Oct 2026
- 30 Sep 2026
- 30 Sep 2026
Frequently Asked Questions about Divyadhan Recycling Industries
What does Divyadhan Recycling Industries Ltd do?
Where is Divyadhan Recycling Industries Ltd (DIVYADHAN) listed?
Which sector does Divyadhan Recycling Industries Ltd belong to?
What is the 52-week high and low of Divyadhan Recycling Industries Ltd?
What is the Return on Equity (ROE) of Divyadhan Recycling Industries Ltd?
Company Information
Incorporated in 2010, Divyadhan Recycling Industries Ltd is a manufacturer of recycled polyester products like Fiber, chips and flakes.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/DIVYADHAN.md for Divyadhan Recycling Industries Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.