Sambhaav Media
- P/E
- Not meaningful: loss-making over the last twelve months
Key Fundamentals
MicrocapMediaMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 2.26%
- Debt to Equity
- 0.06
- EPS (TTM)
- −₹0.09
- Book Value
- ₹4.25
- Market Cap
- —
- P/E (TTM)
- Not meaningful: loss-making over the last twelve months
- P/B
- 1.29
- ROE
- 0.29%
- Dividend Yield
- 0.00%
- EBITDA
- ₹6.50 Cr
- 52W High
- ₹133.00
- 52W Low
- ₹4.99
- Volume
- 0
Peer Comparison
Consumer Discretionary › Media › Electronic Media
| Sambhaav Media (this company) | ₹5.50 | — | ₹105 Cr | 1.29 | 0.00% | 0.29% | 2.26% | ₹44 Cr | −₹2 Cr |
|---|---|---|---|---|---|---|---|---|---|
| ₹17.80 | 12.11 | ₹37 Cr | — | 0.00% | — | 59.80% | ₹128 Cr | ₹4 Cr | |
| ₹2.32 | — | ₹28 Cr | — | 0.00% | — | −1.17% | ₹7 Cr | −₹7 Cr | |
| Median 3 companies | ₹5.50 | 12.11 | ₹37 Cr | 1.29 | 0.00% | 0.29% | 2.26% | ₹44 Cr | −₹2 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 56
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 41
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 49
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 61
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 18
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
2- Company has reduced debt.
- Company is almost debt free.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.48% over past five years.
- Company has a low return on equity of 0.41% over last 3 years.
- Earnings include an other income of Rs.1.19 Cr.
- Company's cost of borrowing seems high
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Strong Bearish | 12 | 5 | 2 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 10 | 0 | 0 |
Oscillators
Neutral
Overall
Strong Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 44.04
- Neutral
- MACD (12,26,9)
- −0.07
- Bearish
- SMA (50)
- 5.80
- Bearish
- SMA (200)
- 7.78
- Bearish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +3.48% |
|---|---|
| 5Y | +0.48% |
| 3Y | +2.24% |
| 1Y | +2.94% |
| TTM | +3.67% |
Net profit
| 10Y | −33.78% |
|---|---|
| 5Y | Turned to profit |
| 3Y | Turned to profit |
| 1Y | Turned to profit |
| TTM | Loss widened by ₹1.56 Cr |
Operating cash flow
| 10Y | +5.40% |
|---|---|
| 5Y | +4.52% |
| 3Y | +22.81% |
| 1Y | −61.66% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −3.14 pp |
|---|---|
| 5Y | +0.07 pp |
| 3Y | −0.37 pp |
| 1Y | −0.66 pp |
| TTM | −4.98 pp |
Revenue by year
| Mar 2017 | ₹32.97 Cr |
|---|---|
| Mar 2018 | ₹40.35 Cr |
| Mar 2019 | ₹42.48 Cr |
| Mar 2020 | ₹48.33 Cr |
| Mar 2021 | ₹42.08 Cr |
| Mar 2022 | ₹33.98 Cr |
| Mar 2023 | ₹40.33 Cr |
| Mar 2024 | ₹39.96 Cr |
| Mar 2025 | ₹41.87 Cr |
| Mar 2026 | ₹43.10 Cr |
Net profit by year
| Mar 2017 | ₹3.35 Cr |
|---|---|
| Mar 2018 | ₹4.06 Cr |
| Mar 2019 | ₹2.57 Cr |
| Mar 2020 | ₹0.52 Cr |
| Mar 2021 | −₹1.66 Cr |
| Mar 2022 | ₹0.01 Cr |
| Mar 2023 | −₹2.60 Cr |
| Mar 2024 | ₹0.58 Cr |
