TBO Tek
- P/E
- 62.63
Key Fundamentals
SmallcapLeisure ServicesConsumer ServicesPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 18.30%
- Debt to Equity
- 0.49
- EPS (TTM)
- ₹24.37
- Book Value
- ₹159.99
- Market Cap
- —
- P/E (TTM)
- 62.63
- P/B
- 9.54
- ROE
- 17.40%
- Dividend Yield
- 0.00%
- EBITDA
- ₹421 Cr
- 52W High
- ₹1,772.50
- 52W Low
- ₹1,004.20
- Volume
- 0
Peer Comparison
Consumer Discretionary › Leisure Services › Tour & Travel › Tour, Travel Related Services
| ₹450.00 | 25.86 | ₹36,148 Cr | 8.35 | 2.01% | 34.40% | 46.10% | ₹5,425 Cr | ₹1,393 Cr | |
| ₹1,526.30 | 62.63 | ₹17,254 Cr | 9.54 | 0.00% | 17.40% | 18.30% | ₹3,092 Cr | ₹265 Cr | |
| ₹216.73 | 12.64 | ₹8,852 Cr | 3.62 | 1.16% | 32.10% | 29.80% | ₹3,178 Cr | ₹745 Cr | |
| ₹144.65 | 42.42 | ₹6,345 Cr | 2.94 | 0.00% | 4.79% | 6.14% | ₹1,305 Cr | ₹153 Cr | |
| ₹89.04 | 10.60 | ₹6,321 Cr | 8.86 | 0.00% | 92.30% | 64.00% | ₹696 Cr | ₹108 Cr | |
| ₹89.72 | 19.29 | ₹4,130 Cr | 2.17 | 0.57% | 9.21% | 14.90% | ₹8,082 Cr | ₹211 Cr | |
| ₹6.08 | — | ₹2,391 Cr | 2.16 | 1.68% | −0.46% | 0.61% | ₹557 Cr | −₹60 Cr | |
| Median 7 companies | ₹144.65 | 22.58 | ₹6,345 Cr | 3.62 | 0.57% | 17.40% | 18.30% | ₹3,092 Cr | ₹211 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 47
- Average
- Returns, margins, earnings quality 22% weight
- Valuation
- 15
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 41
- Weak
- Solvency, leverage, coverage 9% weight
- Momentum
- 63
- Good
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 90.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.3%
Weaknesses
3- Stock is trading at 11.1 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 724 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 10 | 7 | 2 |
| Oscillators | Bearish | 2 | 7 | 0 |
| Moving Averages | Strong Bearish | 8 | 0 | 2 |
Oscillators
Bearish
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 39.09
- Neutral
- MACD (12,26,9)
- −29.53
- Bearish
- SMA (50)
- 1,653.81
- Bearish
- SMA (200)
- 1,430.10
- Bullish
As of
Analyst Rating
12 of 13 analysts rate Buy, 1 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +79.92% |
|---|---|
| 3Y | +35.97% |
| 1Y | +54.12% |
| TTM | +68.96% |
Net profit
| 5Y | Turned to profit |
|---|---|
| 3Y | +18.13% |
| 1Y | +6.09% |
| TTM | +14.22% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +28.91 pp |
|---|---|
| 3Y | −3.63 pp |
| 1Y | −2.29 pp |
| TTM | −0.76 pp |
Revenue by year
| Mar 2018 | ₹343 Cr |
|---|---|
| Mar 2019 | ₹441 Cr |
| Mar 2020 | ₹571 Cr |
| Mar 2021 | ₹142 Cr |
| Mar 2022 | ₹483 Cr |
| Mar 2023 | ₹1,065 Cr |
| Mar 2024 | ₹1,393 Cr |
| Mar 2025 | ₹1,737 Cr |
| Mar 2026 | ₹2,677 Cr |
Net profit by year
| Mar 2018 | ₹36.00 Cr |
|---|---|
| Mar 2019 | ₹26.00 Cr |
| Mar 2020 | ₹73.00 Cr |
| Mar 2021 | −₹34.00 Cr |
| Mar 2022 | ₹34.00 Cr |
| Mar 2023 | ₹148 Cr |
| Mar 2024 | ₹201 Cr |
| Mar 2025 | ₹230 Cr |
| Mar 2026 | ₹244 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
TBO Tek Ltd trades at ₹1,549.80 as of 2026-10-29 with a market cap of ₹16,828.94 Cr, a trailing PE of 63.59x, and a price-to-book of 10.85x. The company has delivered strong 5-year profit CAGR of 90% and 5-year sales CAGR of 80%, though its most recent ROE of 15.75% has moderated from a 3-year average of 24%, and debtor days stand at an elevated 724 days.
