Aqylon Nexus
AQYLON NSE
Aqylon Nexus
MediaNSE: AQYLON BSE: 530943 TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹538 Cr
Volatility
Moderate
P/E Ratio
44.25
EBITDA
₹0.70 Cr
Return on Equity
212.76%
Debt to Equity
5.71
Book Value
₹-0.22
52W High
₹224.7
52W Low
₹19.66
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Debtor days have improved from 170 to 79.9 days.
Weaknesses
3- Promoter holding has decreased over last quarter: -12.7%
- Promoters have pledged 96.6% of their holding.
- Earnings include an other income of Rs.9.73 Cr.
Growth Rate
Revenue Growth
93.94%
Net Income Growth
5.16% lower than
3Y
Cash Flow Change
154%
ROE
-217% lower than
3Y
ROCE
-246% lower than
3Y
EBITDA Margin (Avg.)
-114% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 1.5 | 1 | 1.27 | 2.36 | 1.39 | 0.03 | 4.34 | 4.95 | 3.88 | 8.47 |
| Expenses | 0.18 | 0.3 | 0.19 | 3.98 | 0.87 | 1.05 | 2.26 | 1.28 | 0.72 | 5.06 | 3.11 | 3.78 | 3.56 |
| Operating Profit | -0.18 | -0.3 | -0.19 | -2.48 | 0.13 | 0.22 | 0.1 | 0.11 | -0.69 | -0.72 | 1.84 | 0.1 | 4.91 |
| OPM % | — | — | — | -165.33% | 13% | 17.32% | 4.24% | 7.91% | -2300% | -16.59% | 37.17% | 2.58% | 57.97% |
| Other Income | 0 | 0 | 0 | 0.29 | 0 | 0 | -22.76 | 0.05 | 0.34 | 15.44 | 0 | -5.76 | 0.05 |
| Interest | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.03 | 0 | 1.45 | 0.59 | 0.34 | 0.41 | 0.43 |
| Depreciation | 5.11 | 5.11 | 5.11 | 3.42 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.26 | 0.28 |
| PBT | -5.29 | -5.41 | -5.3 | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 | 14.11 | 1.49 | -6.33 | 4.25 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26.22% | 0% |
| Net Profit | -5.29 | -5.41 | -5.3 | -5.61 | 0.06 | 0.17 | -22.73 | 0.12 | -1.84 | 14.11 | 1.48 | -7.99 | 4.26 |
| EPS in Rs | -0.15 | -0.15 | -0.15 | -0.22 | 0 | 0.01 | -0.9 | 0 | -0.07 | 0.56 | 0.06 | -0.31 | 0.17 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 91 | 108 | 138 | 57 | 15 | -1 | 0 | 0 | 0 | 2 | 6 | 13 | 22 |
| Expenses | 67 | 71 | 97 | 62 | 24 | 0 | 1 | 1 | 1 | 5 | 5 | 13 | 16 |
| Operating Profit | 25 | 37 | 41 | -4 | -9 | -1 | -1 | -1 | -1 | -3 | 1 | 1 | 6 |
| OPM % | 27% | 34% | 30% | -7% | -56% | — | — | — | — | -210% | 9% | 4.1% | 28% |
| Other Income | 0 | -9 | 0 | -1 | -8 | 1 | 0 | 0 | 0 | 0 | -23 | 10 | 10 |
| Interest | 7 | 11 | 15 | 16 | 12 | 13 | 4 | 0 | 0 | 0 | 0 | 3 | 2 |
| Depreciation | 12 | 15 | 19 | 23 | 24 | 23 | 20 | 20 | 20 | 19 | 0 | 0 | 1 |
| PBT | 6 | 1 | 7 | -44 | -53 | -37 | -25 | -21 | -21 | -22 | -22 | 7 | 14 |
| Tax % | 24% | 76% | 31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 22% | — |
| Net Profit | 5 | 0 | 5 | -44 | -53 | -37 | -25 | -21 | -21 | -22 | -22 | 6 | 12 |
| EPS in Rs | 0.14 | 0.01 | 0.14 | -1.26 | -1.5 | -1.05 | -0.71 | -0.61 | -0.61 | -0.85 | -0.88 | 0.23 | 0.48 |
| Div. Payout % | 44% | 874% | 42% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 25 | 25 | 25 |
| Reserves | 203 | 62 | 67 | 23 | -30 | -67 | -92 | -113 | -135 | -14 | -37 | -31 |
| Borrowings | 76 | 87 | 167 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 18 |
| Other Liabilities | 23 | 29 | 32 | 190 | 191 | 205 | 208 | 209 | 210 | 59 | 65 | 1 |
| Total Liabilities | 337 | 213 | 301 | 252 | 199 | 175 | 154 | 133 | 113 | 71 | 53 | 14 |
| Fixed Assets | 119 | 119 | 219 | 196 | 171 | 148 | 127 | 107 | 86 | 35 | 5 | 7 |
| CWIP | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 10 | 0 |
| Investments | 94 | 19 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 110 | 61 | 59 | 33 | 14 | 13 | 12 | 12 | 13 | 36 | 39 | 7 |
