Bharti Airtel
Bharti Airtel
Telecom F&OKey Fundamentals
LargecapTelecom Service ProviderTelecomTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has delivered good profit growth of 22.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 48.0%
- Promoter holding has increased by 1.20% over last quarter.
Weaknesses
2- Stock is trading at 7.49 times its book value
- Promoter holding has decreased over last 3 years: -4.90%
Growth Rate
AI Analysis — Bull vs Bear
Bharti Airtel is a large-cap telecom leader with a market cap of ~₹11.24 lakh crore, trading at a P/E of 31.5x and P/B of 7.52x. The company has delivered 22% compounded profit CAGR over five years with TTM sales growth of 20%, though the stock has declined 4% over the past year after a strong multi-year rally.
- Strong profit compounding at 22% CAGR over 5 years and 45% CAGR over 3 years, reflecting improving unit economics and operating leverage in the telecom business
- TTM revenue growth of 20% indicates sustained momentum from tariff hikes and subscriber additions, well above the 10-year sales CAGR of 8%
- ROE has improved to 20% (last year and 3-year average) from a 10-year average of 12%, signalling meaningful improvement in capital efficiency
- Healthy dividend payout ratio of 48.0% with a current dividend yield of 1.31%, providing income support unusual for a high-growth telecom name
- Promoter holding increased by 1.20% in the most recent quarter, suggesting insider confidence at current levels
- 10-year stock CAGR of 20% and 5-year CAGR of 22% demonstrate long-term wealth creation track record through multiple industry cycles
- 5-year sales CAGR of 16% shows the company has consistently grown its top line, supported by ARPU expansion and Africa operations
- Stock trades at 7.52x book value, a significant premium that leaves limited margin of safety if growth slows
- P/E of 31.5x is elevated for a telecom utility-like business, pricing in continued high growth that may not materialise
- Stock has returned -4% over the past 1 year, underperforming broader markets after a period of re-rating
- Promoter holding has declined by 4.90% over the last 3 years, despite the recent quarterly increase, indicating a longer-term dilution trend
- TTM profit growth has decelerated to 6% compared to the 3-year CAGR of 45%, suggesting the earnings growth rate is normalising
- Debt-to-equity ratio is not available in reported data, making it difficult to fully assess balance sheet risk in a capital-intensive sector with heavy spectrum liabilities
- The 10-year compounded sales CAGR of only 8% highlights that the recent acceleration may be cyclical rather than structural
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Singtel plans stake equalization Aug 27
Singtel announced plans to align its economic ownership in Bharti Airtel with the Bharti/Mittal family's 23.2% holding, triggering a share price decline on concerns over potential stake changes and overhang.
- DoT penalty notices received Sep 10
Bharti Airtel received penalty notices from DoT in Andhra Pradesh and Madhya Pradesh for subscriber verification violations, and separately paid a ₹1.05 lakh penalty related to a June 2026 audit.
- Leads July subscriber additions Aug 27
Airtel added 26.88 lakh net subscribers in July, outpacing Jio's 24.47 lakh additions. Airtel recorded the highest active-subscriber ratio at 99.12% with 48.95 crore users and 38.01% market share.
- ARPU growth trajectory to ₹325 Sep 3
HSBC projects Airtel's ARPU rising from ₹264 in Q1FY27 to ₹277 for FY27, ₹310 in FY28, and ₹325 by FY29, signaling sustained revenue-per-user improvement.
- Jefferies top telecom pick Aug 27
Jefferies retained Bharti Airtel as its top sector pick citing revenue growth, market share gains, and expects high-single-digit revenue growth even without tariff hikes, with the next major hike expected in April 2027.
- Investor forum participation scheduled Sep 10
Airtel confirmed participation in the Jefferies India Forum on Sep 17 in Gurugram and the UBS India Summit on Sep 10 in Mumbai, with no unpublished price-sensitive information to be shared.
- Net mobile additions of 2.69mn Aug 28
Bharti Airtel added 2.69 million net mobile subscribers in July after accounting for churn, a key operational metric for voice and data revenue.
- Airtel Payments Bank chair change Aug 18
Sunil Bharti Mittal will step down as Non-Executive Chairman of Airtel Payments Bank on Oct 1, 2026, with Shabnam Sinha succeeding him. The bank serves over 121 million monthly active users.
- Singtel Investor Day attendance Aug 21
Bharti Airtel participated in Singtel Investor Day and HSBC-organised meetings in Singapore on Aug 27, confirming no UPSI would be shared.
