Bharti Airtel Ltd
Bharti Airtel Ltd
Telecom F&OKey Fundamentals
LargecapTelecom Service ProviderTelecomInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharti Airtel Ltd insights
35 extracted metrics + investor summaries across FY12–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has delivered good profit growth of 22.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 48.0%
- Promoter holding has increased by 1.20% over last quarter.
Weaknesses
2- Stock is trading at 7.84 times its book value
- Promoter holding has decreased over last 3 years: -4.95%
Growth Rate
AI Analysis — Bull vs Bear
Bharti Airtel is a Rs 11.74 lakh crore telecom giant trading at a PE of 35.1x and 7.92x book value. The company has delivered 24% CAGR profit growth over 5 years with TTM sales growth of 22%, while maintaining a 48% dividend payout ratio.
- Strong profit growth of 24% CAGR over the last 5 years, accelerating to 27% TTM, indicating improving operational leverage
- Consistent sales growth at 16% CAGR over 5 years accelerating to 22% TTM, reflecting successful tariff hikes and subscriber additions
- ROE has improved from 12% (10-year average) to 22% last year, showing significantly enhanced capital efficiency
- Healthy dividend payout of 48% with a current yield of 1.26%, demonstrating shareholder-friendly capital allocation
- Promoter holding increased by 1.20% in the last quarter, signaling insider confidence at current levels
- Stock has compounded at 30% CAGR over both 3 and 5 year periods, reflecting sustained market re-rating alongside earnings growth
- Compounded profit growth of 49% CAGR over 3 years demonstrates rapid earnings recovery and margin expansion
- Market cap of Rs 11.74 lakh crore positions Airtel as a dominant large-cap with scale advantages in a consolidated telecom duopoly
- Stock trades at 7.92x book value, well above historical averages for telecom operators, leaving limited margin of safety
- PE ratio of 35.1x is elevated for a telecom utility business, pricing in significant future growth that must be delivered
- Promoter holding has declined by 4.95% over the last 3 years, despite the recent quarterly increase
- 10-year sales CAGR of only 8% highlights that the recent 22% TTM growth may not be sustainable long-term without continued tariff hikes
- Stock CAGR of 0% over the last 1 year suggests the market is pausing to reassess after the prior 30% multi-year rally
- 10-year profit CAGR of 19% versus 3-year CAGR of 49% indicates the recent surge came off a low base following years of industry stress
- Price-to-book of 6.69x implies the stock is heavily dependent on intangible value and future cash flows rather than tangible asset backing
- Dividend yield of 1.26% offers limited income cushion relative to risk-free rates, despite the 48% payout ratio
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- DoT fine for verification lapses Jun 30
Bharti Airtel received a Rs 6.2 lakh penalty from DoT for alleged subscriber verification norm violations. The company disputes the notice and plans to appeal.
- Army connectivity in Arunachal Pradesh Jun 17
Airtel deployed network infrastructure across 30 Army stations in remote Arunachal Pradesh as the first provider in the region. Phase 2 will cover 15 additional locations.
- 1,500 new 5G sites in Odisha Jul 14
Airtel added 1,500 new 5G sites across Odisha ahead of the Puri Rath Yatra to manage surging traffic demand.
- Amarnath Yatra network expansion Jul 3
Airtel expanded mobile coverage along Amarnath Yatra routes with new sites at Chandanwari, Pissu Top, and Betaab Valley.
- Airtel Money launches as NBFC Jul 1
Subsidiary Airtel Money began operations as a Non-Banking Financial Company, marking strategic expansion into regulated financial services.
- Sustained institutional block trades Jul 13
Multiple block trades recorded on NSE between Jun 25 and Jul 13, totalling over ₹355 crores at prices ranging from Rs 1,867.60 to Rs 1,954.30 per share, signalling sustained institutional interest.
- 2.35% share swap with ICIL Jun 25
Bharti Airtel allotted 146.76 million equity shares (2.35%) to ICIL in exchange for ICIL's 16.3% stake in Airtel Africa plc, raising ICIL's holding to 3.25%.
- CEO Siddharth Sharma resigns Jun 18
Siddharth Sharma resigns as CEO of Connected Homes and Director of Marketing effective July 19, 2026, to join the Singtel group.
- Final call payment deadline Jul 16 Jul 1
Airtel issued a reminder for payment of ₹401.25 per share on partly paid-up equity shares, with the window open July 2-16, 2026.
- BRSR filed with 35% renewable rise Jul 11
Bharti Airtel filed its Business Responsibility and Sustainability Report for FY 2025-26, highlighting a 35% rise in renewable energy use.
