Shyam Metalics & Energy
Shyam Metalics & Energy
IndustrialsKey Fundamentals
SmallcapIron & Steel ProductsIndustrial ProductsTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
3- Stock is trading at 2.60 times its book value
- Company has a low return on equity of 10.2% over last 3 years.
- Dividend payout has been low at 12.5% of profits over last 3 years
Growth Rate
AI Analysis — Bull vs Bear
Shyam Metalics & Energy Ltd is a ~₹29,970 Cr market-cap integrated metal producer trading at a P/E of 27.1x and P/B of 2.63x. The company is virtually debt-free with a net cash position of -₹1,514 Cr net debt as of FY26, and has grown FY26 consolidated revenue 22% YoY to ₹18,552 Cr, though its 3-year average ROE of ~10% remains modest for the sector.
- Near-zero leverage: gross debt-to-equity at just 0.08x and net debt at -₹1,514 Cr (net cash) as of March 2026, providing strong financial flexibility
- Aggressive capacity ramp: installed capacity expanded from 5.71 MTPA in FY21 to 16.78 MTPA in FY26, with a clear roadmap to 27 MTPA by FY31 via a ₹10,000 Cr+ pending capex pipeline
- Healthy revenue momentum: FY26 consolidated revenue of ₹18,552 Cr, up 22% YoY, with a 5-year compounded sales CAGR of 24%
- Self-funded growth: all major capex funded through internal accruals with no increase in net debt, preserving balance sheet strength during peak investment phase
- High promoter conviction: promoter holding stands at 74.59%, signalling strong insider alignment
- Diversification into higher-value segments: entry into stainless steel, aluminium, cold rolling, and wagon manufacturing broadens the revenue mix beyond long steel
- Stock has delivered a 3-year price CAGR of 35% and 5-year CAGR of 22%, reflecting sustained re-rating by the market
- Modest return on equity: 3-year average ROE of only ~10%, indicating the large capex base has not yet translated into proportionally higher shareholder returns
- Elevated valuation: P/B of 2.63x is rich for a metals company generating just 10% ROE, implying the stock prices in significant future improvement
- Profit growth has lagged revenue: 5-year compounded profit CAGR of only 5% versus 24% sales CAGR, pointing to margin compression over the cycle
- Low dividend payout: only 12.5% of profits distributed as dividends over the last 3 years, with a current yield of just 0.17%, offering minimal income return
- FY25 PAT declined 11.6% YoY to ₹909 Cr due to acquisition-related adjustments, highlighting earnings volatility around inorganic moves
- Large pending capex of ₹10,000 Cr+ carries execution risk across multiple new segments (aluminium, stainless steel, wagons) where the company has limited operating history
- Cyclical sector exposure: steel and metal prices are inherently volatile, and FY26 EBITDA margin of 12.6% can compress sharply in a downturn
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Flat steel volumes surge 114% Sep 7
Carbon Steel (Flat) volumes surged 114.14% YoY to 29,262 MT in August 2026. Stainless Steel realisations also jumped 45.51% YoY to ₹1,83,032 per MT.
- Aluminium & alloys growth strong Sep 7
Aluminium Foil volumes rose 27.41% YoY as the new Sambalpur plant stabilises, while Speciality Alloys volumes grew 27.97% YoY with a 23.44% rise in realisations.
- AGM approves dividend & funding Aug 25
The 24th AGM approved a ₹2.70 final dividend for FY26 and sought shareholder approval for ₹4,500 crore in fresh fund-raising to support expansion.
- ESG rating of 48 received Sep 3
Shyam Metalics received a voluntary ESG rating of 48 from ESG Risk Assessments and Insights Limited, based solely on publicly available data without company engagement.
TL;DR: Shyam Metalics is firing on multiple cylinders with strong YoY volume and realisation growth across flat steel, stainless steel, aluminium foil, and speciality alloys in August 2026. The ₹4,500 crore fundraise signals aggressive capacity expansion ahead. No material headwinds are visible in recent news, though execution on the fundraise and sustained demand will be key to watch. The near-term trend is clearly improving with broad-based operational momentum.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,333 | 2,941 | 3,315 | 3,606 | 3,612 | 3,634 | 3,756 | 4,139 | 4,419 | 4,467 | 4,421 | 5,240 | 5,455 |
| Expenses | 2,919 | 2,634 | 2,908 | 3,165 | 3,124 | 3,225 | 3,301 | 3,624 | 3,839 | 3,928 | 3,934 | 4,513 | 4,690 |
| Operating Profit | 414 | 307 | 407 | 442 | 488 | 409 | 456 | 515 | 580 | 539 | 487 | 727 | 765 |
