Exdon Trading Company
No trades in 1Y
Peer Comparison
Financial Services › Capital Markets › Stockbroking & Allied
| ₹207.23 | 48.08 | ₹1,31,118 Cr | 11.23 | 0.00% | 28.80% | 37.30% | ₹5,724 Cr | ₹2,693 Cr | |
| ₹1,013.00 | 30.77 | ₹61,868 Cr | 3.93 | 0.59% | 15.50% | 12.70% | ₹10,063 Cr | ₹1,984 Cr | |
| ₹1,068.70 | 34.83 | ₹44,218 Cr | 3.67 | 1.27% | 14.40% | 12.10% | ₹4,664 Cr | ₹1,247 Cr | |
| ₹1,846.40 | 30.99 | ₹34,294 Cr | 8.31 | 0.75% | 27.40% | 17.50% | ₹4,884 Cr | ₹1,083 Cr | |
| ₹312.10 | 24.63 | ₹28,381 Cr | 4.28 | 0.77% | 15.60% | 14.80% | ₹5,651 Cr | ₹1,155 Cr | |
| ₹349.05 | 19.09 | ₹10,997 Cr | 3.18 | 0.86% | 16.20% | 21.10% | ₹2,434 Cr | ₹572 Cr | |
| ₹182.92 | 11.01 | ₹4,051 Cr | 1.38 | 0.49% | 13.00% | 18.40% | ₹1,577 Cr | ₹364 Cr | |
Exdon Trading Company (this company) | — | — | — | — | — | 0.43% | 0.27% | ₹12 Cr | — |
| Median 8 companies | ₹349.05 | 30.77 | ₹34,294 Cr | 3.93 | 0.75% | 15.55% | 16.15% | ₹4,774 Cr | ₹1,155 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
6- Stock is trading at 31.5 times its book value
- The company has delivered a poor sales growth of -25.7% over past five years.
- Company has a low return on equity of 0.69% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,030 days.
- Working capital days have increased from 429 days to 808 days
Growth Rate
Annual windows: The latest annual results are more than two years old, so no annual growth is shown.
Trailing twelve months: The latest quarterly results are more than a year old.
Quarterly Results
₹ CrResults for the period ended Mar 2024 were due by 30 May 2024 and are not in this table yet.
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.43 | 18.72 | 2.73 | 6 | 1.01 | 3.58 | 0.14 | 18.72 | 0 | 5.78 | 0.25 | 4.11 | 1.51 |
| Expenses | 2.44 | 18.68 | 2.72 | 5.97 | 1.08 | 3.84 | 0.05 | 18.68 | 4.8 | 5.9 | 0.24 | 4.15 | 1.72 |
| Operating Profit | −0.01 | 0.04 | 0.01 | 0.03 | −0.07 | −0.26 | 0.09 | 0.04 | −4.8 | −0.12 | 0.01 | −0.04 | −0.21 |
| OPM % | −0.41% | 0.21% | 0.37% | 0.5% | −6.93% | −7.26% | 64.29% | 0.21% | — | −2.08% | 4% | −0.97% | −13.91% |
| Other Income | 0 | 0.21 | 0 | 0 | 0 | 1.16 | 0 | 0.21 | 0 | 0.53 | 0.14 | 0.02 | 0 |
| Interest | 0 | 0.01 | 0 | 0 | 0 | 0.29 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0 | 0.06 | 0 | 0 | 0 | 0.12 | 0 | 0.06 | 0 | 0.11 | 0 | 0 | 0 |
| PBT | −0.01 | 0.18 | 0.01 | 0.03 | −0.07 | 0.49 | 0.08 | 0.18 | −4.81 | 0.29 | 0.14 | −0.03 | −0.22 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | −0.01 | 0.19 | 0.01 | 0.03 | −0.07 | 0.49 | 0.08 | 0.19 | −4.81 | 0.29 | 0.14 | −0.03 | −0.22 |
| EPS (₹) | 0 | 0.06 | 0 | 0.01 | −0.02 | 0.15 | 0.02 | 0.06 | −1.5 | 0.09 | 0.04 | −0.01 | −0.07 |
Profit & Loss
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0.17 | 0 | 0.38 | 0 | 8.07 | 25.49 | 653 | 19.36 | 52.64 | 13.31 | 5.78 | 11.65 |
| Expenses | 0.04 | 0.12 | 0.05 | 0.44 | 0.02 | 8.06 | 25.66 | 653 | 19.41 | 52.69 | 13.68 | 6.05 | 12.01 |
| Operating Profit | −0.04 | 0.05 | −0.05 | −0.06 | −0.02 | 0.01 | −0.17 | −0.11 | −0.05 | −0.05 | −0.37 | −0.27 | −0.36 |
| OPM % | — | 29.41% | — | −15.79% | — | 0.12% | −0.67% | −0.02% | −0.26% | −0.09% | −2.78% | −4.67% | −3.09% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.21 | 0.18 | 0.25 | 1.16 | −4.08 | 0.69 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.29 | 0.03 | 0.04 |
| Depreciation | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.12 | 0.11 | 0.11 |
