CEAT
CEAT
AutomobilesKey Fundamentals
MicrocapTyresAutomobilesTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 21.6%
Growth Rate
AI Analysis — Bull vs Bear
CEAT Ltd trades at a market cap of ₹14,487 Cr with a PE of 24.6x and PB of 2.85x. TTM sales growth stands at 21% with profit growth of 39% TTM, while the 10-year compounded profit CAGR remains modest at 5%, indicating recent acceleration from a historically moderate earnings trajectory.
- Strong TTM profit growth of 39% suggests significant margin expansion and operating leverage in the current cycle
- TTM sales growth of 21% is well above the 10-year compounded sales CAGR of 11%, indicating demand acceleration
- 3-year compounded profit CAGR of 54% reflects a sharp earnings recovery and improved profitability
- ROE has improved to 16% in the last year from a 5-year average of 12%, showing better capital efficiency
- Stock CAGR of 22% over 5 years demonstrates consistent long-term wealth creation for shareholders
- Consistent dividend payout of 21.6% with a yield of 0.98% provides some income to shareholders
- 5-year compounded sales CAGR of 16% reflects steady topline growth through commodity cycles
- 10-year compounded profit CAGR of just 5% versus 11% sales CAGR highlights historically weak pricing power and margin vulnerability
- PE of 24.6x is elevated for a tyre company in a cyclical sector where earnings can reverse quickly
- PB of 2.85x is relatively high for a capital-intensive manufacturing business with moderate long-term ROE of 12% over 10 years
- Tyre industry is highly exposed to crude oil and natural rubber price volatility which can compress margins rapidly, threatening the current 39% profit growth
- 5-year compounded profit CAGR of only 10% versus 16% sales CAGR shows earnings have historically lagged revenue growth
- Dividend yield of 0.98% is modest relative to the capital-intensive nature of the business and reinvestment requirements
- 1-year stock CAGR of 12% has underperformed the broader market despite strong earnings, suggesting valuation re-rating headwinds
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Methanol licence temporarily suspended Aug 19
CEAT temporarily lost its licence to purchase methanol from FDA Maharashtra, affecting its ability to procure a key raw material. Duration and cause remain unclear.
- ₹107 Cr GST demand overturned Aug 27
CEAT secured a favorable Order-in-Appeal from CGST Thane Commissionerate on Aug 26, with the ₹107 crore tax demand under Section 74 ruled unsustainable.
- Strong ESG score of 64 Aug 27
CEAT assigned an overall ESG score of 64, placing it in the 'Strong' category by ESG Risk Assessments and Insights Limited based on public domain disclosures.
- ₹1,000 Cr NCD issuance approved Aug 17
Shareholders approved a special resolution at the 67th AGM to issue NCDs up to ₹1,000 crore via private placement. A dividend of ₹35 per share for FY26 was also declared.
- CCI clears bid-rigging allegations Aug 26
CCI passed an order on Aug 21 clearing CEAT of wrongdoing in a 2019 state transport tender bid-rigging probe, finding no contravention by the company.
TL;DR: CEAT is on solid footing with a major ₹107 Cr tax liability overturned and strong ESG credentials. The ₹1,000 Cr NCD approval gives it financial flexibility for growth. The temporary methanol licence loss is a minor operational risk with limited visibility on resolution. Overall trend is positive with regulatory and governance outcomes going in the company's favor.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,935 | 3,053 | 2,963 | 2,992 | 3,193 | 3,305 | 3,300 | 3,421 | 3,529 | 3,773 | 4,157 | 4,219 | 4,318 |
| Expenses | 2,548 | 2,597 | 2,546 | 2,600 | 2,810 | 2,942 | 2,959 | 3,033 | 3,142 | 3,269 | 3,594 | 3,626 | 3,953 |
| Operating Profit | 387 | 456 | 418 | 392 | 383 | 362 | 341 | 388 | 387 | 503 | 563 | 593 | 365 |
| OPM % | 13.19% | 14.94% | 14.09% | 13.09% | 11.99% | 10.96% | 10.33% | 11.35% | 10.97% | 13.34% | 13.55% | 14.06% | 8.45% |
| Other Income | 3.25 | 10.47 | 2.94 | -55.1 | 13.61 | 3.42 | 3.43 | -32.52 | 2 | 3.86 | -51.91 | 16 | -1 |
| Interest | 70.13 | 71.72 | 65.55 | 61.66 | 61.85 | 66.45 | 75.09 | 74.4 | 82 | 86.96 | 105 | 85 | 146 |
| Depreciation | 121 | 124 | 127 | 136 | 132 | 137 | 141 | 152 | 151 | 174 | 188 | 184 | 186 |
| PBT | 199 | 270 | 228 | 139 | 203 | 162 | 128 | 129 | 156 | 246 | 218 | 340 | 32 |
