CG Power & Industrial Solutions
CG Power & Industrial Solutions
Capital Goods F&OKey Fundamentals
LargecapElectrical EquipmentCapital GoodsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
3- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
- Company has been maintaining a healthy dividend payout of 17.1%
Weaknesses
2- Stock is trading at 18.0 times its book value
- Working capital days have increased from 31.3 days to 69.8 days
Growth Rate
AI Analysis — Bull vs Bear
CG Power & Industrial Solutions Ltd is a nearly debt-free capital goods company with a market cap of ₹1,41,110 Cr, trading at a PE of 115.4x and 18.0x book value. The company has delivered 21% TTM sales growth and 27% TTM profit growth with a 3-year ROE of 30%, though valuation multiples remain elevated relative to earnings and working capital efficiency has deteriorated.
- Company is almost debt free, providing financial flexibility and low interest burden in a capital-intensive sector
- Strong 3-year ROE track record of 30.2%, indicating efficient capital deployment and healthy profitability
- Compounded sales growth of 21% over 3 years and 33% over 5 years reflects sustained revenue momentum
- Compounded profit growth of 27% on a TTM basis and 70% CAGR over 5 years demonstrates significant earnings expansion
- Stock has delivered a 5-year CAGR of 59%, reflecting strong market confidence and re-rating post turnaround
- 10-year compounded profit CAGR of 37% shows long-term earnings compounding ability
- Consistent dividend payout of 17.1% signals management's willingness to return capital to shareholders despite being in a growth phase
- Last year ROE of 20% remains well above the cost of equity for most Indian companies, sustaining value creation
- PE ratio of 115.4x is significantly elevated relative to the capital goods sector median, leaving little margin of safety for earnings misses
- Price-to-book of 18.0x is exceptionally high, implying the market is pricing in substantial future growth that must be delivered
- Working capital days have increased from 31.3 days to 69.8 days, more than doubling, which signals potential cash conversion cycle stress
- ROE has declined from a 3-year average of 30% to 20% in the last year, indicating possible margin pressure or capital efficiency erosion
- 3-year compounded profit CAGR of only 10% versus the 5-year figure of 70% suggests earnings growth has decelerated materially in the recent period
- Dividend yield of just 0.14% offers negligible income return at current valuations
- 10-year compounded sales CAGR of 9% indicates that the recent high-growth phase may not be reflective of the company's longer-term organic growth trajectory
- Market cap of ₹1,41,110 Cr on a TTM profit growth of 27% implies that much of the future growth may already be priced in at current levels
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Possible cyber incident disclosed Aug 18
CG Power disclosed a possible cyber incident on Aug 18. Core systems reported safe, but an investigation is underway with no clarity yet on financial or operational impact.
- New transformer factory in Sehore Sep 4
CG Power launched its first transformer from a new Sehore, MP factory with 45,000 MVA installed capacity. The plant is expected to generate 2,000+ jobs in the region.
- Axiro acquires Tosil Systems Aug 17
Subsidiary Axiro Semiconductor signed a definitive agreement to acquire 100% of Tosil Systems for ₹16.44 crore, strengthening semiconductor design capabilities.
- New VP for consumer products Sep 1
Samit Khanna appointed VP - Consumer Products effective Sep 1, bringing 18+ years of leadership experience from Disney+ Hotstar and Yum! Brands.
- PwC appointed as statutory auditor Aug 19
Price Waterhouse Chartered Accountants LLP appointed as statutory auditors via board resolution (Aug 19) and postal ballot (Aug 26), filling a casual vacancy left by SRBC & CO LLP.
TL;DR: CG Power is expanding on multiple fronts — a new 45,000 MVA transformer factory in Sehore and a semiconductor acquisition via Axiro signal growth in both core capital goods and emerging tech segments. The main near-term risk is an undisclosed cyber incident under investigation, though core systems are reportedly unaffected. Leadership additions in consumer products suggest diversification ambitions. Overall trend is constructive, but the cyber incident warrants monitoring until fully resolved.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,874 | 2,002 | 1,979 | 2,192 | 2,228 | 2,413 | 2,516 | 2,753 | 2,878 | 2,923 | 3,175 | 3,442 | 3,281 |
| Expenses | 1,609 | 1,693 | 1,718 | 1,908 | 1,900 | 2,118 | 2,185 | 2,406 | 2,497 | 2,546 | 2,778 | 2,975 | 2,884 |
| Operating Profit | 265 | 309 | 261 | 284 | 327 | 295 | 331 | 347 | 381 | 377 | 397 | 466 | 397 |
| OPM % | 14% | 15% | 13% | 13% | 15% | 12% | 13% | 13% | 13% | 13% | 13% | 14% | 12% |