| PBT | −0.09 | 0.01 | −0.09 | −0.08 | −0.04 | −0.01 | −0.1 | 0.07 | 0.1 | 0.13 | 0.38 | −4.49 | 0.18 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 28.57% | 0% | 0% | 0% | 2.67% | — |
| Net Profit | −0.09 | 0.01 | −0.09 | −0.09 | −0.05 | −0.01 | −0.1 | 0.05 | 0.1 | 0.14 | 0.38 | −4.61 | 0.18 |
| EPS (₹) | −0.04 | 0 | −0.03 | −0.03 | −0.02 | 0 | −0.03 | 0.02 | 0.03 | 0.04 | 0.12 | −1.44 | 0.05 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.5 | 22.5 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 | 32.05 |
| Reserves | −0.04 | 2.36 | −0.12 | −0.21 | −0.25 | −0.27 | −0.37 | −0.32 | −0.21 | −0.07 | 0.27 | −4.38 | −4.27 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 11.01 | 9.85 | 13.57 | 17.2 | 88.26 | 56.76 | 56.52 |
| Other Liabilities | 0.11 | 1.24 | 0.22 | 0.02 | 0.03 | 8.26 | 7.99 | 37.27 | 4.22 | 4.59 | 3.34 | 5.84 | 6.12 |
| Total Liabilities | 22.57 | 26.1 | 32.15 | 31.86 | 31.83 | 43.04 | 50.68 | 78.85 | 49.63 | 53.77 | 124 | 90.27 | 90.42 |
| Fixed Assets | 0.01 | 0.01 | 0.2 | 0.18 | 0.15 | 0.13 | 0.15 | 0.13 | 0.1 | 0.39 | 0.34 | 0.42 | 0.44 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4.03 | 15.67 | 8.56 | 27.73 | 29.23 | 29.2 | 29.84 | 5.42 | 5.42 | 5.42 | 5.42 | 14.32 | 14.32 |
| Other Assets | 18.53 | 10.42 | 23.39 | 3.95 | 2.45 | 13.71 | 20.69 | 73.3 | 44.11 | 47.96 | 118 | 75.53 | 75.66 |
| Total Assets | 22.57 | 26.1 | 32.15 | 31.86 | 31.83 | 43.04 | 50.68 | 78.85 | 49.63 | 53.77 | 124 | 90.27 | 90.42 |
Cash Flow
₹ Cr| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −0.07 | 1.19 | −14.15 | 19.15 | −0.01 | −0.13 | 3.32 | −4.1 | −6.61 | −3.19 | −72.21 | 39.84 |
| Investing | −0.1 | −11.64 | 6.91 | −19.17 | −1.5 | −2.88 | −11.29 | 5.44 | 0 | −0.29 | −0.07 | −8.98 |
| Financing | 0.18 | 16.85 | 6.8 | 0.03 | 1.5 | 3 | 8.02 | −1.17 | 6.56 | 3.9 | 71.92 | −31.03 |
| Net Cash Flow | 0.01 | 6.4 | −0.44 | 0.02 | −0.01 | −0.01 | 0.05 | 0.18 | −0.05 | 0.42 | −0.36 | −0.17 |
| Free Cash Flow | −0.07 | 1.19 | −14.15 | 19.16 | −0.01 | −0.13 | 3.26 | −4.1 | −6.61 | −3.48 | −72.28 | 39.77 |
| CFO/OP | 175 | 2,380 | 28,300 | −31,917 | 50 | −1,300 | −1,953 | 3,727 | 13,220 | 6,380 | 19,516 | −14,800 |
Ratios
| Particulars | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | — | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — | 0 | — | 365 | 66.58 | 21.3 | 55.43 | 11.02 | 517 | 1,030 |
| Inventory Days | — | 6,205 | — | — | — | 30.45 | 6 | 0.3 | 15.13 | 17.37 | 57.46 | 141 |
| Days Payable | — | 0 | — | — | — | 375 | 114 | 20.87 | 80.24 | 34.66 | 95.21 | 413 |
| Cash Conversion Cycle | — | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — | 0 | — | 20.45 | −41.27 | 0.72 | −9.68 | −6.27 | 480 | 758 |
| Working Capital Days | — | Not meaningful for this period: the ratio divides by a base close to zero, so it is left blank rather than shown as a very large number. | — | 423 | — | 26.23 | −40.52 | 0.75 | −8.86 | −3.61 | 483 | 808 |
| ROCE % | −0.4% | 0.04% | −0.32% | −0.25% | −0.13% | −0.03% | −0.23% | 0.17% | 0.23% | 0.3% | 0.79% | 0.27% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Exdon Trading Company insights
52 extracted metrics across FY09–FY24.
Documents
Frequently Asked Questions about Exdon Trading Company
What does Exdon Trading Company Ltd do?
Which sector does Exdon Trading Company Ltd belong to?
Company Information
Exdon Trading Company is engaged in the business of Whole sale trade services - Waste and scrap.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/399458.md for Exdon Trading Company Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.