CPS Shapers
CPS NSE
CPS Shapers
TextilesNSE: CPS Textiles & Apparels
Key Fundamentals
SMETextiles & ApparelsTextilesMarket Cap
₹278 Cr
Volatility
Moderate
P/E Ratio
2,223.6
EBITDA
₹2.20 Cr
Return on Equity
0.58%
Debt to Equity
0.3
Book Value
₹109.32
52W High
₹1,349.25
52W Low
₹695
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
7- Stock is trading at 12.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.83%
- Company has a low return on equity of 2.42% over last 3 years.
- Debtor days have increased from 63.6 to 87.4 days.
- Working capital days have increased from 142 days to 210 days
Growth Rate
Revenue Growth
1.29% higher than
3Y
Net Income Growth
-50% higher than
3Y
Cash Flow Change
43.92% lower than
3Y
ROE
-41.41% lower than
3Y
ROCE
-18.42% higher than
3Y
EBITDA Margin (Avg.)
11.08% higher than
3Y
Quarterly Results
| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 19.23 | 17.62 | 18.4 | 12.95 | 17.91 | 11.73 | 19.52 |
| Expenses | 15.7 | 15.4 | 17.48 | 12.68 | 16.28 | 13.7 | 15.44 |
| Operating Profit | 3.53 | 2.22 | 0.92 | 0.27 | 1.63 | -1.97 | 4.08 |
| OPM % | 18.36% | 12.6% | 5% | 2.08% | 9.1% | -16.79% | 20.9% |
| Other Income | 0.12 | 0.01 | 0.14 | 0.04 | 0.01 | 0.04 | 0.05 |
| Interest | 0.54 | 0.7 | 0.82 | 0.53 | 0.52 | 0.42 | 0.43 |
| Depreciation | 0.27 | 0.4 | 0.26 | 0.4 | 0.44 | 0.45 | 0.58 |
| PBT | 2.84 | 1.13 | -0.02 | -0.62 | 0.68 | -2.8 | 3.12 |
| Tax % | 28.87% | 27.43% | 300% | -22.58% | 4.41% | -27.14% | 30.77% |
| Net Profit | 2.03 | 0.82 | -0.08 | -0.48 | 0.65 | -2.03 | 2.16 |
| EPS in Rs | 40.6 | 3.9 | -0.38 | -2.29 | 2.94 | -9.18 | 9.48 |
Profit & Loss
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 15.16 | 14.1 | 26.19 | 36.18 | 35.53 | 30.79 | 31.19 |
| Expenses | 15.55 | 12.47 | 23.79 | 31.37 | 32.39 | 28.89 | 29.08 |
| Operating Profit | -0.39 | 1.63 | 2.4 | 4.81 | 3.14 | 1.9 | 2.11 |
| OPM % | -2.57% | 11.56% | 9.16% | 13.29% | 8.84% | 6.17% | 6.76% |
| Other Income | 0.04 | 0.03 | 0 | 0.15 | 0.16 | 0.05 | 0.09 |
| Interest | 1.01 | 1.06 | 0.86 | 0.99 | 1.53 | 1.05 | 0.85 |
| Depreciation | 0.35 | 0.31 | 0.31 | 0.52 | 0.65 | 0.84 | 1.03 |
| PBT | -1.71 | 0.29 | 1.23 | 3.45 | 1.12 | 0.06 | 0.32 |
| Tax % | -2.34% | -3.45% | -27.64% | 28.99% | 33.93% | -183.33% | 62.5% |
| Net Profit | -1.68 | 0.31 | 1.57 | 2.46 | 0.74 | 0.17 | 0.13 |
| EPS in Rs | -33.6 | 6.2 | 31.4 | 49.2 | 3.52 | 0.77 | 0.57 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.5 | 0.5 | 0.5 | 0.5 | 2.1 | 2.21 | 2.28 |
| Reserves | -3.16 | -2.85 | -1.21 | 1.25 | 9.89 | 14.72 | 19.81 |
| Borrowings | 9.3 | 9.47 | 9.35 | 10.4 | 9.2 | 8.02 | 6.57 |
| Other Liabilities | 3.58 | 3.9 | 4.12 | 5.32 | 4.19 | 4.31 | 4.27 |
| Total Liabilities | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
| Fixed Assets | 2.28 | 2.07 | 2.84 | 3.6 | 4.84 | 6.22 | 6.46 |
| CWIP | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7.94 | 8.95 | 9.92 | 13.87 | 19.69 | 23.04 | 26.47 |
| Total Assets | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
Cash Flow
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | -0.28 | 1.05 | 1.98 | 1.12 | -2.56 | -2.55 | -1.43 |
| Investing | -0.15 | -0.1 | -1.07 | -1.22 | -2.71 | -1.57 | -1.23 |
| Financing | 0.51 | -0.88 | -0.98 | 0.1 | 6.77 | 2.54 | 2.73 |