- 31st AGM set for Aug 3 Jul 9
Bharti Airtel will hold its 31st AGM via video conferencing on August 3, 2026.
TL;DR: Bharti Airtel is executing well on network expansion with aggressive 5G rollouts and strategic connectivity projects for the Indian Army, reinforcing its infrastructure leadership. The NBFC launch via Airtel Money signals diversification beyond telecom. Risks are minimal — the DoT fine is negligible at Rs 6.2 lakh and is being contested. Overall trend is positive with strong institutional buying activity and continued capital deployment into growth areas.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36,009 | 37,440 | 37,044 | 37,900 | 37,599 | 38,506 | 41,473 | 45,129 | 47,876 | 49,463 | 52,145 | 53,982 | 55,383 |
| Expenses | 17,312 | 17,842 | 17,530 | 18,085 | 18,234 | 18,799 | 19,627 | 20,533 | 20,867 | 21,624 | 22,584 | 23,199 | 23,892 |
| Operating Profit | 18,697 | 19,598 | 19,514 | 19,815 | 19,365 | 19,708 | 21,846 | 24,597 | 27,009 | 27,839 | 29,561 | 30,783 | 31,492 |
| OPM % | 52% | 52% | 53% | 52% | 52% | 51% | 53% | 54% | 56% | 56% | 57% | 57% | 57% |
| Other Income | 886 | -2,478 | -654 | 1,013 | -1,308 | 2,010 | 475 | 9,675 | 403 | 592 | 809 | 562 | -2,198 |
| Interest | 5,163 | 5,614 | 5,186 | 6,645 | 5,203 | 5,152 | 5,424 | 5,676 | 5,502 | 5,461 | 4,866 | 5,623 | 5,606 |
| Depreciation | 9,406 | 9,654 | 9,734 | 10,074 | 10,075 | 10,540 | 11,000 | 11,704 | 12,326 | 12,465 | 13,182 | 13,420 | 13,644 |
| PBT | 5,014 | 1,853 | 3,940 | 4,108 | 2,778 | 6,025 | 5,897 | 16,892 | 9,584 | 10,504 | 12,322 | 12,301 | 10,045 |
| Tax % | 16% | 18% | 47% | 30% | 26% | 22% | 30% | 4% | -30% | 29% | 30% | 31% | 8% |
| Net Profit | 4,226 | 1,520 | 2,093 | 2,876 | 2,068 | 4,718 | 4,153 | 16,135 | 12,476 | 7,422 | 8,651 | 8,503 | 9,247 |
| EPS in Rs | 5.39 | 2.89 | 2.39 | 4.34 | 3.66 | 7.31 | 6.31 | 25.95 | 19.33 | 10.43 | 11.91 | 11.63 | 12.02 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 96,101 | 96,532 | 95,468 | 82,639 | 80,780 | 87,539 | 1,00,616 | 1,16,547 | 1,39,145 | 1,49,982 | 1,72,985 | 2,10,973 |
| Expenses | 62,499 | 62,548 | 60,138 | 52,560 | 55,016 | 50,930 | 55,337 | 59,013 | 67,871 | 72,090 | 87,925 | 94,459 |
| Operating Profit | 33,602 | 33,984 | 35,330 | 30,079 | 25,764 | 36,610 | 45,279 | 57,534 | 71,274 | 77,893 | 85,060 | 1,16,514 |
| OPM % | 35% | 35% | 37% | 36% | 32% | 42% | 45% | 49% | 51% | 52% | 49% | 55% |
| Other Income | 1,243 | 4,858 | 1,713 | 1,756 | 4,474 | -37,775 | -4,215 | 4,656 | 1,019 | -3,028 | 20,662 | 2,925 |
| Interest | 4,446 | 8,546 | 9,547 | 9,326 | 10,622 | 13,992 | 15,091 | 16,616 | 19,300 | 22,648 | 21,754 | 21,555 |
| Depreciation | 19,858 | 17,450 | 19,773 | 19,243 | 21,348 | 27,690 | 29,404 | 33,091 | 36,432 | 39,538 | 45,570 | 52,711 |
| PBT | 10,540 | 12,846 | 7,723 | 3,267 | -1,732 | -42,846 | -3,432 | 12,483 | 16,561 | 12,679 | 38,398 | 45,173 |
| Tax % | 52% | 46% | 45% | 33% | -197% | -28% | 260% | 33% | 26% | 32% | 2% | 25% |
| Net Profit | 5,048 | 6,893 | 4,241 | 2,184 | 1,688 | -30,664 | -12,364 | 8,305 | 12,287 | 8,558 | 37,481 | 33,823 |
