Transformers & Rectifiers
Transformers & Rectifiers
IndustrialsKey Fundamentals
MicrocapElectrical EquipmentCapital GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has delivered good profit growth of 106% CAGR over last 5 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -10.6%
Growth Rate
AI Analysis — Bull vs Bear
Transformers & Rectifiers India Ltd (TARIL) is a mid-cap transformer manufacturer with a market cap of ~₹9,052 crore, trading at a PE of 32.7x. The company delivered record FY25 revenue of ₹2,051 crore (up 56% YoY) and PAT of ₹216 crore (up 357% YoY), with an unexecuted order book of ₹5,132 crore as of March 2025. However, the stock has corrected 43% over the past year amid slowing order inflow guidance and near-term margin pressure from ongoing capacity expansion.
- Exceptional 5-year profit CAGR of 106%, with FY25 PAT surging 357% YoY to ₹216 crore on revenue of ₹2,051 crore
- Record unexecuted order book of ₹5,132 crore as of March 2025 (further rising to ₹6,630 crore by Q1 FY27), providing 15-18 months of revenue visibility
- Massive capacity expansion underway from ~29,118 MVA manufactured in FY25 (80% YoY growth) to a target of 75,000+ MVA, funded by ₹500 crore QIP
- EBITDA margins expanded significantly to 17.51% in FY25, reflecting operational efficiencies and improved product mix
- Strong secular tailwind from India's planned ₹9 lakh crore transmission infrastructure investment by 2032, with 8-11x transformer capacity needed per GW of new generation
- Management targeting $1 billion revenue within three years and guiding 25% revenue growth in FY27
- 3-year ROE of 19% and 10-year stock CAGR of 34% demonstrate consistent long-term value creation
- Backward integration via CRGO processing unit acquisition reduces raw material dependency and should support margins long-term
- Stock has corrected 43% in the past 1 year despite strong fundamentals, indicating elevated valuation risk at prior peaks
- Promoter holding has decreased by 10.6% over the last 3 years, signaling potential dilution concerns
- Order inflow guidance for FY26 slowed sharply to under ₹3,000 crore versus ₹4,504 crore achieved in FY25 — a potential 33%+ decline
- Q1 FY27 standalone PAT declined 17% YoY to ₹50 crore with PAT margin compressing to 8.9%, due to capacity constraints during expansion
- PE ratio of 32.7x is elevated for a cyclical industrials company, leaving limited margin of safety if growth slows
- TTM profit growth has decelerated to 0% after the 87% CAGR over 3 years, suggesting base-effect normalization
- Ongoing Changodar facility expansion (expected completion August 2026) is temporarily constraining production utilization and margins
- Dividend yield of just 0.07% offers negligible income return to shareholders at current valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Changodar plant capacity constraints Jul 25
TARIL faced temporary capacity constraints at its Changodar plant during Q1FY27, which limited stronger top-line performance despite 8.1% revenue growth.
- Order book surges 26% YoY Jul 25
Order book grew 26% YoY to ₹6,630 crore in Q1FY27, boosted by a mega-deal from PGCIL, with the company targeting 25% revenue growth in FY27 and $1 billion revenue by FY28-29.
- Strong order inflows confirmed Jul 6
TARIL has booked order inflows of ₹2,300–2,400 crore so far in FY27 and reaffirmed its full-year guidance, signaling stable execution and demand visibility.
- Q1FY27 revenue up 8.1% Jul 25
Q1FY27 revenue grew 8.1% YoY, a resilient but modest pace given capacity headwinds, with robust financial health and backward integration projects underway.