| Tax % | 26.53% | 25.26% | 23.92% | 33.04% | 26.61% | 28.56% | 28.29% | 27.63% | 26.92% | 27.57% | 30.97% | 29.71% | 103.12% |
| Net Profit | 144 | 208 | 181 | 102 | 154 | 121 | 97.03 | 98.71 | 112 | 186 | 155 | 244 | 4 |
| EPS in Rs | 35.75 | 51.42 | 44.87 | 26.84 | 38.11 | 30.13 | 24.01 | 24.6 | 27.69 | 45.97 | 38.51 | 60.32 | 0.99 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,705 | 5,484 | 5,766 | 6,282 | 6,985 | 6,779 | 7,610 | 9,363 | 11,315 | 11,943 | 13,218 | 15,678 | 16,467 |
| Expenses | 5,013 | 4,694 | 5,096 | 5,652 | 6,332 | 6,052 | 6,617 | 8,643 | 10,341 | 10,291 | 11,742 | 13,614 | 14,442 |
| Operating Profit | 692 | 789 | 670 | 630 | 652 | 727 | 993 | 721 | 974 | 1,653 | 1,475 | 2,064 | 2,025 |
| OPM % | 12% | 14% | 12% | 10% | 9% | 11% | 13% | 8% | 9% | 14% | 11% | 13% | 12% |
| Other Income | 16 | 7 | 28 | 9 | 10 | 8 | 10 | 17 | -8 | -18 | 8 | -31 | -33 |
| Interest | 142 | 101 | 90 | 104 | 93 | 154 | 179 | 207 | 242 | 269 | 278 | 359 | 423 |
| Depreciation | 93 | 108 | 143 | 169 | 193 | 277 | 340 | 435 | 469 | 509 | 563 | 697 | 732 |
| PBT | 472 | 587 | 466 | 367 | 376 | 304 | 484 | 95 | 254 | 857 | 643 | 976 | 837 |
| Tax % | 33% | 32% | 23% | 36% | 33% | 24% | 11% | 26% | 28% | 26% | 27% | 29% | — |
| Net Profit | 314 | 436 | 359 | 233 | 251 | 230 | 432 | 71 | 182 | 635 | 471 | 697 | 589 |
| EPS in Rs | 78.41 | 108 | 89.28 | 58.83 | 62.35 | 57.17 | 107 | 17.6 | 46.02 | 159 | 117 | 173 | 146 |
| Div. Payout % | 13% | 11% | 13% | 20% | 19% | 21% | 17% | 17% | 26% | 19% | 26% | 20% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | 1,642 | 2,014 | 2,374 | 2,566 | 2,726 | 2,867 | 3,276 | 3,232 | 3,399 | 4,002 | 4,328 | 5,006 |
| Borrowings | 775 | 663 | 924 | 872 | 1,498 | 2,035 | 1,533 | 2,229 | 2,295 | 1,792 | 2,136 | 3,272 |
| Other Liabilities | 1,365 | 1,390 | 1,578 | 1,669 | 2,140 | 2,423 | 3,284 | 3,658 | 3,891 | 4,160 | 4,707 | 5,584 |
| Total Liabilities | 3,822 | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,994 | 11,212 | 13,902 |
| Fixed Assets | 1,581 | 2,032 | 2,453 | 2,709 | 3,180 | 4,160 | 4,763 | 5,329 | 6,096 | 6,271 | 6,984 | 8,439 |
| CWIP | 229 | 299 | 326 | 310 | 833 | 1,069 | 793 | 876 | 596 | 684 | 538 | 638 |
| Investments | 312 | 195 | 232 | 214 | 181 | 184 | 210 | 179 | 170 | 182 | 190 | 222 |
| Other Assets | 1,700 | 1,581 | 1,907 | 1,914 | 2,210 | 1,954 | 2,367 | 2,775 | 2,765 | 2,858 | 3,501 | 4,604 |
| Total Assets | 3,822 | 4,108 | 4,917 | 5,146 | 6,404 | 7,366 | 8,133 | 9,160 | 9,627 | 9,994 | 11,212 | 13,902 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 749 | 702 | 335 | 672 | 561 | 956 | 1,358 | 619 | 1,205 | 1,719 | 1,092 | 1,786 |
| Investing | -253 | -433 | -543 | -412 | -1,060 | -1,076 | -618 | -944 | -849 | -854 | -922 | -2,271 |
| Financing | -194 | -326 | 219 | -202 | 484 | 79 | -731 | 313 | -320 | -871 | -177 | 477 |
| Net Cash Flow | 301 | -57 | 10 | 58 | -15 | -40 | 9 | -12 | 37 | -5 | -7 | -8 |
| Free Cash Flow | 449 | -12 | -248 | 189 | -546 | -154 | 723 | -337 | 328 | 852 | 149 | 639 |
| CFO/OP | 124 | 110 | 65 | 122 | 98 | 134 | 142 | 89 | 120 | 114 | 80 | 95 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 40 | 39 | 43 | 37 | 36 | 44 | 45 | 42 | 39 | 46 | 43 |
| Inventory Days | 70 | 76 | 101 | 75 | 88 | 88 | 97 | 79 | 56 | 61 | 63 | 68 |
| Days Payable | 68 | 75 | 81 | 83 | 92 | 111 | 157 | 131 | 112 | 123 | 122 | 132 |
| Cash Conversion Cycle | 47 | 40 | 59 | 35 | 33 | 12 | -16 | -6 | -14 | -23 | -13 | -21 |
| Working Capital Days | -7 | 11 | 21 | -9 | -11 | -27 | -41 | -41 | -49 | -51 | -49 | -49 |
| ROCE % | 26% | 27% | 19% | 15% | 13% | 10% | 14% | 6% | 9% | 20% | 15% | 19% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CEAT insights
64 extracted metrics + investor summaries across FY06–FY27.
Documents
Frequently Asked Questions about CEAT
What does CEAT Ltd do?
Where is CEAT Ltd (CEATLTD) listed?
Which sector does CEAT Ltd belong to?
What is the market capitalisation of CEAT Ltd?
What is the PE ratio of CEAT Ltd?
What is the 52-week high and low of CEAT Ltd?
Does CEAT Ltd pay dividends?
What is the Return on Equity (ROE) of CEAT Ltd?
Company Information
CEAT, established in 1958, is one of the largest tyre manufacturers and one of the fastest-growing tyre companies in India. CEAT became a part of the RPG Group in 1982. It is amongst the Top 25 best workplaces in Manufacturing by GPTW for 2022.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CEATLTD.md for CEAT Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.