eDynamics Solutions
No trades in 1Y
Peer Comparison
Services › Commercial Services & Supplies › Trading & Distributors
| ₹366.75 | 16.85 | ₹26,244 Cr | 2.82 | 1.79% | 16.90% | 18.40% | ₹1,28,133 Cr | ₹1,504 Cr | |
| ₹53.50 | 17.95 | ₹7,929 Cr | 3.78 | 0.00% | −14.30% | 8.67% | ₹3 Cr | ₹447 Cr | |
| ₹583.90 | 17.54 | ₹4,034 Cr | 4.55 | 2.78% | 26.60% | 30.30% | ₹386 Cr | ₹234 Cr | |
| ₹1,386.60 | 28.27 | ₹1,806 Cr | 5.19 | 0.04% | 18.80% | 18.80% | ₹2,787 Cr | ₹74 Cr | |
| ₹12.62 | — | ₹1,031 Cr | 12.62 | 0.00% | 22.10% | 22.10% | ₹40 Cr | ₹0 Cr | |
| ₹584.75 | — | ₹802 Cr | 59.31 | 0.00% | −13.70% | −11.10% | ₹12 Cr | −₹2 Cr | |
eDynamics Solutions (this company) | — | — | — | — | — | −0.06% | −0.06% | ₹0 Cr | — |
| Median 7 companies | ₹475.33 | 17.74 | ₹2,920 Cr | 4.87 | 0.02% | 16.90% | 18.40% | ₹40 Cr | ₹154 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 2 companies are not shown because they are not listed on an exchange we cover.
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.23 times its book value
Weaknesses
3- Company has low interest coverage ratio.
- Promoter holding is low: 17.6%
- Company has a low return on equity of -0.07% over last 3 years.
Growth Rate
Annual windows: The latest annual results are more than two years old, so no annual growth is shown.
Trailing twelve months: The latest quarterly results are more than a year old.
Quarterly Results
₹ CrResults for the period ended Sep 2023 were due by 14 Nov 2023 and are not in this table yet.
| Particulars | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Operating Profit | 0.01 | −0.02 | −0.01 | −0.01 | −0.01 | −0.04 | −0.01 | −0.02 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 |
| OPM % | 33.33% | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0.01 | −0.01 | 0 | 0 | 0 | −0.03 | 0 | −0.01 | 0 | 0 | 0 | 0 | −0.01 |
| Tax % | 0% | 0% | — | — | — | 0% | — | 0% | — | — | — | — | 0% |
| Net Profit | 0.01 | −0.01 | 0 | 0 | 0 | −0.03 | 0 | −0.01 | 0 | 0 | 0 | −0.01 | −0.01 |
| EPS (₹) | 0 | 0 | 0 | 0 | 0 | −0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit & Loss
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.59 | 3.61 | 2.52 | 5.44 | 3.35 | 2.51 | 0.87 | 0.87 | 0.35 | 0 | 0 | 0 | 0 |
| Expenses | 2.59 | 3.55 | 2.46 | 5.38 | 3.36 | 2.58 | 1.04 | 1.04 | 0.46 | 0.06 | 0.08 | 0.06 | 0.05 |
| Operating Profit | 0 | 0.06 | 0.06 | 0.06 | −0.01 | −0.07 | −0.17 | −0.17 | −0.11 | −0.06 | −0.08 | −0.06 | −0.05 |
| OPM % | 0% | 1.66% | 2.38% | 1.1% | −0.3% | −2.79% | −19.54% | −19.54% | −31.43% | — | — | — | — |
| Other Income | 0.06 | 0.09 | 0.04 | 0.07 | 0.1 | 0.14 | 0.19 | 0.19 | 0.12 | 0.06 | 0.04 | 0.04 | 0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 |
| PBT | 0.06 | 0.1 | 0.05 | 0.07 | 0.05 | 0.04 | 0 | 0 | 0 | −0.01 | −0.04 | −0.02 | −0.01 |
| Tax % | 33.33% | 30% | 40% | 28.57% | 40% | 50% | — | — | — | 0% | 0% | 0% | — |
