Hathway Cable & Datacom
HATHWAY NSE
Hathway Cable & Datacom
MediaNSE: HATHWAY BSE: 533162 TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹1,784 Cr
Volatility
Moderate
P/E Ratio
24.36
EBITDA
₹416 Cr
Return on Equity
1.84%
Debt to Equity
0
Book Value
₹25.23
EPS
₹0.54
52W High
₹15.25
52W Low
₹8.76
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.41 times its book value
Weaknesses
3- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.42% over past five years.
- Company has a low return on equity of 1.90% over last 3 years.
Growth Rate
Revenue Growth
4.52% lower than
3Y
Net Income Growth
-11.14% lower than
3Y
Cash Flow Change
-31.6% lower than
3Y
ROE
-12.8% lower than
3Y
ROCE
-12.54% higher than
3Y
EBITDA Margin (Avg.)
-11.08% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 499 | 484 | 505 | 493 | 503 | 513 | 511 | 513 | 530 | 537 | 537 | 546 | 565 |
| Expenses | 422 | 401 | 423 | 413 | 422 | 426 | 428 | 422 | 443 | 456 | 459 | 475 | 490 |
| Operating Profit | 78 | 83 | 82 | 80 | 81 | 86 | 83 | 91 | 88 | 81 | 77 | 71 | 75 |
| OPM % | 16% | 17% | 16% | 16% | 16% | 17% | 16% | 18% | 17% | 15% | 14% | 13% | 13% |
| Other Income | 46 | 44 | 39 | 46 | 26 | 35 | 23 | 38 | 38 | 22 | 25 | 20 | 33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 92 | 93 | 90 | 80 | 81 | 81 | 87 | 87 | 85 | 76 | 74 | 74 | 75 |
| PBT | 31 | 34 | 31 | 46 | 25 | 40 | 19 | 41 | 40 | 26 | 28 | 17 | 33 |
| Tax % | 29% | 41% | 27% | 24% | 28% | 35% | 28% | 15% | 23% | 30% | 23% | 34% | 25% |
| Net Profit | 22 | 20 | 22 | 35 | 18 | 26 | 14 | 35 | 31 | 18 | 22 | 11 | 25 |
| EPS in Rs | 0.13 | 0.11 | 0.13 | 0.2 | 0.1 | 0.15 | 0.08 | 0.2 | 0.18 | 0.1 | 0.12 | 0.06 | 0.14 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,832 | 1,137 | 1,344 | 1,535 | 1,558 | 1,798 | 1,732 | 1,793 | 1,858 | 1,981 | 2,040 | 2,150 | 2,184 |
| Expenses | 1,567 | 1,012 | 1,143 | 1,197 | 1,239 | 1,352 | 1,239 | 1,390 | 1,538 | 1,648 | 1,694 | 1,823 | 1,880 |
| Operating Profit | 265 | 125 | 202 | 337 | 319 | 447 | 493 | 403 | 320 | 333 | 345 | 327 | 304 |
| OPM % | 14% | 11% | 15% | 22% | 20% | 25% | 28% | 22% | 17% | 17% | 17% | 15% | 14% |
| Other Income | 76 | -13 | 22 | 42 | -368 | 263 | 196 | 121 | 128 | 165 | 118 | 96 | 100 |
| Interest | 159 | 91 | 112 | 153 | 225 | 229 | 38 | 0 | 1 | 2 | 2 | 2 | 1 |
| Depreciation | 328 | 259 | 306 | 335 | 352 | 371 | 371 | 368 | 357 | 354 | 336 | 309 | 300 |
| PBT | -147 | -238 | -194 | -108 | -627 | 110 | 279 | 156 | 90 | 142 | 125 | 112 | 104 |
| Tax % | 19% | 0% | 0% | 0% | -70% | 4% | 9% | 17% | 28% | 30% | 26% | 26% | — |
| Net Profit | -167 | -238 | -193 | -108 | -188 | 105 | 253 | 130 | 65 | 99 | 93 | 82 | 76 |
| EPS in Rs | -2.17 | -2.86 | -2.32 | -1.19 | -1.06 | 0.59 | 1.43 | 0.73 | 0.37 | 0.56 | 0.52 | 0.47 | 0.42 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 166 | 166 | 166 | 166 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 |
| Reserves | 1,044 | 923 | 727 | 626 | 3,285 | 3,389 | 3,642 | 3,771 | 3,829 | 3,936 | 4,028 | 4,111 |
| Borrowings | 1,419 | 1,577 | 1,688 | 1,667 | 1,973 | 1,975 | 0 | 0 | 5 | 20 | 13 | 9 |
| Other Liabilities | 1,056 | 688 | 831 | 810 | 811 | 654 | 523 | 495 | 643 | 654 | 727 | 708 |
| Total Liabilities | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 |
| Fixed Assets | 2,273 | 1,557 | 1,755 | 1,812 | 1,632 | 1,571 | 1,602 | 1,592 | 1,632 | 1,540 | 1,415 | 1,257 |
| CWIP | 168 | 278 | 121 | 56 | 104 | 81 | 82 | 57 | 48 | 28 | 20 | 14 |
| Investments | 104 | 718 | 719 | 644 | 3,636 | 703 | 1,795 | 1,905 | 2,013 | 2,528 | 2,752 | 2,426 |
| Other Assets | 1,141 | 800 | 817 | 758 | 1,052 | 4,016 | 1,041 | 1,065 | 1,138 | 868 | 936 | 1,485 |
| Total Assets | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 226 | 83 | 325 | 293 | 246 | 432 | 467 | 333 | 453 | -405 | 290 | 199 |
| Investing | -522 | -521 | -332 | -153 | -3,295 | 798 | 530 | -382 | -303 | 274 | -264 | -210 |
