CPS Shapers
C P S Shapers Ltd
Close ·
Key Fundamentals
SMETextilesConsumer DiscretionaryPrice-based figures at the close · TTM
- ROCE
- 4.25%
- Debt to Equity
- 0.30
- EPS (TTM)
- —
- Book Value
- ₹109.32
- Market Cap
- —
- P/E (TTM)
- —
- P/B
- 9.15
- ROE
- 0.41%
- Dividend Yield
- 0.00%
- EBITDA
- ₹2.20 Cr
- 52W High
- ₹1,349.25
- 52W Low
- ₹834.85
Peer Comparison
Consumer Discretionary › Textiles › Textiles & Apparels › Garments & Apparels
| ₹35,750.00 | 52.76 | ₹39,613 Cr | 26.54 | 0.57% | 54.30% | 64.40% | ₹5,351 Cr | ₹757 Cr | |
| ₹499.45 | 31.63 | ₹13,742 Cr | 3.20 | 0.90% | 10.80% | 14.70% | ₹9,798 Cr | ₹431 Cr | |
| ₹1,319.90 | 39.22 | ₹11,797 Cr | 8.36 | 1.14% | 21.00% | 19.90% | ₹5,325 Cr | ₹304 Cr | |
| ₹731.85 | 52.09 | ₹5,236 Cr | 2.48 | 0.14% | 3.09% | 7.65% | ₹4,185 Cr | ₹103 Cr | |
| ₹1,173.50 | 35.46 | ₹3,448 Cr | 1.92 | 0.17% | 5.76% | 7.68% | ₹2,948 Cr | ₹99 Cr | |
| ₹67.16 | 82.91 | ₹3,202 Cr | 31.83 | 0.07% | 37.20% | 18.40% | ₹452 Cr | ₹38 Cr | |
| ₹434.05 | 18.07 | ₹2,655 Cr | 2.64 | 0.46% | 14.70% | 17.20% | ₹1,258 Cr | ₹161 Cr | |
| CPS Shapers (this company) | ₹1,000.00 | — | ₹231 Cr | 9.15 | 0.00% | 0.41% | 4.25% | — | — |
| Median 8 companies | ₹865.93 | 39.22 | ₹4,342 Cr | 5.78 | 0.32% | 12.75% | 15.95% | ₹4,185 Cr | ₹161 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 81/100
Category scores
- Quality
- 60
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 33
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 45
- Weak
- Sales & profit trajectory 9% weight
- Financial Health
- 74
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 62
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
7- Stock is trading at 10.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.42% over last 3 years.
- Debtor days have increased from 63.6 to 87.4 days.
- Promoter holding has decreased over last 3 years: -6.41%
- Working capital days have increased from 142 days to 210 days
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 11 | 5 | 3 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 9 | 0 | 1 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 35.46
- Neutral
- MACD (12,26,9)
- −33.93
- Bearish
- SMA (50)
- 1,093.98
- Bearish
- SMA (200)
- 1,040.96
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 5Y | +17.21% |
|---|---|
| 3Y | −4.83% |
| 1Y | +1.30% |
Net profit
| 5Y | −15.95% |
|---|---|
| 3Y | −62.47% |
| 1Y | −23.53% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Turned negative |
| 1Y | Outflow narrowed by ₹1.12 Cr |
Operating margin· change in pp
| 5Y | −4.80 pp |
|---|---|
| 3Y | −6.53 pp |
| 1Y | +0.59 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2020 | ₹15.16 Cr |
|---|---|
| Mar 2021 | ₹14.10 Cr |
| Mar 2022 | ₹26.19 Cr |
| Mar 2023 | ₹36.18 Cr |
| Mar 2024 | ₹35.53 Cr |
| Mar 2025 | ₹30.79 Cr |
| Mar 2026 | ₹31.19 Cr |
Net profit by year
| Mar 2020 | −₹1.68 Cr |
|---|---|
| Mar 2021 | ₹0.31 Cr |
| Mar 2022 | ₹1.57 Cr |
| Mar 2023 | ₹2.46 Cr |
| Mar 2024 | ₹0.74 Cr |
| Mar 2025 | ₹0.17 Cr |
| Mar 2026 | ₹0.13 Cr |
Half-yearly Results
₹ Cr| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 19.23 | 17.62 | 18.4 | 12.95 | 17.91 | 11.73 | 19.52 |
| Expenses | 15.7 | 15.4 | 17.48 | 12.68 | 16.28 | 13.7 | 15.44 |
| Operating Profit | 3.53 | 2.22 | 0.92 | 0.27 | 1.63 | −1.97 | 4.08 |
| OPM % | 18.36% | 12.6% | 5% | 2.08% | 9.1% | −16.79% | 20.9% |