| Mar 2025 | −₹0.06 Cr |
| Mar 2026 | ₹0.09 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.64 | 9.81 | 10.47 | 13.04 | 9.14 | 10.68 | 11.17 | 10.88 | 9.23 | 10.08 | 11.29 | 12.51 | 9.62 | 10.98 |
| Expenses | 7.77 | 8.35 | 8.33 | 9.9 | 7.92 | 9.66 | 9.1 | 9.62 | 8.23 | 8.33 | 9.68 | 11.44 | 10.67 | — |
| Operating Profit | −1.13 | 1.46 | 2.14 | 3.14 | 1.22 | 1.02 | 2.07 | 1.26 | 1 | 1.75 | 1.61 | 1.07 | −1.05 | — |
| OPM % | −17.02% | 14.88% | 20.44% | 24.08% | 13.35% | 9.55% | 18.53% | 11.58% | 10.83% | 17.36% | 14.26% | 8.55% | −10.91% | — |
| Other Income | 0.5 | 0.48 | 0.46 | 0.9 | 0.4 | 0.64 | 0.24 | 0.12 | 0.29 | 0.26 | 0.24 | 0.28 | 0.34 | — |
| Interest | 0.55 | 0.57 | 0.58 | 0.46 | 0.36 | 0.25 | 0.22 | 0.21 | 0.29 | 0.31 | 0.23 | 0.3 | 0.3 | 0.25 |
| Depreciation | 1.38 | 1.38 | 1.26 | 1.29 | 1.41 | 1.35 | 1.42 | 1.35 | 1.33 | 1.36 | 1.35 | 0.4 | 1.14 | 1.16 |
| PBT | −2.56 | −0.01 | 0.76 | 2.29 | −0.16 | 0.06 | 0.67 | −0.18 | −0.33 | 0.34 | 0.27 | 0.64 | −2.15 | −0.23 |
| Tax % | −28.91% | 1900% | 47.37% | 3.93% | −26.32% | 316.67% | 34% | −38.89% | −15.15% | 220.59% | 18.52% | 20.83% | −1.4% | 8.7% |
| Net Profit | −1.82 | −0.21 | 0.4 | 2.2 | −0.15 | −0.13 | 0.32 | −0.11 | −0.27 | −0.42 | 0.22 | 0.56 | −2.11 | −0.25 |
| EPS (₹) | −0.09 | −0.01 | 0.02 | 0.11 | 0 | 0 | 0.03 | 0 | −0.01 | −0.02 | 0.02 | 0.02 | −0.11 | — |
Sep 2026: from the results filed on 30 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.32 | 30.62 | 32.97 | 40.35 | 42.48 | 48.33 | 42.08 | 33.98 | 40.33 | 39.96 | 41.87 | 43.1 | 43.5 |
| Expenses | 16.33 | 25.78 | 26.71 | 32.43 | 34.89 | 43.73 | 36.78 | 33.64 | 35.07 | 34.33 | 36.29 | 37.64 | 40.12 |
| Operating Profit | 6.99 | 4.84 | 6.26 | 7.92 | 7.59 | 4.6 | 5.3 | 0.34 | 5.26 | 5.63 | 5.58 | 5.46 | 3.38 |
| OPM % | 29.97% | 15.81% | 18.99% | 19.63% | 17.87% | 9.52% | 12.6% | 1% | 13.04% | 14.09% | 13.33% | 12.67% | 7.77% |
| Other Income | 1.47 | 7.7 | 3.69 | 3.73 | 2.59 | 4.77 | 2.72 | 5.75 | 1.43 | 2.33 | 1.19 | 1.1 | 1.19 |
| Interest | 2.87 | 2.04 | 2.61 | 2.43 | 2.03 | 2.86 | 2.91 | 1.77 | 2.71 | 2.17 | 1.05 | 1.13 | 1.14 |
| Depreciation | 2.4 | 2.1 | 2.61 | 3.61 | 4.43 | 6.39 | 7.05 | 5.25 | 5.71 | 5.31 | 5.53 | 4.44 | 4.25 |
| PBT | 3.19 | 8.4 | 4.73 | 5.61 | 3.72 | 0.12 | −1.94 | −0.93 | −1.73 | 0.48 | 0.19 | 0.97 | −0.82 |
| Tax % | −11.29% | 33.81% | 29.18% | 27.63% | 30.65% | −333.33% | −14.95% | −101.08% | 50.29% | −20.83% | 131.58% | 90.91% | — |
| Net Profit | 3.54 | 5.55 | 3.35 | 4.06 | 2.57 | 0.52 | −1.66 | 0.01 | −2.6 | 0.58 | −0.06 | 0.09 | −1.75 |
| EPS (₹) | 0.24 | 0.38 | 0.21 | 0.21 | 0.13 | 0.03 | −0.09 | 0 | −0.14 | 0.03 | 0.02 | 0.01 | −0.09 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.61 | 14.61 | 16.29 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 | 19.11 |
| Reserves | 35.54 | 41.1 | 52.81 | 64.6 | 67.12 | 67.71 | 66.07 | 66.1 | 63.49 | 64.14 | 64.59 | 64.42 |