| Net Profit | 0.04 | 0.07 | 0.03 | 0.04 | 0.04 | 0.03 | 0 | 0 | 0 | −0.01 | −0.04 | −0.02 | −0.02 |
| EPS (₹) | — | — | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | −0.02 | −0.01 | 0 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — | — | — | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.51 | 8.51 | 21.69 | 21.69 | 23.41 | 25.55 | 25.55 | 25.55 | 25.55 | 25.55 | 25.55 | 25.55 |
| Reserves | 2.05 | 4.2 | 9.54 | 9.59 | 9.97 | 10 | 10 | 10 | 9.93 | 9.92 | 9.88 | 9.86 |
| Borrowings | 0 | 0 | 0.25 | 0 | 3.56 | 1.66 | 1.66 | 1.66 | 1.76 | 0.94 | 0.89 | 0.89 |
| Other Liabilities | 0.71 | 0.36 | 3.89 | 1.33 | 2.77 | 4.02 | 4.3 | 4.3 | 4.26 | 3.73 | 3.15 | 2.78 |
| Total Liabilities | 11.27 | 13.07 | 35.37 | 32.61 | 39.71 | 41.23 | 41.51 | 41.51 | 41.5 | 40.14 | 39.47 | 39.08 |
| Fixed Assets | 0.11 | 0.24 | 0.19 | 0.12 | 0.08 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5.2 | 5.15 | 5.5 | 5.18 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 |
| Other Assets | 5.96 | 7.68 | 29.68 | 27.31 | 29.55 | 31.09 | 31.39 | 31.39 | 31.39 | 30.04 | 29.37 | 28.98 |
| Total Assets | 11.27 | 13.07 | 35.37 | 32.61 | 39.71 | 41.23 | 41.51 | 41.51 | 41.5 | 40.14 | 39.47 | 39.08 |
Cash Flow
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −2.77 | −0.05 | 0.44 | 0.43 | 0.01 | −0.02 | −0.49 | −0.49 | 0.15 | −0.17 | −0.36 | −0.23 |
| Investing | −1.22 | −2 | −21.54 | 2.58 | −5.57 | −0.19 | 0.46 | 0.46 | −0.15 | 0.99 | 0.49 | 0.17 |
| Financing | 3.99 | 2.13 | 21.2 | −3.14 | 5.56 | 0.25 | 0 | 0 | 0 | −0.82 | −0.05 | 0 |
| Net Cash Flow | 0 | 0.08 | 0.1 | −0.14 | 0 | 0.04 | −0.03 | −0.03 | −0.01 | 0 | 0.08 | −0.06 |
| Free Cash Flow | −2.88 | −0.22 | 0.44 | 0.43 | 0.01 | −0.02 | −0.49 | −0.49 | 0.15 | −0.17 | −0.36 | −0.23 |
| CFO/OP | — | −17 | 733 | 800 | −400 | 14 | 276 | 276 | −136 | 283 | 450 | 383 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76.1 | 22.24 | 92.7 | 44.28 | 234 | 496 | 1,716 | 1,716 | 4,130 | — | — | — |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Cash Conversion Cycle | 76.1 | 22.24 | 92.7 | 44.28 | 234 | 496 | 1,716 | 1,716 | 4,130 | — | — | — |
| Working Capital Days | −14.09 | −3.03 | 240 | 403 | 421 | 906 | 2,186 | 2,186 | 5,298 | — | — | — |
| ROCE % | 0.8% | 0.86% | 0.23% | 0.22% | 0.15% | 0.11% | 0% | 0% | 0% | −0.03% | −0.11% | −0.06% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view eDynamics Solutions insights
55 extracted metrics across FY12–FY24.
Documents
Frequently Asked Questions about eDynamics Solutions
What does eDynamics Solutions Ltd do?
Which sector does eDynamics Solutions Ltd belong to?
Company Information
Incorporated in 2000, eDynamics Solutions Ltd deals in Automobile parts, Textiles, etc.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/426191.md for eDynamics Solutions Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.