| Net Cash Flow | 0.08 | 0.08 | -0.07 | 0 | 1.51 | -1.58 | 0.06 |
| Free Cash Flow | -0.44 | 0.95 | 0.91 | -0.1 | -5.3 | -3.92 | -2.66 |
| CFO/OP | 72 | 66 | 87 | 23 | -55 | -128 | -68 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 29.13 | 57.47 | 36.65 | 26.13 | 35.24 | 68.04 | 87.42 |
| Inventory Days | 300 | 368 | 153 | 220 | 310 | 371 | 486 |
| Days Payable | 147 | 207 | 87 | 88.48 | 74.68 | 87.43 | 79.71 |
| Cash Conversion Cycle | 183 | 219 | 103 | 157 | 271 | 352 | 493 |
| Working Capital Days | -27.45 | -12.94 | 9.48 | 40.66 | 68.62 | 148 | 210 |
| ROCE % | — | 19.62% | 26.52% | 42.71% | 15.9% | 4.81% | 4.25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CPS Shapers insights
56 extracted metrics + investor summaries across FY12–FY26.
Documents
1
Bagging/Receiving of orders/contracts
1 Sep - CPS Shapers received Rs.1.78 crore order from Reliance Retail for bras supply by November 2026. 1 Sep - CPS Shapers received Rs.1.78 crore order from Reliance Retail for bras supply by November 2026.
2
Copy of Newspaper Publication
28 Aug - Published newspaper notices for 14th AGM on 26 September 2026, with e-voting and cut-off details. 28 Aug - Published newspaper notices for 14th AGM on 26 September 2026, with e-voting and cut-off details.
3
Copy of Newspaper Publication
24 Aug - AGM notice published in newspapers for 14th AGM on August 24, 2026 via VC/OAVM. 24 Aug - AGM notice published in newspapers for 14th AGM on August 24, 2026 via VC/OAVM.
4
Outcome of Board Meeting
21 Aug - Board approved 14th AGM on 26 Sept 2026, e-voting schedule, and higher remuneration for key directors. 21 Aug - Board approved 14th AGM on 26 Sept 2026, e-voting schedule, and higher remuneration for key directors.
5
Change in Director(s)
21 Aug - Board approved Abhav K Kumar's designation change to executive director with Rs.13 lakh annual remuneration, subject to shareholders. 21 Aug - Board approved Abhav K Kumar's designation change to executive director with Rs.13 lakh annual remuneration, subject to shareholders.
Frequently Asked Questions about CPS Shapers
What does C P S Shapers Ltd do?
Incorporated in 2012, C P S Shapers Ltd manufactures and sells compressed garments[1]
Where is C P S Shapers Ltd (CPS) listed?
C P S Shapers Ltd trades as CPS on the NSE.
Which sector does C P S Shapers Ltd belong to?
C P S Shapers Ltd is classified under the Textiles sector, in the Textiles & Apparels industry.
What is the market capitalisation of C P S Shapers Ltd?
C P S Shapers Ltd has a market capitalisation of ₹277.92 Cr, which places it in the Small Cap band.
What is the PE ratio of C P S Shapers Ltd?
C P S Shapers Ltd trades at a PE ratio of 2223.60, against a book value of ₹109.32 per share.
What is the 52-week high and low of C P S Shapers Ltd?
Over the last 52 weeks C P S Shapers Ltd has traded between ₹695 and ₹1,349.25.
What is the Return on Equity (ROE) of C P S Shapers Ltd?
C P S Shapers Ltd reported a return on equity of 0.58%. Its debt-to-equity ratio is 0.30.
Company Information
Incorporated in 2012, C P S Shapers Ltd manufactures and sells compressed garments[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CPS.md for C P S Shapers Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.