Hathway Cable & Datacom
Media
HATHWAY NSE
₹9.30 No trade today
- P/E
- 24.47
Close 4 Nov 2026 ₹9.30 −4.03 −30.2% 1Y
Start ₹13.33
Key Fundamentals
MicrocapEntertainmentMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 2.62%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹0.38
- Book Value
- ₹25.42
- Market Cap
- —
- P/E (TTM)
- 24.47
- P/B
- 0.37
- ROE
- 1.90%
- Dividend Yield
- 0.00%
- EBITDA
- ₹416 Cr
- 52W High
- ₹13.66
- 52W Low
- ₹8.76
- Volume
- 0
Peer Comparison
Consumer Discretionary › Media › TV Broadcasting & Media › TV Broadcasting & Software Production
| ₹601.65 | 15.51 | ₹23,413 Cr | 1.76 | 1.49% | 12.20% | 16.40% | ₹4,502 Cr | ₹1,530 Cr | |
| ₹67.87 | 32.17 | ₹5,846 Cr | 0.53 | 3.24% | 2.40% | 2.72% | ₹8,181 Cr | ₹201 Cr | |
| Hathway Cable & Datacom (this company) | ₹9.30 | 24.47 | ₹1,625 Cr | 0.37 | 0.00% | 1.90% | 2.62% | ₹2,215 Cr | ₹68 Cr |
| ₹25.69 | 8.21 | ₹1,188 Cr | 0.32 | 0.00% | 1.17% | 3.23% | ₹967 Cr | ₹148 Cr | |
| ₹65.08 | — | ₹701 Cr | — | 0.00% | — | −72.60% | ₹538 Cr | −₹335 Cr | |
| ₹54.24 | — | ₹617 Cr | 0.54 | 3.70% | 1.44% | 3.47% | ₹4,015 Cr | −₹5 Cr | |
| ₹102.46 | 35.58 | ₹605 Cr | 0.67 | 2.99% | 2.11% | 4.49% | ₹818 Cr | ₹17 Cr | |
| Median 7 companies | ₹65.08 | 24.47 | ₹1,188 Cr | 0.54 | 1.49% | 2.01% | 3.23% | ₹2,215 Cr | ₹68 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
50 Average
Data confidence 100/100
Category scores
- Quality
- 55
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 58
- Good
- Cheap vs sector & own history 24% weight
- Growth
- 36
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 70
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 25
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 46
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.38 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.42% over past five years.
- Company has a low return on equity of 1.90% over last 3 years.
- Earnings include an other income of Rs.109 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 6 | 3 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Bearish
2
Neutral
6
Bullish
1
Overall
Strong Bearish
Bearish
10
Neutral
6
Bullish
3
Moving Averages
Strong Bearish
Bearish
8
Neutral
0
Bullish
2
Key readings
- RSI (14)
- 45.22
- Neutral
- MACD (12,26,9)
- −0.22
- Bearish
- SMA (50)
- 9.88
- Bearish
- SMA (200)
- 10.58
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Sep 2026 against Sep 2025.
