Faze Three Autofab
No trades in 1Y
Peer Comparison
Consumer Discretionary › Textiles & Apparels › Other Textile Products
| ₹1,174.80 | 44.02 | ₹39,972 Cr | 6.46 | 0.43% | 15.70% | 19.60% | ₹6,820 Cr | ₹913 Cr | |
| ₹264.57 | 90.61 | ₹25,018 Cr | 4.93 | 0.04% | 4.48% | 6.26% | ₹9,934 Cr | ₹287 Cr | |
| ₹529.85 | 18.08 | ₹14,989 Cr | 1.46 | 0.98% | 6.86% | 8.55% | ₹10,186 Cr | ₹860 Cr | |
| ₹23.89 | 30.63 | ₹12,083 Cr | 2.91 | 2.10% | 7.91% | 9.79% | ₹6,781 Cr | ₹395 Cr | |
| ₹525.35 | 69.03 | ₹9,390 Cr | 4.42 | 0.32% | 5.52% | 8.19% | ₹4,390 Cr | ₹150 Cr | |
| ₹753.60 | 35.40 | ₹7,222 Cr | 5.23 | 1.22% | 16.10% | 22.00% | ₹1,644 Cr | ₹210 Cr | |
| ₹584.95 | 45.34 | ₹5,974 Cr | 12.25 | 0.00% | 18.60% | 18.80% | ₹701 Cr | ₹131 Cr | |
Faze Three Autofab (this company) | — | — | — | — | — | 8.51% | 9.21% | ₹176 Cr | — |
| Median 8 companies | ₹529.85 | 44.02 | ₹12,083 Cr | 4.93 | 0.43% | 8.21% | 9.50% | ₹5,586 Cr | ₹287 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.34% over past five years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 38.9 days to 62.1 days
Growth Rate
Annual windows: The latest annual results are more than two years old, so no annual growth is shown.
Trailing twelve months: The latest quarterly results are more than a year old.
Quarterly Results
₹ CrResults for the period ended Dec 2023 were due by 14 Feb 2024 and are not in this table yet.
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.24 | 42.81 | 40.48 | 32.43 | 38.58 | 41.7 | 83.32 | 50.09 | 39.34 | 38.93 | 40.11 | 42.86 | 54.01 |
| Expenses | 32.94 | 36.03 | 33.75 | 27.11 | 31.76 | 34.22 | 78.77 | 44.9 | 35.27 | 35.46 | 37.9 | 39.86 | 51.44 |
| Operating Profit | 6.3 | 6.78 | 6.73 | 5.32 | 6.82 | 7.48 | 4.55 | 5.19 | 4.07 | 3.47 | 2.21 | 3 | 2.57 |
| OPM % | 16.06% | 15.84% | 16.63% | 16.4% | 17.68% | 17.94% | 5.46% | 10.36% | 10.35% | 8.91% | 5.51% | 7% | 4.76% |
| Other Income | 0.01 | 0.2 | 0.02 | 0.21 | 0.06 | 0 | 0.25 | 0.11 | 0.2 | 0.19 | 0.18 | 0.35 | 0.6 |
| Interest | 1.06 | 1.18 | 0.88 | 0.96 | 1.04 | 1.13 | 1.05 | 0.88 | 0.71 | 0.91 | 0.89 | 0.79 | 0.94 |
| Depreciation | 1.29 | 1.3 | 1.31 | 1.02 | 1.6 | 1.4 | 1.4 | 1.28 | 1.3 | 1.31 | 1.37 | 1.7 | 1.71 |
| PBT | 3.96 | 4.5 | 4.56 | 3.55 | 4.24 | 4.95 | 2.35 | 3.14 | 2.26 | 1.44 | 0.13 | 0.86 | 0.52 |
| Tax % | 0% | 33.33% | 32.89% | 12.39% | 14.39% | 22.42% | −0.85% | 27.71% | 53.98% | 56.94% | −261.54% | 33.72% | 34.62% |
| Net Profit | 3.96 | 3 | 3.06 | 3.11 | 3.63 | 3.84 | 2.37 | 2.27 | 1.04 | 0.62 | 0.47 | 0.57 | 0.34 |
| EPS (₹) | 3.69 | 2.8 | 2.85 | 2.9 | 3.39 | 3.58 | 2.21 | 2.12 | 0.97 | 0.58 | 0.44 | 0.53 | 0.32 |
Profit & Loss
₹ Cr| Particulars | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83 | 113 | 135 | 78 | 123 | 120 | 124 | 139 | 161 | 133 | 192 | 168 | 176 |
| Expenses | 67 | 98 | 124 | 77 | 116 | 109 | 133 | 143 | 144 | 110 | 168 | 153 | 165 |
| Operating Profit | 15 | 15 | 11 | 1 | 6 | 11 | −10 | −4 | 17 | 23 | 24 | 15 | 11 |