| OPM % | 12% | 10% | 12% | 12% | 14% | 11% | 12% | 12% | 13% | 12% | 11% | 14% | 14% |
| Other Income | 30 | 38 | 40 | 51 | 51 | 72 | 51 | 54 | 54 | 69 | 52 | 29 | 47 |
| Interest | 37 | 35 | 40 | 22 | 29 | 30 | 41 | 44 | 40 | 50 | 51 | 51 | 78 |
| Depreciation | 158 | 177 | 182 | 139 | 136 | 144 | 203 | 229 | 205 | 211 | 218 | 249 | 265 |
| PBT | 249 | 133 | 226 | 332 | 374 | 307 | 263 | 297 | 389 | 347 | 270 | 456 | 469 |
| Tax % | 19% | -261% | 44% | 34% | 26% | 30% | 25% | 26% | 25% | 25% | 27% | 32% | 25% |
| Net Profit | 202 | 482 | 126 | 220 | 276 | 216 | 197 | 220 | 291 | 260 | 198 | 312 | 351 |
| EPS in Rs | 8 | 18.98 | 4.99 | 7.76 | 9.89 | 7.72 | 7.08 | 7.84 | 10.47 | 9.38 | 7.07 | 11.43 | 12.36 |
Profit & Loss
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,747 | 4,606 | 4,376 | 6,297 | 10,394 | 12,658 | 13,195 | 15,159 | 18,552 | 19,584 |
| Expenses | 3,034 | 3,656 | 3,710 | 4,903 | 7,793 | 11,159 | 11,625 | 13,293 | 16,219 | 17,066 |
| Operating Profit | 714 | 950 | 666 | 1,394 | 2,601 | 1,499 | 1,570 | 1,866 | 2,333 | 2,519 |
| OPM % | 19% | 21% | 15% | 22% | 25% | 12% | 12% | 12% | 13% | 13% |
| Other Income | 68 | 73 | 12 | 24 | 59 | 105 | 159 | 231 | 204 | 197 |
| Interest | 49 | 64 | 86 | 62 | 23 | 93 | 133 | 144 | 192 | 231 |
| Depreciation | 215 | 195 | 297 | 300 | 272 | 474 | 656 | 711 | 882 | 942 |
| PBT | 517 | 764 | 295 | 1,055 | 2,364 | 1,037 | 940 | 1,241 | 1,462 | 1,543 |
| Tax % | -2% | 17% | -15% | 20% | 27% | 19% | -9% | 27% | 28% | — |
| Net Profit | 528 | 637 | 340 | 844 | 1,724 | 843 | 1,029 | 909 | 1,060 | 1,120 |
| EPS in Rs | 90.83 | 25.86 | 14.56 | 36.1 | 67.61 | 33.43 | 37.07 | 32.53 | 38.34 | 40.24 |
| Div. Payout % | 0% | 0% | 0% | 14% | 7% | 5% | 12% | 14% | 12% | — |
Balance Sheet
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 234 | 234 | 234 | 255 | 255 | 278 | 278 | 278 |
| Reserves | 1,807 | 2,256 | 2,593 | 3,400 | 5,580 | 7,021 | 9,369 | 10,275 | 11,245 |
| Borrowings | 568 | 729 | 1,114 | 796 | 543 | 1,172 | 597 | 789 | 1,005 |
| Other Liabilities | 1,049 | 834 | 1,121 | 990 | 2,047 | 3,147 | 4,150 | 4,977 | 7,538 |
| Total Liabilities | 3,471 | 4,052 | 5,062 | 5,420 | 8,425 | 11,595 | 14,393 | 16,320 | 20,066 |
| Fixed Assets | 1,747 | 1,774 | 2,012 | 1,802 | 2,455 | 3,311 | 3,995 | 6,357 | 8,134 |
| CWIP | 91 | 358 | 235 | 506 | 768 | 2,769 | 3,764 | 2,708 | 2,792 |
| Investments | 195 | 274 | 144 | 282 | 1,036 | 1,474 | 2,262 | 2,118 | 1,582 |
| Other Assets | 1,437 | 1,647 | 2,670 | 2,829 | 4,166 | 4,041 | 4,372 | 5,137 | 7,558 |
| Total Assets | 3,471 | 4,052 | 5,062 | 5,420 | 8,425 | 11,595 | 14,393 | 16,320 | 20,066 |
Cash Flow
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 247 | 457 | -91 | 1,056 | 1,561 | 1,518 | 1,794 | 1,713 | 2,024 |
| Investing | -118 | -567 | -420 | -499 | -1,800 | -1,944 | -2,762 | -1,654 | -1,939 |
| Financing | -162 | 112 | 531 | -423 | 167 | 424 | 916 | -36 | -50 |
| Net Cash Flow | -33 | 2 | 20 | 134 | -72 | -1 | -51 | 24 | 34 |
| Free Cash Flow | 144 | -32 | -655 | 695 | 621 | -386 | -93 | -435 | -614 |
| CFO/OP | 51 | 66 | -5 | 89 | 82 | 117 | 126 | 94 | 101 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 17 | 13 | 31 | 13 | 18 | 20 | 19 | 18 |
| Inventory Days | 86 | 96 | 203 | 98 | 119 | 90 | 84 | 100 | 123 |
| Days Payable | 69 | 41 | 79 | 35 | 69 | 63 | 91 | 97 | 133 |
| Cash Conversion Cycle | 53 | 72 | 136 | 94 | 63 | 45 | 12 | 22 | 8 |
| Working Capital Days | 30 | 36 | 65 | 45 | 53 | -1 | 3 | 1 | -11 |
| ROCE % | — | 28% | 11% | 27% | 44% | 15% | 11% | 12% | 13% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shyam Metalics & Energy insights
64 extracted metrics + investor summaries across FY07–FY27.
Documents
Frequently Asked Questions about Shyam Metalics & Energy
What does Shyam Metalics & Energy Ltd do?
Where is Shyam Metalics & Energy Ltd (SHYAMMETL) listed?
Which sector does Shyam Metalics & Energy Ltd belong to?
What is the market capitalisation of Shyam Metalics & Energy Ltd?
What is the PE ratio of Shyam Metalics & Energy Ltd?
What is the 52-week high and low of Shyam Metalics & Energy Ltd?
Does Shyam Metalics & Energy Ltd pay dividends?
What is the Return on Equity (ROE) of Shyam Metalics & Energy Ltd?
Company Information
Shyam Metalics is primarily engaged in the manufacturing of steel and allied products including pellets, sponge iron, TMT and long products, ferro alloys and generation of power.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SHYAMMETL.md for Shyam Metalics & Energy Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.