GTPL Hathway
GTPL NSE
GTPL Hathway
MediaNSE: GTPL BSE: 540602 TV Broadcasting & Media
Key Fundamentals
MicrocapTV Broadcasting & MediaMediaMarket Cap
₹672 Cr
Volatility
Moderate
P/E Ratio
89.27
EBITDA
₹432 Cr
Return on Equity
0.97%
Debt to Equity
0.44
Book Value
₹101.93
EPS
₹7.59
52W High
₹118.95
52W Low
₹50.85
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 0.59 times its book value
- Company has been maintaining a healthy dividend payout of 77.2%
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.56% over past five years.
- Company has a low return on equity of 4.97% over last 3 years.
- Contingent liabilities of Rs.237 Cr.
Growth Rate
Revenue Growth
6.83% lower than
3Y
Net Income Growth
-74.8% lower than
3Y
Cash Flow Change
-20.32% higher than
3Y
ROE
-74.54% lower than
3Y
ROCE
-46.35% higher than
3Y
EBITDA Margin (Avg.)
-12.51% higher than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 774 | 779 | 851 | 808 | 843 | 856 | 887 | 891 | 904 | 959 | 933 | 924 | 1,015 |
| Expenses | 655 | 655 | 730 | 695 | 730 | 748 | 782 | 786 | 797 | 855 | 819 | 843 | 911 |
| Operating Profit | 120 | 124 | 121 | 113 | 113 | 107 | 105 | 105 | 107 | 104 | 113 | 80.43 | 105 |
| OPM % | 15.44% | 15.93% | 14.19% | 13.94% | 13.4% | 12.55% | 11.88% | 11.82% | 11.82% | 10.87% | 12.16% | 8.71% | 10.31% |
| Other Income | 6.13 | 10.78 | 10.14 | 6.86 | 7.21 | 7.12 | 9.31 | 7.83 | 5.42 | 6.13 | 5.8 | 10.25 | 4.49 |
| Interest | 4.14 | 4.98 | 6.48 | 7.3 | 6.61 | 6.03 | 8.65 | 8.36 | 8.64 | 8.72 | 10.11 | 11.09 | 9.53 |
| Depreciation | 73.89 | 82.04 | 90.88 | 90.4 | 91.89 | 90.48 | 92.75 | 93.66 | 91.41 | 90.88 | 93.82 | 100 | 96.74 |
| PBT | 47.66 | 47.91 | 33.49 | 21.77 | 21.71 | 17.98 | 13.29 | 11.15 | 12.23 | 10.78 | 15.24 | -20.43 | 2.88 |
| Tax % | 26.14% | 25.11% | 26.34% | 26.32% | 30.95% | 23.64% | 27.46% | 2.78% | 40.07% | 31.35% | 24.15% | -31.82% | 52.43% |
| Net Profit | 35.2 | 35.87 | 24.67 | 16.05 | 14.99 | 13.74 | 9.63 | 10.83 | 7.32 | 7.4 | 11.56 | -13.93 | 1.37 |
| EPS in Rs | 3.19 | 3.04 | 2.11 | 1.17 | 1.27 | 1.14 | 0.9 | 0.95 | 0.94 | 0.82 | 0.98 | -1.34 | 0.21 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 623 | 736 | 908 | 1,091 | 1,246 | 2,384 | 2,467 | 2,414 | 2,664 | 3,212 | 3,477 | 3,719 | 3,831 |
| Expenses | 474 | 583 | 697 | 797 | 905 | 1,921 | 1,947 | 1,881 | 2,198 | 2,735 | 3,045 | 3,311 | 3,428 |
| Operating Profit | 149 | 154 | 211 | 294 | 340 | 464 | 520 | 533 | 466 | 477 | 432 | 408 | 403 |
| OPM % | 24% | 21% | 23% | 27% | 27% | 19% | 21% | 22% | 18% | 15% | 12% | 11% | 11% |
| Other Income | 9 | 8 | 33 | 17 | -44 | -30 | 51 | 24 | 32 | 34 | 30 | 24 | 27 |
| Interest | 42 | 47 | 64 | 42 | 51 | 45 | 23 | 14 | 10 | 23 | 30 | 39 | 39 |
| Depreciation | 84 | 107 | 139 | 171 | 202 | 232 | 260 | 253 | 319 | 337 | 369 | 376 | 381 |
| PBT | 33 | 8 | 41 | 98 | 43 | 158 | 288 | 290 | 169 | 151 | 64 | 18 | 8 |
| Tax % | 39% | 54% | 36% | 42% | 43% | 44% | 27% | 25% | 26% | 26% | 23% | 31% | — |
| Net Profit | 20 | 4 | 26 | 56 | 25 | 88 | 210 | 219 | 125 | 112 | 49 | 12 | 6 |
| EPS in Rs | 83.5 | 0.75 | 4.1 | 5.43 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.51 | 4.26 | 1.4 | 0.67 |
| Div. Payout % | 0% | 7% | 24% | 18% | 60% | 43% | 24% | 23% | 39% | 42% | 47% | 143% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 98 | 98 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 331 | 282 | 289 | 545 | 552 | 616 | 768 | 919 | 991 | 1,047 | 1,051 | 1,034 |
| Borrowings | 240 | 466 | 546 | 328 | 345 | 223 | 165 | 130 | 149 | 288 | 313 | 502 |
| Other Liabilities | 542 | 628 | 776 | 916 | 1,004 | 1,194 | 1,273 | 1,141 | 1,420 | 1,571 | 1,759 | 1,592 |
| Total Liabilities | 1,115 | 1,474 | 1,709 | 1,902 | 2,014 | 2,145 | 2,318 | 2,303 | 2,672 | 3,019 | 3,236 | 3,240 |
| Fixed Assets | 696 | 904 | 1,054 | 1,210 | 1,214 | 1,325 | 1,393 | 1,507 | 1,768 | 2,029 | 2,058 | 2,221 |
| CWIP | 11 | 61 | 60 | 38 | 32 | 32 | 71 | 92 | 113 | 88 | 118 | 66 |
| Investments | 15 | 19 | 10 | 14 | 15 | 14 | 10 | 9 | 9 | 11 | 12 | 11 |
| Other Assets | 393 | 491 | 585 | 639 | 754 | 773 | 844 | 694 | 782 | 891 | 1,048 | 942 |
| Total Assets | 1,115 | 1,474 | 1,709 | 1,902 | 2,014 | 2,145 | 2,318 | 2,303 | 2,672 | 3,019 | 3,236 | 3,240 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 209 | 225 | 266 | 412 | 284 | 394 | 548 | 396 | 583 | 455 | 452 | 360 |