TL;DR: TARIL is executing well on order wins, with a 26% YoY surge in its order book to ₹6,630 crore and reaffirmed FY27 guidance. The key risk is near-term capacity constraints at Changodar that capped Q1 revenue growth at 8.1%. The trend is improving as backward integration and capacity expansion should unlock the path toward the company's $1 billion revenue target by FY28-29.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 156 | 257 | 369 | 513 | 322 | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 |
| Expenses | 151 | 237 | 331 | 441 | 280 | 392 | 475 | 545 | 441 | 409 | 612 | 664 | 479 |
| Operating Profit | 4 | 20 | 38 | 72 | 42 | 69 | 85 | 131 | 88 | 52 | 125 | 118 | 93 |
| OPM % | 2.8% | 8% | 10% | 14% | 13% | 15% | 15% | 19% | 17% | 11% | 17% | 15% | 16% |
| Other Income | 1 | 1 | 2 | 1 | 4 | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 |
| Interest | 15 | 12 | 13 | 11 | 12 | 10 | 14 | 15 | 10 | 13 | 13 | 14 | 15 |
| Depreciation | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 |
| PBT | -15 | 3 | 21 | 56 | 28 | 64 | 74 | 119 | 90 | 45 | 108 | 119 | 88 |
| Tax % | -20% | 37% | 24% | 26% | 25% | 28% | 25% | 21% | 25% | 18% | 30% | 24% | 27% |
| Net Profit | -12 | 2 | 16 | 42 | 21 | 46 | 55 | 94 | 67 | 37 | 76 | 91 | 64 |
| EPS in Rs | -0.48 | 0.06 | 0.55 | 1.4 | 0.67 | 1.51 | 1.82 | 3.14 | 2.24 | 1.13 | 2.46 | 2.97 | 2.05 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 553 | 657 | 821 | 716 | 855 | 701 | 742 | 1,158 | 1,396 | 1,291 | 2,017 | 2,507 | 2,552 |
| Expenses | 523 | 618 | 733 | 650 | 794 | 649 | 673 | 1,084 | 1,275 | 1,157 | 1,689 | 2,124 | 2,163 |
| Operating Profit | 31 | 38 | 87 | 65 | 61 | 51 | 69 | 74 | 121 | 134 | 327 | 383 | 388 |
| OPM % | 6% | 6% | 11% | 9% | 7% | 7% | 9% | 6% | 9% | 10% | 16% | 15% | 15% |
| Other Income | 3 | 4 | 6 | 6 | 12 | 16 | 9 | 10 | 9 | 6 | 35 | 61 | 57 |
| Interest | 32 | 38 | 42 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 51 | 51 | 55 |
| Depreciation | 13 | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 | 30 | 29 |
| PBT | -11 | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 285 | 363 | 361 |
| Tax % | -34% | -32% | 34% | 41% | 41% | 44% | 39% | 39% | 26% | 27% | 24% | 25% | — |
| Net Profit | -8 | -7 | 24 | 6 | 5 | 1 | 8 | 14 | 42 | 47 | 216 | 272 | 269 |
| EPS in Rs | -0.3 | -0.28 | 0.88 | 0.2 | 0.17 | 0.02 | 0.27 | 0.53 | 1.54 | 1.56 | 7.14 | 8.81 | 8.61 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 14% | 5% | 6% | 3% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 30 | 30 |
| Reserves | 321 | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,222 | 1,485 |
| Borrowings | 157 | 164 | 209 | 399 | 263 | 308 | 263 | 325 | 330 | 256 | 283 | 457 |
| Other Liabilities | 232 | 299 | 341 | 358 | 281 | 289 | 319 | 428 | 463 | 359 | 652 | 696 |
| Total Liabilities | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 | 2,667 |
| Fixed Assets | 192 | 185 | 187 | 195 | 201 | 193 | 181 | 168 | 153 | 144 | 251 | 250 |
| CWIP | 11 | 11 | 6 | 12 | 3 | 2 | 0 | 3 | 3 | 5 | 62 | 138 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 268 | 184 |
| Other Assets | 519 | 592 | 682 | 881 | 676 | 738 | 744 | 936 | 1,030 | 1,017 | 1,605 | 2,094 |
| Total Assets | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 | 2,667 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 93 | 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | 157 | -105 |
| Investing | -30 | -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | -621 | -7 |
| Financing | -50 | -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | 468 | 116 |
| Net Cash Flow | 13 | 0 | -18 | 12 | -11 | 3 | -4 | 11 | -7 | -3 | 4 | 3 |
| Free Cash Flow | 61 | 29 | 55 | -132 | 163 | 7 | 91 | -6 | 19 | 14 | -78 | -215 |
| CFO/OP | 310 | 100 | 78 | -152 | 296 | 37 | 140 | 4 | 34 | 38 | 58 | 2 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 158 | 171 | 166 | 256 | 161 | 218 | 205 | 164 | 166 | 174 | 85 | 129 |
| Inventory Days | 147 | 155 | 120 | 182 | 109 | 153 | 147 | 104 | 93 | 109 | 118 | 133 |
| Days Payable | 160 | 209 | 149 | 203 | 114 | 161 | 179 | 129 | 118 | 95 | 109 | 62 |
| Cash Conversion Cycle | 145 | 117 | 138 | 235 | 156 | 210 | 173 | 139 | 141 | 188 | 94 | 200 |
| Working Capital Days | 76 | 77 | 63 | 57 | 55 | 73 | 94 | 60 | 68 | 119 | 34 | 80 |
| ROCE % | 4% | 6% | 15% | 9% | 8% | 8% | 9% | 10% | 15% | 15% | 28% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Transformers & Rectifiers insights
58 extracted metrics + investor summaries across FY15–FY27.
Documents
Frequently Asked Questions about Transformers & Rectifiers
What does Transformers & Rectifiers India Ltd do?
Where is Transformers & Rectifiers India Ltd (TARIL) listed?
Which sector does Transformers & Rectifiers India Ltd belong to?
What is the market capitalisation of Transformers & Rectifiers India Ltd?
What is the PE ratio of Transformers & Rectifiers India Ltd?
What is the 52-week high and low of Transformers & Rectifiers India Ltd?
Does Transformers & Rectifiers India Ltd pay dividends?
What is the Return on Equity (ROE) of Transformers & Rectifiers India Ltd?
Company Information
Transformers and Rectifiers (India) Ltd. is a manufacturer of Power, Furnace and Rectifier Transformers. [1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/TARIL.md for Transformers & Rectifiers India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.