| Borrowings | 16.99 | 13.01 | 19.05 | 6.73 | 17.65 | 13.64 | 20.72 | 15 | 18.92 | 13.2 | 11.04 | 5.06 |
| Other Liabilities | 5.51 | 8.67 | 9.78 | 10.4 | 7.17 | 17.39 | 6.57 | 6.42 | 8.57 | 6.5 | 5.98 | 7.97 |
| Total Liabilities | 72.65 | 77.39 | 97.93 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 96.56 |
| Fixed Assets | 35.35 | 31.49 | 37.53 | 35.4 | 53.71 | 60.6 | 54.69 | 50.36 | 50.43 | 53.49 | 50.59 | 46.13 |
| CWIP | 0.13 | 0.81 | 19.2 | 24.12 | 8.78 | 2.22 | 2.49 | 0.2 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.02 | 0.01 | 1.51 | 1.56 | 1.76 | 2.18 | 2.33 | 3.67 | 6.76 | 17.97 | 17.95 |
| Other Assets | 37.16 | 45.07 | 41.19 | 39.81 | 47 | 53.27 | 53.11 | 53.74 | 55.99 | 42.7 | 32.16 | 32.48 |
| Total Assets | 72.65 | 77.39 | 97.93 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 96.56 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 5.05 | 4.74 | 10.21 | 9.28 | −2.55 | 11.85 | 6.43 | 9.22 | 4.33 | 16.34 | 20.92 | 8.02 |
| Investing | 0.5 | 3.76 | −25.7 | −4.59 | −6.92 | −6.73 | −1.52 | −1.75 | −5.62 | −8.37 | −17.66 | 1.91 |
| Financing | −5.47 | −6.01 | 14.5 | −3.41 | 9.04 | −6.49 | −4.7 | −7.81 | 1.16 | −8 | −3.21 | −7.11 |
| Net Cash Flow | 0.08 | 2.49 | −0.99 | 1.28 | −0.44 | −1.37 | 0.22 | −0.34 | −0.13 | −0.03 | 0.04 | 2.82 |
| Free Cash Flow | 4.65 | 5.82 | −16.82 | 2.37 | −9.91 | 5.37 | 4.65 | 7.76 | −1.52 | 8.15 | 18.28 | 7.53 |
| CFO/EBITDA | 88 | 158 | 195 | 151 | −16 | 273 | 118 | 2,947 | 81 | 290 | 374 | 147 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166 | 88.81 | 126 | 118 | 151 | 179 | 192 | 151 | 137 | 151 | 118 | 119 |
| Inventory Days | 33.33 | 76.03 | 14.65 | 21.63 | 26.94 | 37.49 | 41.12 | 31.64 | 9.39 | 5.96 | 10.32 | 7.99 |
| Days Payable | 108 | 97.3 | 68.28 | 167 | 79.15 | 75.76 | 97.58 | 51.13 | 60.52 | 46.51 | 54.83 | 70.18 |
| Cash Conversion Cycle | 91.6 | 67.54 | 72.57 | −27.65 | 98.58 | 141 | 136 | 132 | 86.35 | 111 | 73.96 | 57.29 |
| Working Capital Days | 197 | 169 | −1.11 | 40.71 | 35.83 | 133 | 178 | 286 | 229 | 214 | 188 | 177 |
| ROCE % | 8.77% | 9.28% | 9.35% | 9% | 5.88% | 2.79% | 0.92% | −2.11% | 2.07% | 2.84% | 1.64% | 2.26% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sambhaav Media insights
64 extracted metrics across FY10–FY27.
Documents
- 22 Nov 2023
- 25 Sep 2023
- 23 Aug 2022
- 10 Jun 2022
- 29 Mar 2022
Frequently Asked Questions about Sambhaav Media
What does Sambhaav Media Ltd do?
Where is Sambhaav Media Ltd (SAMBHAAV) listed?
Which sector does Sambhaav Media Ltd belong to?
What is the 52-week high and low of Sambhaav Media Ltd?
What is the Return on Equity (ROE) of Sambhaav Media Ltd?
Company Information
Incorporated in 1990, Sambhaav Media Ltd is in the business of media publishing and broadcasting
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAMBHAAV.md for Sambhaav Media Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.