| Investing | -96 | -366 | -272 | -334 | -235 | -254 | -375 | -311 | -461 | -477 | -376 | -273 |
| Financing | -92 | 166 | 21 | -64 | -5 | -187 | -163 | -102 | -58 | -48 | -115 | -81 |
| Net Cash Flow | 21 | 25 | 14 | 13 | 44 | -47 | 10 | -17 | 64 | -70 | -39 | 7 |
| Free Cash Flow | 114 | -153 | -12 | 84 | 57 | 143 | 177 | 86 | 116 | -17 | 67 | 64 |
| CFO/OP | 145 | 149 | 133 | 154 | 102 | 100 | 115 | 85 | 117 | 102 | 101 | 87 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134 | 122 | 119 | 109 | 84 | 43 | 57 | 43 | 40 | 50 | 62 | 54 |
| Cash Conversion Cycle | 134 | 122 | 119 | 109 | 84 | 43 | 57 | 43 | 40 | 50 | 62 | 54 |
| Working Capital Days | -102 | -182 | -187 | -173 | -155 | -102 | -106 | -96 | -127 | -112 | -100 | -84 |
| ROCE % | 12% | 7% | 12% | 15% | 18% | 27% | 31% | 27% | 15% | 12% | 6% | 3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view GTPL Hathway insights
61 extracted metrics + investor summaries across FY14–FY27.
Documents
1
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
21 Apr - Transcript of the Post Results Conference Call on Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31, 2026. 21 Apr - Transcript of the Post Results Conference Call on Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31, 2026.
2
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
9h - Transcript of the Post Results Conference Call on Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31, 2026. 9h - Transcript of the Post Results Conference Call on Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended March 31, 2026.
3
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
16 Apr - Audio recording of post-results conference call for Q4 and FY2026 audited results available on website. 16 Apr - Audio recording of post-results conference call for Q4 and FY2026 audited results available on website.
4
Announcement under Regulation 30 (LODR)-Change in Directorate
15 Apr - GTPL Hathway posted FY26 audited results, recommended Rs.2 dividend, reappointed Rajendra Hingwala, and disclosed DOT demand. 15 Apr - GTPL Hathway posted FY26 audited results, recommended Rs.2 dividend, reappointed Rajendra Hingwala, and disclosed DOT demand.
5
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Apr - GTPL Hathway reported FY26 results, revenue ₹37,466 million, EBITDA ₹4,321 million, and ₹2/share dividend. 15 Apr - GTPL Hathway reported FY26 results, revenue ₹37,466 million, EBITDA ₹4,321 million, and ₹2/share dividend.
Frequently Asked Questions about GTPL Hathway
What does GTPL Hathway Ltd do?
Established in 2006, GTPL Hathway Limited is India’s largest MSO providing Digital Cable TV services and is one of the largest Private Wireline Broadband service provider in India. The Company is the largest Digital Cable TV and Wireline Broadband Service Provider in Gujarat & is a leading Digita...
Where is GTPL Hathway Ltd (GTPL) listed?
GTPL Hathway Ltd trades as GTPL on the NSE and under code 540602 on the BSE.
Which sector does GTPL Hathway Ltd belong to?
GTPL Hathway Ltd is classified under the Media sector, in the TV Broadcasting & Media industry.
What is the market capitalisation of GTPL Hathway Ltd?
GTPL Hathway Ltd has a market capitalisation of ₹671.97 Cr, which places it in the Small Cap band.
What is the PE ratio of GTPL Hathway Ltd?
GTPL Hathway Ltd trades at a PE ratio of 89.27, on earnings per share of ₹7.59, against a book value of ₹101.93 per share.
What is the 52-week high and low of GTPL Hathway Ltd?
Over the last 52 weeks GTPL Hathway Ltd has traded between ₹50.85 and ₹118.95.
Does GTPL Hathway Ltd pay dividends?
GTPL Hathway Ltd has a dividend yield of 3.35%.
What is the Return on Equity (ROE) of GTPL Hathway Ltd?
GTPL Hathway Ltd reported a return on equity of 0.97%. Its debt-to-equity ratio is 0.44.
Company Information
Established in 2006, GTPL Hathway Limited is India’s largest MSO providing Digital Cable TV services and is one of the largest Private Wireline Broadband service provider in India. The Company is the largest Digital Cable TV and Wireline Broadband Service Provider in Gujarat & is a leading Digital Cable TV Service provider in West Bengal. [1]
Website gtpl.net
CEO Mr. Anirudhsinh Noghubha Jadeja
Employees 656
Listed 2017-07-04
Face Value ₹ 10
Issued Size 11,24,63,038
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/GTPL.md for GTPL Hathway Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.