| Total Assets | 337 | 213 | 301 | 252 | 199 | 175 | 154 | 133 | 113 | 71 | 53 | 14 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5 | 38 | 51 | 6 | -10 | 0 | 0 | 0 | 0 | -12 | 6 | 7 |
| Investing | -79 | -25 | -110 | -1 | 1 | 0 | 0 | 0 | 0 | 46 | -2 | 36 |
| Financing | 75 | -13 | 58 | -6 | 9 | 0 | 0 | 0 | 0 | -10 | 0 | -51 |
| Net Cash Flow | 1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 24 | 4 | -8 |
| Free Cash Flow | -58 | 21 | -69 | 5 | -9 | 0 | 0 | 0 | 0 | 34 | 4 | 25 |
| CFO/OP | 28 | 107 | 126 | -137 | 114 | -48 | 22 | 27 | -15 | 394 | 1,064 | 1,252 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122 | 94 | 67 | 44 | 48 | -86 | — | — | — | 428 | 1 | 80 |
| Inventory Days | — | — | — | — | 44 | — | — | — | — | 0 | 0 | 0 |
| Days Payable | — | — | — | — | 91 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 122 | 94 | 67 | 44 | 1 | -86 | — | — | — | 428 | 1 | 80 |
| Working Capital Days | 286 | -3 | -30 | -978 | -4,204 | -60,840 | — | — | — | -13,743 | -3,745 | -314 |
| ROCE % | 5% | 9% | 10% | -16% | -91% | — | — | — | — | — | 143% | 131% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Aqylon Nexus insights
60 extracted metrics + investor summaries across FY13–FY26.
Documents
1
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
25 Apr - Leading Leasing Finance disclosed open-market acquisition and sale of Aqylon Nexus shares, raising holding to 14.17%. 25 Apr - Leading Leasing Finance disclosed open-market acquisition and sale of Aqylon Nexus shares, raising holding to 14.17%.
3
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
12h - Leading Leasing Finance disclosed open-market acquisition and sale of Aqylon Nexus shares, raising holding to 14.17%. 12h - Leading Leasing Finance disclosed open-market acquisition and sale of Aqylon Nexus shares, raising holding to 14.17%.
5
Revised Outcome Of Board Meeting Held On Saturday 11 April, 2026
13 Apr - Board noted proposal to sell 100% stake, approved UAE WOS incorporation, FY26 results, and one director resignation. 13 Apr - Board noted proposal to sell 100% stake, approved UAE WOS incorporation, FY26 results, and one director resignation.
1
Annual General Meeting ("AGM") Of The Company Will Be Held On Wednesday 30Th September 2026 8 Sept 2026
General_Announcements
3
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E.. Friday September 4 2026 4 Sept 2026
Outcome
Frequently Asked Questions about Aqylon Nexus
What does Aqylon Nexus Ltd do?
Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and com...
Where is Aqylon Nexus Ltd (AQYLON) listed?
Aqylon Nexus Ltd trades as AQYLON on the NSE and under code 530943 on the BSE.
Which sector does Aqylon Nexus Ltd belong to?
Aqylon Nexus Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the market capitalisation of Aqylon Nexus Ltd?
Aqylon Nexus Ltd has a market capitalisation of ₹538.16 Cr, which places it in the Small Cap band.
What is the PE ratio of Aqylon Nexus Ltd?
Aqylon Nexus Ltd trades at a PE ratio of 44.25, against a book value of ₹-0.22 per share.
What is the 52-week high and low of Aqylon Nexus Ltd?
Over the last 52 weeks Aqylon Nexus Ltd has traded between ₹19.66 and ₹224.7.
What is the Return on Equity (ROE) of Aqylon Nexus Ltd?
Aqylon Nexus Ltd reported a return on equity of 212.76%. Its debt-to-equity ratio is 5.71.
Company Information
Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and computing infrastructure.[1]
Website aqylon.co
CEO Mr. Suresh Govind Khilari
Employees 2
Listed 2024-04-01
Face Value ₹ 1
Issued Size 2,53,73,056
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/AQYLON.md for Aqylon Nexus Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.