| Financing | 356 | 428 | -4 | -166 | 3,098 | -244 | -2,003 | 0 | 0 | -6 | -8 | -7 |
| Net Cash Flow | 60 | -10 | -11 | -26 | 49 | 986 | -1,005 | -50 | 150 | -137 | 18 | -18 |
| Free Cash Flow | -211 | -479 | 7 | 28 | -33 | 64 | 30 | -47 | 62 | -624 | 94 | 25 |
| CFO/OP | 104 | 51 | 174 | 90 | 82 | 102 | 88 | 82 | 128 | -135 | 80 | 70 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Cash Conversion Cycle | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Working Capital Days | -106 | -229 | -218 | -225 | -213 | -442 | -75 | -56 | -67 | -63 | -58 | 44 |
| ROCE % | -2% | -5% | -3% | 2% | 0% | 5% | 5% | 4% | 2% | 2% | 3% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hathway Cable & Datacom insights
63 extracted metrics + investor summaries across FY11–FY26.
Documents
1
Compliances-Reg.24(A)-Annual Secretarial Compliance
8h - FY2025-26 secretarial compliance report filed; prior board-composition non-compliance led to ₹94,400 penalty. 8h - FY2025-26 secretarial compliance report filed; prior board-composition non-compliance led to ₹94,400 penalty.
2
Board Meeting Outcome for Audited Financial Results For The Quarter Ended March 31, 2026
17 Apr - Audited FY26 results: consolidated revenue 2,149.58 crore, PAT 82.24 crore; standalone PAT 65.38 crore. 17 Apr - Audited FY26 results: consolidated revenue 2,149.58 crore, PAT 82.24 crore; standalone PAT 65.38 crore.
3
Audited Financial Results (Consolidated And Standalone) For The Financial Year Ended March 31, 2026
17 Apr - Hathway reported FY26 audited standalone and consolidated results with unmodified auditors’ opinions on April 17, 2026. 17 Apr - Hathway reported FY26 audited standalone and consolidated results with unmodified auditors’ opinions on April 17, 2026.
4
Announcement under Regulation 30 (LODR)-Change in Management
17 Apr - Board appointed Gurjeev Singh Kapoor COO/CEO designate from April 20, 2026; CEO from September 1, 2026. 17 Apr - Board appointed Gurjeev Singh Kapoor COO/CEO designate from April 20, 2026; CEO from September 1, 2026.
5
Announcement under Regulation 30 (LODR)-Acquisition
13 Apr - On April 13, 2026, acquired remaining 49% stake in Channel 5 for ₹40,000, making it wholly owned. 13 Apr - On April 13, 2026, acquired remaining 49% stake in Channel 5 for ₹40,000, making it wholly owned.
Frequently Asked Questions about Hathway Cable & Datacom
What does Hathway Cable & Datacom Ltd do?
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.(Source : 202003-01 Annual Report Page No:103)
Where is Hathway Cable & Datacom Ltd (HATHWAY) listed?
Hathway Cable & Datacom Ltd trades as HATHWAY on the NSE and under code 533162 on the BSE.
Which sector does Hathway Cable & Datacom Ltd belong to?
Hathway Cable & Datacom Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the market capitalisation of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd has a market capitalisation of ₹1,784 Cr, which places it in the Small Cap band.
What is the PE ratio of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd trades at a PE ratio of 24.36, on earnings per share of ₹0.54, against a book value of ₹25.23 per share.
What is the 52-week high and low of Hathway Cable & Datacom Ltd?
Over the last 52 weeks Hathway Cable & Datacom Ltd has traded between ₹8.76 and ₹15.25.
What is the Return on Equity (ROE) of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd reported a return on equity of 1.84%. Its debt-to-equity ratio is 0.00.
Company Information
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.(Source : 202003-01 Annual Report Page No:103)
Website hathway.com
CEO Mr. Tavinderjit Singh Panesar
Employees 515
Listed 2010-02-25
Face Value ₹ 2
Issued Size 1,77,01,04,500
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HATHWAY.md for Hathway Cable & Datacom Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.