| EPS in Rs | 8.41 | 11.05 | 6.91 | 2 | 0.74 | -55.06 | -25.63 | 7.23 | 14.97 | 13.2 | 58.85 | 43.81 |
| Div. Payout % | 33% | 9% | 11% | 194% | 244% | -3% | 0% | 39% | 27% | 62% | 28% | 55% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | 2,728 | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 37,778 | 64,771 | 65,458 | 67,536 | 69,424 | 74,417 | 56,207 | 63,759 | 74,726 | 79,142 | 1,10,772 | 1,46,010 |
| Borrowings | 83,415 | 1,00,646 | 1,07,288 | 1,11,334 | 1,25,428 | 1,48,228 | 1,62,785 | 1,69,678 | 2,26,020 | 2,15,592 | 2,13,642 | 1,95,412 |
| Other Liabilities | 58,747 | 57,056 | 57,578 | 68,653 | 77,176 | 1,33,718 | 1,22,679 | 1,24,975 | 1,40,974 | 1,44,408 | 1,77,692 | 2,00,904 |
| Total Liabilities | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,45,373 |
| Fixed Assets | 1,24,279 | 1,72,293 | 1,78,235 | 1,87,200 | 2,00,832 | 2,29,256 | 2,23,480 | 2,44,083 | 2,77,394 | 3,03,303 | 3,88,468 | 4,06,337 |
| CWIP | 17,415 | 5,702 | 10,838 | 9,751 | 9,634 | 4,282 | 5,726 | 5,955 | 49,425 | 16,904 | 10,999 | 12,938 |
| Investments | 10,752 | 11,977 | 14,339 | 16,159 | 15,711 | 25,476 | 27,550 | 29,349 | 32,954 | 31,602 | 5,838 | 18,901 |
| Other Assets | 29,494 | 34,500 | 28,910 | 36,411 | 47,850 | 1,00,077 | 87,661 | 81,820 | 84,784 | 90,210 | 99,700 | 1,07,197 |
| Total Assets | 1,81,939 | 2,24,472 | 2,32,322 | 2,49,521 | 2,74,026 | 3,59,091 | 3,44,417 | 3,61,207 | 4,44,557 | 4,42,019 | 5,05,006 | 5,45,373 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28,059 | 27,942 | 28,280 | 29,854 | 20,070 | 18,129 | 48,205 | 55,017 | 65,325 | 78,898 | 98,332 | 1,22,230 |
| Investing | -22,301 | -14,091 | -30,680 | -27,940 | -28,286 | -29,598 | -27,286 | -41,478 | -39,232 | -51,089 | -60,198 | -56,205 |
| Financing | -9,672 | -11,946 | -351 | 1,920 | 9,464 | 19,144 | -24,910 | -15,203 | -24,470 | -27,778 | -36,533 | -52,293 |
| Net Cash Flow | -3,914 | 1,905 | -2,752 | 3,835 | 1,248 | 7,675 | -3,991 | -1,664 | 1,623 | 31 | 1,601 | 13,732 |
| Free Cash Flow | 12,866 | 8,991 | -8,432 | 4,605 | -8,980 | -2,456 | 21,091 | 28,996 | 38,875 | 38,970 | 58,990 | 76,683 |
| CFO/OP | 98 | 96 | 89 | 104 | 82 | 56 | 111 | 99 | 97 | 105 | 121 | 110 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Cash Conversion Cycle | 20 | 21 | 18 | 26 | 19 | 19 | 13 | 13 | 10 | 12 | 16 | 14 |
| Working Capital Days | -205 | -161 | -199 | -258 | -329 | -352 | -270 | -239 | -217 | -236 | -277 | -222 |
| ROCE % | 11% | 13% | 10% | 7% | 3% | 5% | 7% | 11% | 12% | 13% | 13% | 18% |
Documents
Frequently Asked Questions about Bharti Airtel Ltd
What does Bharti Airtel Ltd do?
Where is Bharti Airtel Ltd (BHARTIARTL) listed?
Which sector does Bharti Airtel Ltd belong to?
What is the market capitalisation of Bharti Airtel Ltd?
What is the PE ratio of Bharti Airtel Ltd?
What is the 52-week high and low of Bharti Airtel Ltd?
Does Bharti Airtel Ltd pay dividends?
What is the Return on Equity (ROE) of Bharti Airtel Ltd?
How can I research Bharti Airtel Ltd on Tapetide?
Company Information
Bharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri Lanka, 14 countries in Africa. [1]