| Other Income | 0.12 | 0.01 | 0.14 | 0.04 | 0.01 | 0.04 | 0.05 |
| Interest | 0.54 | 0.7 | 0.82 | 0.53 | 0.52 | 0.42 | 0.43 |
| Depreciation | 0.27 | 0.4 | 0.26 | 0.4 | 0.44 | 0.45 | 0.58 |
| PBT | 2.84 | 1.13 | −0.02 | −0.62 | 0.68 | −2.8 | 3.12 |
| Tax % | 28.87% | 27.43% | 300% | −22.58% | 4.41% | −27.14% | 30.77% |
| Net Profit | 2.03 | 0.82 | −0.08 | −0.48 | 0.65 | −2.03 | 2.16 |
| EPS (₹) | 13.53 | 3.9 | −0.38 | −2.29 | 2.94 | −9.18 | 9.48 |
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 15.16 | 14.1 | 26.19 | 36.18 | 35.53 | 30.79 | 31.19 |
| Expenses | 15.55 | 12.47 | 23.79 | 31.37 | 32.39 | 28.89 | 29.08 |
| Operating Profit | −0.39 | 1.63 | 2.4 | 4.81 | 3.14 | 1.9 | 2.11 |
| OPM % | −2.57% | 11.56% | 9.16% | 13.29% | 8.84% | 6.17% | 6.76% |
| Other Income | 0.04 | 0.03 | 0 | 0.15 | 0.16 | 0.05 | 0.09 |
| Interest | 1.01 | 1.06 | 0.86 | 0.99 | 1.53 | 1.05 | 0.85 |
| Depreciation | 0.35 | 0.31 | 0.31 | 0.52 | 0.65 | 0.84 | 1.03 |
| PBT | −1.71 | 0.29 | 1.23 | 3.45 | 1.12 | 0.06 | 0.32 |
| Tax % | −2.34% | −3.45% | −27.64% | 28.99% | 33.93% | −183.33% | 62.5% |
| Net Profit | −1.68 | 0.31 | 1.57 | 2.46 | 0.74 | 0.17 | 0.13 |
| EPS (₹) | −11.2 | 2.07 | 10.47 | 16.4 | 3.52 | 0.77 | 0.57 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.5 | 0.5 | 0.5 | 0.5 | 2.1 | 2.21 | 2.28 |
| Reserves | −3.16 | −2.85 | −1.21 | 1.25 | 9.89 | 14.72 | 19.81 |
| Borrowings | 9.3 | 9.47 | 9.35 | 10.4 | 9.2 | 8.02 | 6.57 |
| Other Liabilities | 3.58 | 3.9 | 4.12 | 5.32 | 4.19 | 4.31 | 4.27 |
| Total Liabilities | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
| Fixed Assets | 2.28 | 2.07 | 2.84 | 3.6 | 4.84 | 6.22 | 6.46 |
| CWIP | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7.94 | 8.95 | 9.92 | 13.87 | 19.69 | 23.04 | 26.47 |
| Total Assets | 10.22 | 11.02 | 12.76 | 17.47 | 25.38 | 29.26 | 32.93 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | −0.28 | 1.05 | 1.98 | 1.12 | −2.56 | −2.55 | −1.43 |
| Investing | −0.15 | −0.1 | −1.07 | −1.22 | −2.71 | −1.57 | −1.23 |
| Financing | 0.51 | −0.88 | −0.98 | 0.1 | 6.77 | 2.54 | 2.73 |
| Net Cash Flow | 0.08 | 0.08 | −0.07 | 0 | 1.51 | −1.58 | 0.06 |
| Free Cash Flow | −0.44 | 0.95 | 0.91 | −0.1 | −5.3 | −3.92 | −2.66 |
| CFO/EBITDA | 72 | 66 | 87 | 23 | −55 | −128 | −68 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 29.13 | 57.47 | 36.65 | 26.13 | 35.24 | 68.04 | 87.42 |
| Inventory Days | 300 | 368 | 153 | 220 | 310 | 371 | 486 |
| Days Payable | 147 | 207 | 87 | 88.48 | 74.68 | 87.43 | 79.71 |
| Cash Conversion Cycle | 183 | 219 | 103 | 157 | 271 | 352 | 493 |
| Working Capital Days | −27.45 | −12.94 | 9.48 | 40.66 | 68.62 | 148 | 210 |
| ROCE % | — | 19.62% | 26.52% | 42.71% | 15.9% | 4.81% | 4.25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CPS Shapers insights
56 extracted metrics across FY20–FY26.
Documents
- Concall · Sep 2025PPT
- 5 Oct 2026
- 29 Sep 2026
- 28 Sep 2026
Frequently Asked Questions about CPS Shapers
What does C P S Shapers Ltd do?
Where is C P S Shapers Ltd (CPS) listed?
Which sector does C P S Shapers Ltd belong to?
What is the 52-week high and low of C P S Shapers Ltd?
What is the Return on Equity (ROE) of C P S Shapers Ltd?
Company Information
Incorporated in 2012, C P S Shapers Ltd manufactures and sells compressed garments
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CPS.md for C P S Shapers Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.