Cupid
- P/E
- 329.90
Key Fundamentals
MidcapPersonal ProductsFMCGPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 33.90%
- Debt to Equity
- 0.12
- EPS (TTM)
- ₹1.02
- Book Value
- ₹3.35
- Market Cap
- —
- P/E (TTM)
- 329.90
- P/B
- 100.45
- ROE
- 27.60%
- Dividend Yield
- 1.48%
- EBITDA
- ₹150 Cr
- 52W High
- ₹368.95
- 52W Low
- ₹48.44
- Day Range
- ₹329.60 – ₹344.00
- Volume
- 98,15,243
Peer Comparison
Fast Moving Consumer Goods › Consumer Goods › Personal Care
| ₹849.00 | 45.38 | ₹86,648 Cr | 6.89 | 1.82% | 16.10% | 18.80% | ₹15,949 Cr | ₹1,914 Cr | |
| ₹395.00 | 35.52 | ₹69,681 Cr | 6.14 | 2.16% | 17.00% | 20.30% | ₹13,552 Cr | ₹1,947 Cr | |
| ₹1,660.70 | 33.17 | ₹45,422 Cr | 27.92 | 1.47% | 82.70% | 108.00% | ₹6,391 Cr | ₹1,362 Cr | |
| ₹336.50 | 329.90 | ₹44,683 Cr | 100.45 | 1.48% | 27.60% | 33.90% | ₹484 Cr | ₹137 Cr | |
| ₹7,527.00 | 36.71 | ₹23,745 Cr | 25.92 | 3.32% | 66.50% | 90.70% | ₹3,176 Cr | ₹668 Cr | |
| ₹6,959.00 | 28.57 | ₹22,555 Cr | 29.98 | 3.61% | 115.00% | 157.00% | ₹4,245 Cr | ₹790 Cr | |
| ₹381.35 | 22.24 | ₹16,773 Cr | 5.69 | 2.62% | 26.20% | 28.10% | ₹3,915 Cr | ₹749 Cr | |
| Median 7 companies | ₹849.00 | 35.52 | ₹44,683 Cr | 25.92 | 2.16% | 27.60% | 33.90% | ₹4,245 Cr | ₹790 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 98/100
Category scores
- Quality
- 66
- Strong
- Returns, margins, earnings quality 22% weight
- Valuation
- 33
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 89
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 99
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 78
- Strong
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has delivered good profit growth of 31.3% CAGR over last 5 years
- Promoter holding has increased by 1.45% over last quarter.
- Company's working capital requirements have reduced from 150 days to 119 days
Weaknesses
2- Stock is trading at 95.4 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 3 | 7 | 9 |
| Oscillators | Bearish | 2 | 7 | 0 |
| Moving Averages | Strong Bullish | 1 | 0 | 9 |
Oscillators
Bearish
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 57.61
- Neutral
- MACD (12,26,9)
- 7.27
- Bearish
- SMA (50)
- 303.88
- Bullish
- SMA (200)
- 181.08
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +19.36% |
|---|---|
| 5Y | +20.15% |
| 3Y | +31.07% |
| 1Y | +95.63% |
| TTM | +115.63% |
Net profit
| 10Y | +21.04% |
|---|---|
| 5Y | +30.08% |
| 3Y | +50.00% |
| 1Y | +163.41% |
| TTM | +185.42% |
Operating cash flow
| 10Y | +13.47% |
|---|---|
| 5Y | +1.84% |
| 3Y | +11.71% |
| 1Y | Turned positive |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −7.74 pp |
|---|---|
| 5Y | +8.07 pp |
| 3Y | +7.45 pp |
| 1Y | +10.29 pp |
| TTM | +7.84 pp |
Revenue by year
| Mar 2017 | ₹84.00 Cr |
|---|---|
| Mar 2018 | ₹81.00 Cr |
| Mar 2019 | ₹85.00 Cr |
| Mar 2020 | ₹160 Cr |
| Mar 2021 | ₹143 Cr |
| Mar 2022 | ₹133 Cr |
| Mar 2023 | ₹159 Cr |
| Mar 2024 | ₹172 Cr |
| Mar 2025 | ₹183 Cr |
| Mar 2026 | ₹358 Cr |
Net profit by year
| Mar 2017 | ₹21.00 Cr |
|---|---|
| Mar 2018 | ₹17.00 Cr |
| Mar 2019 | ₹15.00 Cr |
| Mar 2020 | ₹40.00 Cr |
| Mar 2021 | ₹29.00 Cr |
| Mar 2022 | ₹17.00 Cr |
| Mar 2023 | ₹32.00 Cr |
| Mar 2024 | ₹40.00 Cr |
| Mar 2025 | ₹41.00 Cr |
| Mar 2026 | ₹108 Cr |
AI Analysis — Bull vs Bear
Cupid Ltd trades at ₹340.5 as of 2026-11-02 with a market cap of ₹44,898 Cr, reflecting an extraordinary stock price rally of 564% over the past year. The company demonstrates strong profit growth (52% CAGR over 3 years) and healthy return ratios (ROE 24%, ROCE 30.87%), but its valuation at a PE of 333.82x and PB of 101.64x prices in substantial future expectations.