TL;DR: Bharti Airtel is executing well operationally, leading the industry in July subscriber additions with best-in-class active-subscriber ratios, and has a clear ARPU growth runway to ₹325 by FY29 per HSBC. Key risks include Singtel's announced stake equalization plan creating near-term overhang and minor regulatory friction from DoT penalties. The trend is constructive with Jefferies flagging it as a top pick and the next tariff hike expected by April 2027, supporting continued earnings momentum.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37,440 | 37,044 | 37,900 | 37,599 | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 | 58,539 |
| Expenses | 17,842 | 17,530 | 18,085 | 18,234 | 18,799 | 19,627 | 20,533 | 20,867 | 21,624 | 22,584 | 23,199 | 23,892 | 25,236 |
| Operating Profit | 19,598 | 19,514 | 19,815 | 19,365 | 19,708 | 21,846 | 24,597 | 27,009 | 27,839 | 29,561 | 30,783 | 31,492 | 33,303 |
| OPM % | 52% | 53% | 52% | 52% | 51% | 53% | 54% | 56% | 56% | 57% | 57% | 57% | 57% |
| Other Income | -2,478 | -654 | 1,013 | -1,308 | 2,010 | 475 | 9,675 | 403 | 592 | 809 | 562 | -2,198 | 661 |
| Interest | 5,614 | 5,186 | 6,645 | 5,203 | 5,152 | 5,424 | 5,676 | 5,502 | 5,461 | 4,866 | 5,623 | 5,606 | 5,956 |
| Depreciation | 9,654 | 9,734 | 10,074 | 10,075 | 10,540 | 11,000 | 11,704 | 12,326 | 12,465 | 13,182 | 13,420 | 13,644 | 14,235 |
| PBT | 1,853 | 3,940 | 4,108 | 2,778 | 6,025 | 5,897 | 16,892 | 9,584 | 10,504 | 12,322 | 12,301 | 10,045 | 13,773 |
| Tax % | 18% | 47% | 30% | 26% | 22% | 30% | 4% | -30% | 29% | 30% | 31% | 8% | 27% |
| Net Profit | 1,520 | 2,093 | 2,876 | 2,068 | 4,718 | 4,153 | 16,135 | 12,476 | 7,422 | 8,651 | 8,503 | 9,247 | 10,012 |
| EPS in Rs | 2.89 | 2.39 | 4.34 | 3.66 | 7.31 | 6.31 | 25.95 | 19.33 | 10.43 | 11.91 | 11.63 | 12.02 | 13.09 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96,101 | 96,532 | 95,468 | 82,639 | 80,780 | 87,539 | 1,00,616 | 1,16,547 | 1,39,145 | 1,49,982 | 1,72,985 | 2,10,973 | 2,20,049 |
| Expenses | 62,499 | 62,548 | 60,138 | 52,560 | 55,016 | 50,930 | 55,337 | 59,013 | 67,871 | 72,090 | 87,925 | 94,459 | 94,911 |
| Operating Profit | 33,602 | 33,984 | 35,330 | 30,079 | 25,764 | 36,610 | 45,279 | 57,534 | 71,274 | 77,893 | 85,060 | 1,16,514 | 1,25,139 |
| OPM % | 35% | 35% | 37% | 36% | 32% | 42% | 45% | 49% | 51% | 52% | 49% | 55% | 57% |
| Other Income | 1,243 | 4,858 | 1,713 | 1,756 | 4,474 | -37,775 | -4,215 | 4,656 | 1,019 | -3,028 | 20,662 | 2,925 | -166 |
| Interest | 4,446 | 8,546 | 9,547 | 9,326 | 10,622 | 13,992 | 15,091 | 16,616 | 19,300 | 22,648 | 21,754 | 21,555 | 22,051 |
| Depreciation | 19,858 | 17,450 | 19,773 | 19,243 | 21,348 | 27,690 | 29,404 | 33,091 | 36,432 | 39,538 | 45,570 | 52,711 | 54,481 |
| PBT | 10,540 | 12,846 | 7,723 | 3,267 | -1,732 | -42,846 | -3,432 | 12,483 | 16,561 | 12,679 | 38,398 | 45,173 | 48,441 |
| Tax % | 52% | 46% | 45% | 33% | -197% | -28% | 260% | 33% | 26% | 32% | 2% | 25% | — |
| Net Profit | 5,048 | 6,893 | 4,241 | 2,184 | 1,688 | -30,664 | -12,364 | 8,305 | 12,287 | 8,558 | 37,481 | 33,823 | 36,413 |
| EPS in Rs | 8.41 | 11.05 | 6.91 | 2 | 0.74 | -55.06 | -25.63 | 7.23 | 14.97 | 13.2 | 58.85 | 43.81 | 48.65 |