Revenue
| 10Y | +6.58% |
|---|---|
| 5Y | +4.42% |
| 3Y | +4.99% |
| 1Y | +5.39% |
| TTM | +5.98% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | −20.18% |
| 3Y | +8.05% |
| 1Y | −11.83% |
| TTM | −30.61% |
Operating cash flow
| 10Y | +9.14% |
|---|---|
| 5Y | −15.68% |
| 3Y | −23.98% |
| 1Y | −31.38% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +4.22 pp |
|---|---|
| 5Y | −13.25 pp |
| 3Y | −2.01 pp |
| 1Y | −1.70 pp |
| TTM | −3.72 pp |
Revenue by year
| Mar 2017 | ₹1,344 Cr |
|---|---|
| Mar 2018 | ₹1,535 Cr |
| Mar 2019 | ₹1,558 Cr |
| Mar 2020 | ₹1,798 Cr |
| Mar 2021 | ₹1,732 Cr |
| Mar 2022 | ₹1,793 Cr |
| Mar 2023 | ₹1,858 Cr |
| Mar 2024 | ₹1,981 Cr |
| Mar 2025 | ₹2,040 Cr |
| Mar 2026 | ₹2,150 Cr |
Net profit by year
| Mar 2017 | −₹193 Cr |
|---|---|
| Mar 2018 | −₹108 Cr |
| Mar 2019 | −₹188 Cr |
| Mar 2020 | ₹105 Cr |
| Mar 2021 | ₹253 Cr |
| Mar 2022 | ₹130 Cr |
| Mar 2023 | ₹65.00 Cr |
| Mar 2024 | ₹99.00 Cr |
| Mar 2025 | ₹93.00 Cr |
| Mar 2026 | ₹82.00 Cr |
Quarterly Results
₹ Cr| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 484 | 505 | 493 | 503 | 513 | 511 | 513 | 530 | 537 | 537 | 546 | 565 | 568 |
| Expenses | 401 | 423 | 413 | 422 | 426 | 428 | 422 | 443 | 456 | 459 | 475 | 490 | 509 |
| Operating Profit | 83 | 82 | 80 | 81 | 86 | 83 | 91 | 88 | 81 | 77 | 71 | 75 | 58 |
| OPM % | 17% | 16% | 16% | 16% | 17% | 16% | 18% | 17% | 15% | 14% | 13% | 13% | 10% |
| Other Income | 44 | 39 | 46 | 26 | 35 | 23 | 38 | 38 | 22 | 25 | 20 | 32.32 | 31 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 93 | 90 | 80 | 81 | 81 | 87 | 87 | 85 | 76 | 74 | 74 | 75 | 74 |
| PBT | 34 | 31 | 46 | 25 | 40 | 19 | 41 | 40 | 26 | 28 | 17 | 33 | 15.7 |
| Tax % | 41% | 27% | 24% | 28% | 35% | 28% | 15% | 23% | 30% | 23% | 34% | 25% | 33% |
| Net Profit | 20 | 22 | 35 | 18 | 26 | 14 | 35 | 31 | 18 | 22 | 11 | 25 | 10 |
| EPS (₹) | 0.11 | 0.13 | 0.2 | 0.1 | 0.15 | 0.08 | 0.2 | 0.18 | 0.1 | 0.12 | 0.06 | 0.14 | 0.06 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,832 | 1,137 | 1,344 | 1,535 | 1,558 | 1,798 | 1,732 | 1,793 | 1,858 | 1,981 | 2,040 | 2,150 | 2,215 |
| Expenses | 1,567 | 1,012 | 1,143 | 1,197 | 1,239 | 1,352 | 1,239 | 1,390 | 1,538 | 1,648 | 1,694 | 1,823 | 1,933 |
| Operating Profit | 265 | 125 | 202 | 337 | 319 | 447 | 493 | 403 | 320 | 333 | 345 | 327 | 282 |
| OPM % | 14% | 11% | 15% | 22% | 20% | 25% | 28% | 22% | 17% | 17% | 17% | 15% | 13% |
| Other Income | 76 | −13 | 22 | 42 | −368 | 263 | 196 | 121 | 128 | 165 | 118 | 96 | 109 |
| Interest | 159 | 91 | 112 | 153 | 225 | 229 | 38 | 0 | 1 | 2 | 1.4 | 2 | 1 |
| Depreciation | 328 | 259 | 306 | 335 | 352 | 371 | 371 | 368 | 357 | 354 | 336 | 309 | 297 |
| PBT | −147 | −238 | −194 | −108 | −627 | 110 | 279 | 156 | 90 | 142 | 125 | 112 | 93 |
| Tax % | 19% | 0% | 0% | 0% | −70% | 4% | 9% | 17% | 28% | 30% | 26% | 26% | — |
| Net Profit | −167 | −238 | −193 | −108 | −188 | 105 | 253 | 130 | 65 | 99 | 93 | 82 | 68 |
| EPS (₹) | −2.17 | −2.86 | −2.32 | −1.19 | −1.06 | 0.59 | 1.43 | 0.73 | 0.37 | 0.56 | 0.52 | 0.47 | 0.38 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 166 | 166 | 166 | 166 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 |
| Reserves | 1,044 | 923 | 727 | 626 | 3,285 | 3,389 | 3,642 | 3,771 | 3,829 | 3,936 | 4,028 | 4,111 | 4,146 |