- Compounded profit growth of 52% CAGR over 3 years and 31% CAGR over 5 years signals a sustained earnings acceleration trend
- TTM sales growth of 116% and TTM profit growth of 188% indicate a sharp recent inflection in business scale and profitability
- ROCE of 30.87% reflects efficient capital deployment, well above the cost of capital for most consumer goods companies
- ROE of 24.01% (with a last-year figure of 28%) shows the company is generating strong returns on shareholder equity and improving over time
- Debt-to-equity ratio of just 0.12 indicates a near debt-free balance sheet, reducing financial risk and interest burden
- Promoter holding has increased by 1.45% over the last quarter, suggesting insider confidence in the business trajectory
- Working capital requirements have reduced from 150 days to 119 days, pointing to improved operational efficiency and cash conversion
- Compounded sales growth of 19% over 10 years demonstrates a long track record of consistent revenue expansion
- Trailing PE of 333.82x is extraordinarily elevated, implying the stock price assumes massive future earnings growth that may be difficult to sustain
- Despite reporting repeated profits, the company is not paying out dividends (dividend yield listed at 1.54% notwithstanding the known concern about no payouts), raising questions about capital allocation priorities
- The stock has surged 564% in one year, rising from a 52-week low of ₹46 to ₹340.5, which embeds significant momentum risk and potential for sharp corrections
- TTM EPS of ₹1.02 supports a market cap of ₹44,898 Cr, a disconnect that requires earnings to multiply many times over to justify the current valuation
- The gap between 10-year ROE of 22% and the current PB of 101.64x suggests the market is pricing in a structural shift in profitability that is not yet proven over a full cycle
- While 3-year stock CAGR is 298%, such parabolic re-ratings in consumer goods companies often revert when growth normalises, as the 5-year profit CAGR of 31% is far below what the current PE demands
- A 52-week range of ₹46 to ₹368.95 represents over 700% spread, indicating extreme volatility that amplifies downside risk for late entrants
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Cupid is making an aggressive push into organised retail through its exclusive V2 Retail partnership, which could unlock meaningful revenue scale if execution meets the ₹400 crore target. The warrant conversion in Baazar Style signals continued capital deployment into retail investments. No clear headwinds emerged in recent news, but the V2 deal's revenue impact hinges on a mid-December 2026 rollout timeline and actual store-level sell-through. The trend is constructive, with the retail expansion strategy as the key catalyst to watch.
- V2 Retail exclusive partnership Nov 4
Cupid signed a long-term exclusive retail deal with V2 Retail covering 425+ stores with 400 sq ft dedicated space each (1.7 lakh+ sq ft total), targeting ₹400 crore in incremental annual revenue with product rollout by mid-December 2026.
- Baazar Style warrant conversion Oct 15
Cupid converted 30 lakh warrants into Baazar Style Retail equity shares at ₹328.25 per share, reducing outstanding warrants to 56 lakh.
- Large block trade flagged Oct 15
Approximately 7.3 lakh Cupid shares worth ₹25.78 crore changed hands near ₹353.20 per share in a large trade on NSE; buyer and seller identities remain undisclosed.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35 | 36 | 40 | 66 | 44 | 47 | 51 | 61 | 65 | 90 | 104 | 132 | 157 |
| Expenses | 32 | 29 | 28 | 32 | 32 | 31 | 35 | 43 | 43 | 56 | 59 | 82 | 95 |
| Operating Profit | 3 | 7 | 12 | 34 | 12 | 16 | 16 | 18 | 21 | 34 | 45 | 50 | 62 |
| OPM % | 9% | 20% | 30% | 51% | 26% | 34% | 31% | 30% | 33% | 38% | 43% | 38% | 40% |
| Other Income | 1.52 | 1.99 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| PBT | 2 | 6 | 12 | 32 | 11 | 14 | 14 | 16 | 20 | 32 | 43 | 47 | 60 |