| OPM % | 19% | 13% | 8% | 1.2% | 5% | 9% | −8% | −3.2% | 10% | 17% | 13% | 9% | 6% |
| Other Income | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 7 | 7 | 9 | 6 | 1 | 5 | 4 | 5 | 5 | 4 | 4 | 3 | 4 |
| Depreciation | 4 | 4 | 4 | 3 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 |
| PBT | 5 | 5 | −1 | −7 | 2 | 2 | −18 | −14 | 8 | 14 | 15 | 7 | 3 |
| Tax % | 26% | 23% | 18% | −34% | −10% | −48% | 0% | −17% | −7% | 21% | 14% | 37% | — |
| Net Profit | 4 | 4 | −1 | −5 | 2 | 3 | −18 | −11 | 9 | 11 | 13 | 4 | 2 |
| EPS (₹) | 3.26 | 3.45 | −1.29 | −4.49 | 1.59 | 2.44 | −17.04 | −10.56 | 8.41 | 10.36 | 12.08 | 4.1 | 1.87 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 24 | 28 | 26 | 21 | 22 | 25 | 6 | −5 | 15 | 26 | 39 | 43 | 44 |
| Borrowings | 57 | 62 | 69 | 68 | 70 | 65 | 71 | 72 | 57 | 62 | 69 | 52 | 48 |
| Other Liabilities | 19 | 32 | 37 | 42 | 29 | 21 | 11 | 27 | 32 | 22 | 15 | 13 | 26 |
| Total Liabilities | 111 | 133 | 143 | 142 | 132 | 121 | 99 | 105 | 114 | 121 | 134 | 119 | 128 |
| Fixed Assets | 56 | 55 | 55 | 53 | 52 | 50 | 46 | 48 | 52 | 49 | 47 | 46 | 44 |
| CWIP | 0 | 3 | 3 | 3 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 55 | 74 | 86 | 86 | 80 | 71 | 51 | 57 | 61 | 71 | 86 | 73 | 83 |
| Total Assets | 111 | 133 | 143 | 142 | 132 | 121 | 99 | 105 | 114 | 121 | 134 | 119 | 128 |
Cash Flow
₹ Cr| Particulars | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 12 | 9 | 0 | 10 | −2 | 10 | 0 | 9 | 19 | 3 | 5 | 13 |
| Investing | −5 | −7 | 0 | −1 | −1 | −2 | −1 | −5 | −9 | −2 | −3 | −4 |
| Financing | −6 | −1 | 0 | −7 | 2 | −9 | 0 | −4 | −10 | −1 | 6 | −17 |
| Net Cash Flow | 1 | 1 | 0 | 2 | −2 | 0 | −1 | 0 | 0 | 0 | 8 | −8 |
| Free Cash Flow | 7 | 2 | 0 | 9 | −3 | 8 | −1 | 4 | 10 | 1 | 2 | 9 |
| CFO/OP | 87 | 67 | 0 | 1,141 | −23 | 90 | −3 | −199 | 114 | 6 | 31 | 103 |
Ratios
| Particulars | Jun 2012 | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115 | 114 | 82 | 125 | 100 | 102 | 96 | 92 | 92 | 132 | 90 | 88 |
| Inventory Days | 242 | 160 | 188 | 313 | 168 | 140 | 67 | 70 | 76 | 120 | 89 | 101 |
| Days Payable | 86 | 75 | 97 | 172 | 94 | 74 | 30 | 59 | 76 | 96 | 36 | 25 |
| Cash Conversion Cycle | 271 | 199 | 173 | 265 | 174 | 168 | 133 | 104 | 92 | 156 | 144 | 164 |
| Working Capital Days | 52 | 54 | 46 | 43 | 81 | 90 | 38 | 15 | 22 | 27 | 28 | 62 |
| ROCE % | 13% | 12% | 7% | −1% | 2% | 7% | −15% | −11% | 16% | 20% | 18% | 9% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Faze Three Autofab insights
61 extracted metrics across FY09–FY24.
Documents
- 23 Jun 2021
- 31 May 2021
- 17 May 2021
- 27 Feb 2020
- 4 Feb 2020
Frequently Asked Questions about Faze Three Autofab
What does Faze Three Autofab Ltd do?
Which sector does Faze Three Autofab Ltd belong to?
Company Information
Incorporated in 1997, Faze Three Autofab Ltd does manufacturing of technical textiles for automotive
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/321.md for Faze Three Autofab Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.