| Borrowings | 1,419 | 1,577 | 1,688 | 1,667 | 1,973 | 1,975 | 0 | 0 | 5 | 20 | 13 | 9 | 9 |
| Other Liabilities | 1,056 | 688 | 831 | 810 | 811 | 654 | 523 | 495 | 643 | 654 | 727 | 708 | 1,053 |
| Total Liabilities | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 | 5,562 |
| Fixed Assets | 2,273 | 1,557 | 1,755 | 1,812 | 1,632 | 1,571 | 1,602 | 1,592 | 1,632 | 1,540 | 1,415 | 1,257 | 1,182 |
| CWIP | 168 | 278 | 121 | 56 | 104 | 81 | 82 | 57 | 48 | 28 | 20 | 14 | 17 |
| Investments | 104 | 718 | 719 | 644 | 3,636 | 703 | 1,795 | 1,905 | 2,013 | 2,528 | 2,752 | 2,426 | 2,565 |
| Other Assets | 1,141 | 800 | 817 | 758 | 1,052 | 4,016 | 1,041 | 1,065 | 1,138 | 868 | 936 | 1,485 | 1,798 |
| Total Assets | 3,685 | 3,353 | 3,412 | 3,269 | 6,424 | 6,371 | 4,519 | 4,620 | 4,831 | 4,963 | 5,122 | 5,182 | 5,562 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 226 | 83 | 325 | 293 | 246 | 432 | 467 | 333 | 453 | −405 | 290 | 199 |
| Investing | −522 | −521 | −332 | −153 | −3,295 | 798 | 530 | −382 | −303 | 274 | −264 | −210 |
| Financing | 356 | 428 | −4 | −166 | 3,098 | −244 | −2,003 | 0 | 0 | −6 | −8 | −7 |
| Net Cash Flow | 60 | −10 | −11 | −26 | 49 | 986 | −1,005 | −50 | 150 | −137 | 18 | −18 |
| Free Cash Flow | −211 | −479 | 7 | 28 | −33 | 64 | 30 | −47 | 62 | −624 | 94 | 25 |
| CFO/EBITDA | 104 | 51 | 174 | 90 | 82 | 102 | 88 | 82 | 128 | −135 | 80 | 70 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Cash Conversion Cycle | 113 | 92 | 94 | 93 | 28 | 6 | 1 | 11 | 28 | 33 | 45 | 43 |
| Working Capital Days | −106 | −229 | −218 | −225 | −213 | −442 | −75 | −56 | −67 | −63 | −58 | 44 |
| ROCE % | −2% | −5% | −3% | 2% | 0% | 5% | 5% | 4% | 2% | 2% | 3% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Hathway Cable & Datacom insights
63 extracted metrics across FY11–FY27.
Documents
- 9 Mar 2022
- 4 Mar 2021
- 5 Dec 2019
- 27 May 2019
- 25 Oct 2018
- General announcements 9 Oct 2026
Frequently Asked Questions about Hathway Cable & Datacom
What does Hathway Cable & Datacom Ltd do?
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.
Where is Hathway Cable & Datacom Ltd (HATHWAY) listed?
Hathway Cable & Datacom Ltd trades as HATHWAY on the NSE and under code 533162 on the BSE.
Which sector does Hathway Cable & Datacom Ltd belong to?
Hathway Cable & Datacom Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the PE ratio of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd trades at a PE ratio of 24.47 as of 4 Nov 2026, on earnings per share of ₹0.38, against a book value of ₹25.42 per share.
What is the 52-week high and low of Hathway Cable & Datacom Ltd?
Over the last 52 weeks Hathway Cable & Datacom Ltd has traded between ₹8.76 and ₹13.66 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Hathway Cable & Datacom Ltd?
Hathway Cable & Datacom Ltd reported a return on equity of 1.90%. Its debt-to-equity ratio is 0.00.
Company Information
Hathway Cable & Datacom is engaged in distribution of internet services through cable and has strategic stake in entities engaged in Cable Television business.
Website hathway.com
CEO Mr. Tavinderjit Singh Panesar
Employees 515
Listed 25 Feb 2010
Face Value ₹2
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HATHWAY.md for Hathway Cable & Datacom Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.