| Div. Payout % | 33% | 9% | 11% | 194% | 244% | -3% | 0% | 39% | 27% | 62% | 28% | 55% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | 2,728 | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 37,778 | 64,771 | 65,458 | 67,536 | 69,424 | 74,417 | 56,207 | 63,759 | 74,726 | 79,142 | 1,10,772 | 1,46,010 |
| Borrowings | 83,415 | 1,00,646 | 1,07,288 | 1,11,334 | 1,25,428 | 1,48,228 | 1,62,785 | 1,69,678 | 2,26,020 | 2,15,592 | 2,13,642 | 1,95,412 |
| Other Liabilities | 58,747 | 57,056 | 57,578 | 68,653 | 77,176 | 1,33,718 | 1,22,679 | 1,24,975 | 1,40,974 | 1,44,408 | 1,77,692 | 2,00,904 |
| Total Liabilities | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,45,373 |
| Fixed Assets | 1,24,279 | 1,72,293 | 1,78,235 | 1,87,200 | 2,00,832 | 2,29,256 | 2,23,480 | 2,44,083 | 2,77,394 | 3,03,303 | 3,88,468 | 4,06,337 |
| CWIP | 17,415 | 5,702 | 10,838 | 9,751 | 9,634 | 4,282 | 5,726 | 5,955 | 49,425 | 16,904 | 10,999 | 12,938 |
| Investments | 10,752 | 11,977 | 14,339 | 16,159 | 15,711 | 25,476 | 27,550 | 29,349 | 32,954 | 31,602 | 5,838 | 18,901 |
| Other Assets | 29,494 | 34,500 | 28,910 | 36,411 | 47,850 | 1,00,077 | 87,661 | 81,820 | 84,784 | 90,210 | 99,700 | 1,07,197 |
| Total Assets | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,45,373 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28,059 | 27,942 | 28,280 | 29,854 | 20,070 | 18,129 | 48,205 | 55,017 | 65,325 | 78,898 | 98,332 | 1,22,230 |
| Investing | -22,301 | -14,091 | -30,680 | -27,940 | -28,286 | -29,598 | -27,286 | -41,478 | -39,232 | -51,089 | -60,198 | -56,205 |
| Financing | -9,672 | -11,946 | -351 | 1,920 | 9,464 | 19,144 | -24,910 | -15,203 | -24,470 | -27,778 | -36,533 | -52,293 |
| Net Cash Flow | -3,914 | 1,905 | -2,752 | 3,835 | 1,248 | 7,675 | -3,991 | -1,664 | 1,623 | 31 | 1,601 | 13,732 |
| Free Cash Flow | 12,866 | 8,991 | -8,432 | 4,605 | -8,980 | -2,456 | 21,091 | 28,996 | 38,875 | 38,970 | 58,990 | 76,683 |
| CFO/OP | 98 | 96 | 89 | 104 | 82 | 56 | 111 | 99 | 97 | 105 | 121 | 110 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Cash Conversion Cycle | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Working Capital Days | -205 | -161 | -199 | -258 | -329 | -352 | -270 | -239 | -217 | -236 | -277 | -222 |
| ROCE % | 11% | 13% | 10% | 7% | 3% | 5% | 7% | 11% | 12% | 13% | 13% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharti Airtel insights
62 extracted metrics + investor summaries across FY08–FY26.
Documents
Frequently Asked Questions about Bharti Airtel
What does Bharti Airtel Ltd do?
Where is Bharti Airtel Ltd (BHARTIARTL) listed?
Which sector does Bharti Airtel Ltd belong to?
What is the market capitalisation of Bharti Airtel Ltd?
What is the PE ratio of Bharti Airtel Ltd?
What is the 52-week high and low of Bharti Airtel Ltd?
Does Bharti Airtel Ltd pay dividends?
What is the Return on Equity (ROE) of Bharti Airtel Ltd?
Company Information
Bharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri Lanka, 14 countries in Africa. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BHARTIARTL.md for Bharti Airtel Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.