- Exceptional 5-year compounded profit growth of 90% CAGR demonstrates a strong earnings trajectory and business scalability in the travel-tech platform space.
- 5-year compounded sales growth of 80% CAGR indicates rapid top-line expansion, significantly outpacing broader industry growth rates.
- TTM revenue growth of 69% shows that momentum has continued into recent quarters, suggesting the company is not yet facing a material slowdown.
- 3-year average ROE of 24% reflects efficient capital deployment over a meaningful period, well above the cost of equity for most Indian companies.
- Debt-to-equity ratio of 0.49 as of 2026-10-29 is relatively conservative, giving the company financial flexibility to fund future growth without excessive leverage.
- ROCE of 14.99% indicates the business generates reasonable returns on total capital employed, supporting the case for continued reinvestment.
- Company is expected to deliver a good upcoming quarter, which could act as a near-term catalyst for re-rating if earnings surprise positively.
- Price-to-book ratio of 10.85x is extremely rich, meaning investors are paying over 11 times the company's book value per share, which amplifies downside risk.
- Debtor days of 724 is exceptionally high, signalling that a large portion of revenue is locked in receivables, raising working capital and cash-flow quality concerns.
- Zero dividend yield despite repeated profitability means shareholders receive no income return; all value creation depends entirely on capital appreciation.
- Last-year ROE has dropped to 17% from a 3-year average of 24%, a notable decline that could indicate diminishing returns as the business scales.
- TTM compounded profit growth of 25% is decelerating sharply versus the 5-year CAGR of 90%, suggesting the high-growth phase may be normalising.
- 1-year stock CAGR of just 3% indicates the market has already repriced expectations, with limited price appreciation despite continued earnings growth.
- EPS TTM of ₹24.37 relative to the stock price of ₹1,549.80 underscores the extreme multiple investors are paying per rupee of current earnings.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: The only TBO Tek-specific development in this period is a ₹22.21 crore enforcement penalty for FEMA violations, which introduces regulatory risk and potential reputational overhang. No positive catalysts surfaced in the reviewed window. The near-term outlook hinges on the outcome of the company's legal review of the penalty order and whether further regulatory action follows.
- ₹22.21 Cr ED FEMA penalty Oct 21
TBO Tek received a ₹22.21 crore penalty order from the Directorate of Enforcement for FEMA violations. The company is reviewing the order with legal counsel, leaving potential further liability uncertain.
- KFin office shift, not TBO Nov 4
Globe Civil Projects RTA KFin Technologies will shift its corporate office to Kokapet, Hyderabad effective December 1, 2026. This is unrelated to TBO Tek's operations.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 345 | 352 | 327 | 369 | 418 | 451 | 422 | 446 | 511 | 568 | 784 | 814 | 926 | 866 |
| Expenses | 278 | 283 | 271 | 304 | 340 | 375 | 367 | 381 | 437 | 479 | 684 | 709 | 788 | — |
| Operating Profit | 67 | 70 | 56 | 66 | 79 | 75 | 55 | 65 | 74 | 88 | 100 | 105 | 138 | — |
| OPM % | 19% | 20% | 17% | 18% | 19% | 17% | 13% | 15% | 14% | 16% | 13% | 13% | 15% | — |
| Other Income | −4 | 1 | 12 | 7 | 15 | 15 | 20 | 25 | 20 | 15 | 7 | 13 | 13 | — |
| Interest | 2 | 2 | 3 | 4 | 6 | 6 | 6 | 5 | 5 | 9 | 15 | 15 | 15 | 17 |
| Depreciation | 6 | 7 | 8 | 15 | 12 | 13 | 13 | 14 | 14 | 16 | 26 | 30 | 33 | 34 |
| PBT | 54 | 62 | 57 | 53 | 76 | 71 | 57 | 71 | 75 | 78 | 66 | 74 | 103 | 92 |