| Tax % | 3% | 20% | 24% | 26% | 22% | 29% | 21% | 28% | 23% | 25% | 24% | 24% | 26% |
| Net Profit | 2 | 5 | 9 | 24 | 8 | 10 | 11 | 12 | 15 | 24 | 33 | 36 | 44 |
| EPS (₹) | 0.02 | 0.04 | 0.07 | 0.18 | 0.06 | 0.07 | 0.08 | 0.09 | 0.11 | 0.18 | 0.24 | 0.27 | 0.33 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 | 61 | 84 | 81 | 85 | 160 | 143 | 133 | 159 | 172 | 184 | 358 | 484 |
| Expenses | 32 | 36 | 50 | 53 | 65 | 108 | 107 | 109 | 118 | 121 | 141 | 239 | 292 |
| Operating Profit | 13 | 25 | 34 | 27 | 21 | 52 | 36 | 23 | 41 | 51 | 42 | 119 | 191 |
| OPM % | 29% | 41% | 41% | 34% | 24% | 33% | 25% | 17% | 26% | 30% | 23% | 33% | 40% |
| Other Income | 1 | 2 | 1 | 1 | 2 | 3 | 5 | 4 | 5 | 7 | 19.66 | 32 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
| PBT | 11 | 25 | 32 | 26 | 21 | 53 | 38 | 25 | 42 | 53 | 55 | 142 | 183 |
| Tax % | 33% | 36% | 37% | 34% | 27% | 24% | 24% | 30% | 25% | 24% | 25% | 24% | — |
| Net Profit | 8 | 16 | 21 | 17 | 15 | 40 | 29 | 17 | 32 | 40 | 41 | 108 | 137 |
| EPS (₹) | 0.06 | 0.12 | 0.15 | 0.13 | 0.11 | 0.3 | 0.22 | 0.13 | 0.24 | 0.3 | 0.3 | 0.81 | 1.02 |
| Div. Payout % | 22% | 21% | 22% | 29% | 35% | 15% | 21% | 35% | 21% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 13 | 13 | 13 | 13 | 13 | 13 | 27 | 134 |
| Reserves | 13 | 25 | 43 | 55 | 63 | 90 | 118 | 129 | 154 | 288 | 315 | 316 |
| Borrowings | 2 | 1 | 0 | 2 | 2 | 31 | 0 | 9 | 6 | 12 | 19 | 56 |
| Other Liabilities | 8 | 14 | 9 | 10 | 15 | 30 | 22 | 23 | 16 | 7 | 11 | 46 |
| Total Liabilities | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 553 |
| Fixed Assets | 16 | 16 | 16 | 16 | 21 | 26 | 29 | 31 | 36 | 58 | 67 | 67 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 6 | 0 | 0 | 6 | 25 |
| Investments | 0 | 0 | 5 | 18 | 22 | 21 | 48 | 54 | 69 | 147 | 103 | 75 |
| Other Assets | 19 | 35 | 42 | 44 | 50 | 114 | 74 | 84 | 83 | 114 | 196 | 386 |
| Total Assets | 35 | 51 | 63 | 78 | 93 | 165 | 152 | 174 | 189 | 320 | 372 | 553 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7 | 13 | 20 | 3 | 18 | 19 | 42 | 10 | 33 | 8 | −11 | 46 |
| Investing | −1 | −1 | −5 | −9 | −14 | −37 | −9 | −13 | −22 | −80 | 45 | 28 |
| Financing | −3 | −6 | −4 | −3 | −5 | 16 | −33 | 3 | −11 | 99 | −1 | 35 |
| Net Cash Flow | 3 | 6 | 11 | −9 | 0 | −2 | 0 | −1 | 0 | 27 | 32 | 110 |
| Free Cash Flow | 6 | 11 | 17 | 1 | 12 | 8 | 38 | 2 | 30 | −17 | −31 | 21 |
| CFO/EBITDA | 69 | 76 | 94 | 50 | 119 | 60 | 142 | 83 | 106 | 41 | 5 | 66 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 67 | 79 | 59 | 100 | 97 | 95 | 65 | 84 | 59 | 102 | 134 | 103 |
| Inventory Days | 155 | 60 | 133 | 259 | 168 | 437 | 230 | 197 | 229 | 184 | 450 | 350 |
| Days Payable | 84 | 27 | 80 | 162 | 135 | 579 | 168 | 134 | 105 | 1 | 13 | 153 |
| Cash Conversion Cycle | 139 | 112 | 112 | 198 | 130 | −46 | 127 | 147 | 183 | 285 | 570 | 301 |
| Working Capital Days | 58 | 77 | 67 | 130 | 108 | 40 | 87 | 87 | 77 | 123 | 210 | 119 |
| ROCE % | 48% | 79% | 72% | 43% | 29% | 50% | 28% | 17% | 26% | 22% | 17% | 34% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cupid insights
68 extracted metrics across FY11–FY27.
Documents
- 29 Jan 2026
- General announcements 8 Oct 2026
- General announcements 30 Sep 2026
- General announcements 28 Sep 2026
Frequently Asked Questions about Cupid
What does Cupid Ltd do?
Where is Cupid Ltd (CUPID) listed?
Which sector does Cupid Ltd belong to?
What is the PE ratio of Cupid Ltd?
What is the 52-week high and low of Cupid Ltd?
Does Cupid Ltd pay dividends?
What is the Return on Equity (ROE) of Cupid Ltd?
Company Information
Established in 1993, CUPID Limited is India's premier manufacturer of male and female condoms, personal lubricant, and IVD kits.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CUPID.md for Cupid Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.