| Other Income | 29 | 43 | 579 | 42 | 33 | 29 | 34 | 71 | 28 | 66 | 41 | 79 | 84 |
| Interest | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 4 | 4 | 4 |
| Depreciation | 24 | 23 | 24 | 24 | 24 | 28 | 28 | 32 | 44 | 52 | 51 | 49 | 54 |
| PBT | 270 | 329 | 816 | 301 | 336 | 294 | 335 | 384 | 364 | 388 | 384 | 492 | 423 |
| Tax % | 24% | 26% | 8% | 22% | 28% | 25% | 29% | 29% | 27% | 27% | 26% | 26% | 27% |
| Net Profit | 204 | 242 | 748 | 234 | 241 | 220 | 238 | 274 | 267 | 284 | 284 | 363 | 308 |
| EPS in Rs | 1.33 | 1.59 | 4.89 | 1.53 | 1.58 | 1.45 | 1.57 | 1.78 | 1.76 | 1.82 | 1.81 | 2.32 | 1.99 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,800 | 5,269 | 5,517 | 8,031 | 7,998 | 5,110 | 2,964 | 5,484 | 6,973 | 8,046 | 9,909 | 12,418 | 12,821 |
| Expenses | 5,511 | 5,181 | 5,645 | 7,893 | 7,699 | 5,079 | 2,848 | 4,837 | 5,967 | 6,904 | 8,589 | 10,777 | 11,183 |
| Operating Profit | 289 | 88 | -128 | 138 | 299 | 31 | 116 | 647 | 1,005 | 1,142 | 1,319 | 1,641 | 1,638 |
| OPM % | 5% | 1.7% | -2.3% | 1.7% | 3.7% | 0.6% | 3.9% | 12% | 14% | 14% | 13% | 13% | 13% |
| Other Income | 72 | -230 | -5 | -73 | -116 | -861 | 1,655 | 569 | 286 | 684 | 162 | 208 | 270 |
| Interest | 105 | 80 | 186 | 426 | 432 | 365 | 206 | 82 | 28 | 17 | 21 | 25 | 13 |
| Depreciation | 245 | 172 | 143 | 252 | 225 | 211 | 138 | 99 | 94 | 95 | 112 | 196 | 207 |
| PBT | 12 | -394 | -463 | -613 | -475 | -1,407 | 1,427 | 1,035 | 1,169 | 1,715 | 1,348 | 1,628 | 1,687 |
| Tax % | -88% | 17% | 6% | 17% | 7% | -5% | 10% | 12% | 18% | 17% | 28% | 26% | — |
| Net Profit | 22 | -461 | -491 | -715 | -507 | -1,331 | 1,280 | 913 | 963 | 1,428 | 973 | 1,199 | 1,240 |
| EPS in Rs | 0.37 | -7.33 | -7.83 | -11.47 | -8.03 | -21.12 | 9.68 | 6.33 | 6.3 | 9.34 | 6.37 | 7.66 | 7.94 |
| Div. Payout % | 214% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 24% | 14% | 20% | 17% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 4,172 | 4,464 | 3,977 | 2,757 | 2,005 | -2,081 | -352 | 715 | 1,485 | 2,712 | 3,538 | 7,655 |
| Borrowings | 2,092 | 1,528 | 1,502 | 3,041 | 3,297 | 2,757 | 1,484 | 367 | 16 | 17 | 41 | 118 |
| Other Liabilities | 5,370 | 4,831 | 4,557 | 4,887 | 4,883 | 3,816 | 2,997 | 2,852 | 2,861 | 2,590 | 3,528 | 4,555 |
| Total Liabilities | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
| Fixed Assets | 4,127 | 2,588 | 1,705 | 2,364 | 2,050 | 1,489 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,008 |
| CWIP | 104 | 90 | 61 | 85 | 91 | 28 | 20 | 35 | 38 | 94 | 386 | 725 |
| Investments | 442 | 231 | 209 | 279 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| Other Assets | 7,088 | 8,040 | 8,186 | 8,083 | 8,040 | 3,098 | 3,229 | 3,064 | 3,658 | 3,884 | 5,110 | 9,458 |
| Total Assets | 11,760 | 10,949 | 10,161 | 10,811 | 10,311 | 4,617 | 4,397 | 4,222 | 4,668 | 5,625 | 7,413 | 12,644 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -672 | -61 | -540 | 380 | 811 | 692 | -242 | 483 | 947 | 1,028 | 916 | 702 |
| Investing | 429 | 432 | 497 | -1,031 | -745 | -178 | -51 | 227 | -21 | -1,294 | -540 | -3,605 |
| Financing | 157 | -222 | 50 | 514 | -213 | -528 | 590 | -800 | -612 | -246 | -167 | 2,794 |
| Net Cash Flow | -87 | 149 | 7 | -138 | -147 | -14 | 297 | -91 | 315 | -512 | 210 | -109 |
| Free Cash Flow | -537 | 292 | -592 | 203 | 682 | 649 | -257 | 413 | 865 | 805 | 491 | -72 |
| CFO/OP | -147 | 72 | 354 | 319 | 284 | 2,311 | -206 | 69 | 95 | 90 | 84 | 74 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 194 | 144 | 124 | 109 | 77 | 37 | 72 | 63 | 68 | 70 | 74 | 86 |
| Inventory Days | 128 | 59 | 83 | 85 | 84 | 42 | 79 | 48 | 41 | 49 | 60 | 67 |
| Days Payable | 202 | 132 | 130 | 130 | 162 | 143 | 191 | 107 | 94 | 98 | 99 | 105 |
| Cash Conversion Cycle | 120 | 71 | 77 | 64 | -1 | -63 | -40 | 3 | 15 | 21 | 35 | 48 |
| Working Capital Days | 84 | 47 | 283 | -53 | -96 | -285 | -207 | -62 | 4 | 8 | 16 | 70 |
| ROCE % | 5% | 5% | -4% | -1% | 2% | -4% | 8% | 42% | 61% | 47% | 37% | 27% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view CG Power & Industrial Solutions insights
65 extracted metrics + investor summaries across FY10–FY26.
Documents
Frequently Asked Questions about CG Power & Industrial Solutions
What does CG Power & Industrial Solutions Ltd do?
Where is CG Power & Industrial Solutions Ltd (CGPOWER) listed?
Which sector does CG Power & Industrial Solutions Ltd belong to?
What is the market capitalisation of CG Power & Industrial Solutions Ltd?
What is the PE ratio of CG Power & Industrial Solutions Ltd?
What is the 52-week high and low of CG Power & Industrial Solutions Ltd?
Does CG Power & Industrial Solutions Ltd pay dividends?
What is the Return on Equity (ROE) of CG Power & Industrial Solutions Ltd?
Company Information
CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CGPOWER.md for CG Power & Industrial Solutions Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.