| Tax % | 13% | 10% | 11% | 13% | 19% | 16% | 12% | 17% | 16% | 14% | 19% | 18% | 19% | 17% |
| Net Profit | 47 | 56 | 51 | 46 | 61 | 60 | 50 | 59 | 63 | 68 | 54 | 60 | 83 | 76 |
| EPS (₹) | 4.59 | 5.41 | 4.93 | 4.47 | 5.61 | 5.53 | 4.6 | 5.43 | 5.8 | 6.22 | 4.94 | 5.53 | 7.68 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 343 | 441 | 571 | 142 | 483 | 1,065 | 1,393 | 1,737 | 2,677 | 3,092 |
| Expenses | 292 | 395 | 484 | 163 | 451 | 876 | 1,132 | 1,453 | 2,299 | 2,660 |
| Operating Profit | 51 | 46 | 87 | −21 | 32 | 189 | 261 | 285 | 378 | 432 |
| OPM % | 15% | 10% | 15% | −15% | 7% | 18% | 19% | 16% | 14% | 14% |
| Other Income | 9 | −1 | 18 | 5 | 37 | 24 | 21 | 75 | 51.23 | 48 |
| Interest | 5 | 6 | 5 | 2 | 7 | 14 | 19 | 33 | 52 | 53 |
| Depreciation | 1 | 5 | 12 | 11 | 16 | 25 | 36 | 52 | 86 | 106 |
| PBT | 53 | 34 | 88 | −30 | 46 | 174 | 227 | 275 | 293 | 321 |
| Tax % | 33% | 23% | 17% | 16% | 27% | 15% | 12% | 16% | 17% | — |
| Net Profit | 36 | 26 | 73 | −34 | 34 | 148 | 201 | 230 | 244 | 265 |
| EPS (₹) | 3.4 | 2.52 | 6.98 | −3.27 | 3.23 | 13.84 | 19.39 | 21.17 | 22.5 | 24.37 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 |
| Reserves | 130 | 159 | 238 | 202 | 221 | 330 | 534 | 1,184 | 1,540 |
| Borrowings | 0 | 21 | 17 | 8 | 63 | 71 | 210 | 214 | 756 |
| Other Liabilities | 462 | 644 | 536 | 364 | 976 | 2,147 | 4,100 | 4,797 | 6,996 |
| Total Liabilities | 594 | 826 | 793 | 576 | 1,271 | 2,558 | 4,855 | 6,206 | 9,303 |
| Fixed Assets | 2 | 44 | 35 | 23 | 92 | 136 | 349 | 345 | 1,619 |
| CWIP | 0 | 0 | 4 | 9 | 0 | 0 | 14 | 39 | 14 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 173 | 263 |
| Other Assets | 592 | 782 | 755 | 545 | 1,179 | 2,422 | 4,490 | 5,649 | 7,407 |
| Total Assets | 594 | 826 | 793 | 576 | 1,271 | 2,558 | 4,855 | 6,206 | 9,303 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 6 | 93 | −3 | 51 | 198 | 237 | 226 | 289 | −21 |
| Investing | 7 | −39 | −6 | −28 | −27 | −85 | −154 | −443 | −361 |
| Financing | −5 | −5 | −8 | −5 | −16 | −14 | 115 | 365 | 441 |
| Net Cash Flow | 8 | 49 | −18 | 17 | 156 | 138 | 188 | 210 | 60 |
| Free Cash Flow | 5 | 75 | −12 | 43 | 184 | 230 | 188 | 236 | −87 |
| CFO/EBITDA | 34 | 231 | 11 | −255 | 674 | 138 | 97 | 112 | 9 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 311 | 314 | 194 | 309 | 401 | 537 | 867 | 853 | 724 |
| Cash Conversion Cycle | 311 | 314 | 194 | 309 | 401 | 537 | 867 | 853 | 724 |
| Working Capital Days | −81 | −129 | −36 | −391 | −234 | −137 | −114 | −104 | −134 |
| ROCE % | — | 29% | 42% | 1% | 18% | 53% | 43% | 27% | 18% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view TBO Tek insights
63 extracted metrics across FY18–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript Recording
- Concall · Jul 2026Recording
- Q4 FY26 concall · Jun 2026PPT
- Q4 FY26 concall · Jun 2026Transcript PPT
- Q3 FY26 concall · Mar 2026Transcript PPT Recording
- 29 Jul 2026
- 15 Dec 2025
- 12 Sep 2025
- 2 Apr 2025
- 2 Apr 2024
- 12 Mar 2021
- General announcements 2 Nov 2026
Frequently Asked Questions about TBO Tek
What does TBO Tek Ltd do?
Where is TBO Tek Ltd (TBOTEK) listed?
Which sector does TBO Tek Ltd belong to?
What is the PE ratio of TBO Tek Ltd?
What is the 52-week high and low of TBO Tek Ltd?
What is the Return on Equity (ROE) of TBO Tek Ltd?
Company Information
Incorporated in 2006, TBO Tek Ltd is in the business of operating multiple online technology platforms and providing access to book global travel inventory aggregated through travel suppliers like airlines, hotels, etc.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TBOTEK.md for TBO Tek Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.