Emami
Emami
Consumer GoodsKey Fundamentals
SmallcapPersonal CareConsumer GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
4- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%
- Company has been maintaining a healthy dividend payout of 52.9%
- Debtor days have improved from 42.3 to 33.2 days.
Weaknesses
2- The company has delivered a poor sales growth of 5.58% over past five years.
- Tax rate seems low
Growth Rate
AI Analysis — Bull vs Bear
Emami Ltd is a nearly debt-free FMCG company with a market cap of ₹16,037 Cr, trading at a PE of 21.6x with a consistent ROE averaging 28% over 3 years. However, the company faces sluggish top-line growth at a 5-year sales CAGR of just 6% and a sharp stock price decline of -38% over the past year, reflecting investor concerns about growth momentum.
- Near debt-free balance sheet provides financial flexibility and resilience during economic downturns, reducing interest cost burden on profitability.
- Strong return on equity track record with 3-year ROE of 28% and 5-year ROE of 31%, indicating efficient capital allocation relative to FMCG peers.
- Healthy dividend payout ratio of 52.9% combined with a dividend yield of 2.7%, offering meaningful income return to shareholders.
- Improvement in debtor days from 42.3 to 33.2 days signals better working capital management and faster cash conversion.
- Compounded profit growth of 11% over 5 years outpaces 6% sales growth over the same period, reflecting margin expansion and cost discipline.
- PE ratio of 21.6x is relatively modest for an established FMCG franchise, compared to larger consumer goods peers that often trade at 40-60x earnings.
- 10-year ROE of 26% demonstrates long-term consistency in generating returns on shareholder equity across business cycles.
- Price-to-book ratio of 5.54x, while not cheap in absolute terms, is underpinned by the high ROE profile and asset-light business model.
- Poor sales growth of just 5.58% compounded over the past 5 years suggests limited volume and pricing power in core categories.
- Stock price has declined -38% over the past 1 year and shows negative CAGR across all time horizons: -13% over 3 years, -9% over 5 years, and -5% over 10 years.
- TTM profit growth has turned negative at -7%, indicating recent earnings deterioration despite the longer-term profit growth trend.
- TTM sales growth of only 3% signals continued top-line weakness and potential market share pressures in key product segments.
- Apparently low effective tax rate raises questions about sustainability of earnings if tax benefits expire or regulatory changes occur.
- 10-year compounded profit growth of just 6% aligned closely with sales growth of 5%, suggesting limited structural margin improvement over longer horizons.
- Market cap of ₹16,037 Cr places Emami in the mid-cap FMCG space, making it more vulnerable to competitive pressures from larger, better-resourced peers.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- EBITDA growth lags revenue Aug 25
EBITDA grew only 6% YoY in Q1FY27 versus 15% revenue growth, indicating input cost pressures are squeezing margins.
- Strong Q1 revenue, domestic surge Aug 25
Q1FY27 revenue rose 15% YoY to ₹1,039 crore, powered by 20% domestic growth. Company declared ₹436.5 crore in FY26 dividends.
- 43rd AGM, directors reappointed Aug 25
Emami held its 43rd AGM on Aug 25, approving FY26 financial statements and reappointing three retiring directors, ensuring board continuity.
- Promoters pledge and release shares Sep 5
Diwakar Finvest and Suraj Finvest disclosed creation and release of pledges on Emami shares between Aug 28 and Sep 2, 2026.
- Company Secretary resigns Aug 29
Ravi Varma's resignation as Company Secretary and Compliance Officer was accepted, effective Aug 31, 2026. He also ceases to be Nodal Officer.
TL;DR: Emami delivered a solid Q1FY27 topline with 15% revenue growth and robust 20% domestic demand, complemented by a generous ₹436.5 crore dividend payout. However, EBITDA growing at just 6% signals margin headwinds from rising input costs. Corporate actions like share pledges and a CS departure are routine and non-material. The revenue momentum is encouraging, but margin trajectory in coming quarters will be key to watch as cost pressures persist.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 826 | 865 | 996 | 891 | 906 | 891 | 1,049 | 963 | 904 | 799 | 1,152 | 925 | 1,039 |
| Expenses | 636 | 632 | 682 | 682 | 692 | 645 | 715 | 744 | 692 | 622 | 768 | 739 | 815 |
| Operating Profit | 190 | 233 | 314 | 209 | 214 | 246 | 334 | 219 | 212 | 177 | 384 | 186 | 225 |
| OPM % | 23% | 27% | 32% | 24% | 24% | 28% | 32% | 23% | 23% | 22% | 33% | 20% | 22% |
| Other Income | 8 | 11 | 11 | 11 | 10 | 22 | 15 | 21 | 22 | 21 | 9 | 23 | 18 |
| Interest | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 6 |
| Depreciation | 46 | 46 | 46 | 48 | 44 | 45 | 46 | 44 | 44 | 45 | 45 | 42 | 43 |
| PBT | 150 | 196 | 276 | 169 | 178 | 220 | 301 | 194 | 187 | 150 | 345 | 164 | 195 |
| Tax % | 9% | 8% | 6% | 13% | 16% | 4% | 7% | 16% | 12% | 1% | 7% | 13% | 29% |
| Net Profit | 137 | 180 | 261 | 147 | 151 | 211 | 279 | 162 | 164 | 148 | 319 | 143 | 139 |
| EPS in Rs | 3.14 | 4.09 | 5.92 | 3.41 | 3.5 | 4.87 | 6.39 | 3.72 | 3.76 | 3.4 | 7.32 | 3.28 | 3.15 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,076 | 2,358 | 2,488 | 2,531 | 2,695 | 2,655 | 2,881 | 3,192 | 3,406 | 3,578 | 3,809 | 3,780 | 3,915 |
| Expenses | 1,536 | 1,670 | 1,729 | 1,812 | 1,970 | 1,970 | 2,000 | 2,254 | 2,550 | 2,632 | 2,796 | 2,820 | 2,943 |
| Operating Profit | 541 | 688 | 759 | 719 | 725 | 685 | 880 | 938 | 855 | 946 | 1,014 | 960 | 972 |
| OPM % | 26% | 29% | 31% | 28% | 27% | 26% | 31% | 29% | 25% | 26% | 27% | 25% | 25% |
| Other Income | 91 | 44 | 31 | 19 | 25 | 46 | 69 | 90 | 69 | 41 | 68 | 75 | 72 |
| Interest | 5 | 54 | 58 | 34 | 21 | 21 | 13 | 5 | 7 | 10 | 9 | 11 | 14 |
| Depreciation | 34 | 255 | 309 | 311 | 325 | 336 | 367 | 335 | 247 | 186 | 178 | 177 | 176 |
| PBT | 592 | 423 | 424 | 393 | 403 | 374 | 569 | 688 | 670 | 791 | 894 | 846 | 854 |
| Tax % | 18% | 14% | 20% | 22% | 25% | 19% | 20% | -22% | 6% | 8% | 10% | 8% | — |
| Net Profit | 485 | 363 | 340 | 306 | 303 | 302 | 455 | 837 | 627 | 724 | 803 | 775 | 750 |
| EPS in Rs | 10.7 | 8 | 7.5 | 6.77 | 6.68 | 6.67 | 10.23 | 19.02 | 14.5 | 16.58 | 18.48 | 17.76 | 17.15 |
| Div. Payout % | 33% | 44% | 47% | 52% | 60% | 60% | 78% | 42% | 55% | 48% | 54% | 56% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 45 | 45 | 44 | 44 | 44 | 44 | 44 | 44 |
| Reserves | 1,208 | 1,589 | 1,732 | 1,991 | 2,031 | 1,778 | 1,718 | 2,032 | 2,259 | 2,403 | 2,651 | 2,880 |
| Borrowings | 36 | 671 | 473 | 326 | 110 | 210 | 101 | 282 | 91 | 94 | 90 | 162 |
| Other Liabilities | 410 | 409 | 376 | 458 | 633 | 644 | 656 | 692 | 703 | 728 | 741 | 745 |
| Total Liabilities | 1,676 | 2,692 | 2,603 | 2,798 | 2,819 | 2,678 | 2,520 | 3,050 | 3,096 | 3,269 | 3,525 | 3,831 |
| Fixed Assets | 453 | 1,918 | 1,994 | 1,802 | 1,680 | 1,459 | 1,132 | 1,344 | 1,245 | 1,114 | 984 | 886 |
| CWIP | 29 | 67 | 22 | 30 | 36 | 8 | 6 | 3 | 6 | 8 | 15 | 1 |
| Investments | 501 | 104 | 128 | 314 | 187 | 156 | 255 | 303 | 293 | 442 | 676 | 834 |
| Other Assets | 693 | 604 | 460 | 652 | 915 | 1,055 | 1,126 | 1,400 | 1,551 | 1,706 | 1,850 | 2,108 |
| Total Assets | 1,676 | 2,692 | 2,603 | 2,798 | 2,819 | 2,678 | 2,520 | 3,050 | 3,096 | 3,269 | 3,525 | 3,831 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 534 | 562 | 730 | 588 | 554 | 531 | 922 | 644 | 749 | 779 | 896 | 801 |
| Investing | -237 | -1,313 | -306 | -276 | -26 | -231 | -224 | -234 | -122 | -210 | -345 | -174 |
| Financing | -215 | 502 | -496 | -324 | -428 | -405 | -688 | -402 | -608 | -563 | -500 | -554 |
| Net Cash Flow | 82 | -249 | -72 | -12 | 100 | -106 | 9 | 8 | 19 | 6 | 52 | 72 |
| Free Cash Flow | 426 | 430 | 448 | 465 | 421 | 383 | 890 | 164 | 719 | 750 | 852 | 770 |
| CFO/OP | 116 | 96 | 105 | 93 | 89 | 89 | 115 | 84 | 101 | 98 | 107 | 101 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 20 | 14 | 22 | 29 | 42 | 29 | 37 | 44 | 50 | 43 | 33 |
| Inventory Days | 59 | 68 | 83 | 87 | 88 | 102 | 118 | 121 | 100 | 102 | 94 | 128 |
| Days Payable | 90 | 112 | 85 | 109 | 115 | 135 | 138 | 138 | 124 | 143 | 133 | 153 |
| Cash Conversion Cycle | -13 | -24 | 12 | 1 | 2 | 9 | 10 | 19 | 20 | 9 | 4 | 8 |
| Working Capital Days | -16 | -54 | -62 | -32 | -6 | 7 | -3 | 0 | 28 | 30 | 25 | 21 |
| ROCE % | 61% | 30% | 23% | 22% | 19% | 18% | 29% | 31% | 28% | 32% | 32% | 28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Emami insights
73 extracted metrics + investor summaries across FY11–FY27.
Documents
Frequently Asked Questions about Emami
What does Emami Ltd do?
Where is Emami Ltd (EMAMILTD) listed?
Which sector does Emami Ltd belong to?
What is the market capitalisation of Emami Ltd?
What is the PE ratio of Emami Ltd?
What is the 52-week high and low of Emami Ltd?
Does Emami Ltd pay dividends?
What is the Return on Equity (ROE) of Emami Ltd?
Company Information
Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.(Source : 201903 Annual Report Page No: 193)
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/EMAMILTD.md for Emami Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.