Cyber Media (India)
- P/E
- 12.11
Key Fundamentals
MicrocapMediaMedia Entertainment & PublicationPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- 59.80%
- Debt to Equity
- Not meaningful: shareholders’ equity is negative
- EPS (TTM)
- ₹1.47
- Book Value
- −₹0.69
- Market Cap
- —
- P/E (TTM)
- 12.11
- P/B
- Not meaningful: book value is negative
- ROE
- Not meaningful: shareholders’ equity is negative
- Dividend Yield
- 0.00%
- EBITDA
- ₹6.70 Cr
- 52W High
- ₹28.99
- 52W Low
- ₹11.30
- Volume
- 0
Peer Comparison
Consumer Discretionary › Media › Electronic Media
| ₹5.50 | — | ₹105 Cr | 1.29 | 0.00% | 0.29% | 2.26% | ₹44 Cr | −₹2 Cr | |
| Cyber Media (this company) | ₹17.80 | 12.11 | ₹37 Cr | — | 0.00% | — | 59.80% | ₹128 Cr | ₹4 Cr |
| ₹2.32 | — | ₹28 Cr | — | 0.00% | — | −1.17% | ₹7 Cr | −₹7 Cr | |
| Median 3 companies | ₹5.50 | 12.11 | ₹37 Cr | 1.29 | 0.00% | 0.29% | 2.26% | ₹44 Cr | −₹2 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company. 1 company is not shown because they are not listed on an exchange we cover.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 93/100
Category scores
- Quality
- 60
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 54
- Average
- Cheap vs sector & own history 24% weight
- Growth
- 86
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 46
- Average
- Solvency, leverage, coverage 9% weight
- Momentum
- 71
- Strong
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is expected to give good quarter
No weaknesses listed
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 7 | 6 | 6 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Neutral | 5 | 0 | 5 |
Oscillators
Bearish
Overall
Bearish
Moving Averages
Neutral
Key readings
- RSI (14)
- 45.34
- Neutral
- MACD (12,26,9)
- −0.39
- Bullish
- SMA (50)
- 19.47
- Bearish
- SMA (200)
- 16.75
- Bullish
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | +7.71% |
|---|---|
| 5Y | +21.44% |
| 3Y | +9.71% |
| 1Y | +18.39% |
| TTM | +39.07% |
Net profit
| 10Y | Turned to profit |
|---|---|
| 5Y | Zero base |
| 3Y | −7.17% |
| 1Y | Turned to profit |
| TTM | Turned to profit |
Operating cash flow
| 10Y | Outflow narrowed by ₹3 Cr |
|---|---|
| 5Y | Turned negative |
| 3Y | Turned negative |
| 1Y | Turned negative |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | +15.05 pp |
|---|---|
| 5Y | −0.28 pp |
| 3Y | −1.56 pp |
| 1Y | +4.85 pp |
| TTM | +3.32 pp |
Revenue by year
| Mar 2017 | ₹52.00 Cr |
|---|---|
| Mar 2018 | ₹40.00 Cr |
| Mar 2019 | ₹57.00 Cr |
| Mar 2020 | ₹40.00 Cr |
| Mar 2021 | ₹39.00 Cr |
| Mar 2022 | ₹72.00 Cr |
| Mar 2023 | ₹78.00 Cr |
| Mar 2024 | ₹102 Cr |
| Mar 2025 | ₹87.00 Cr |
| Mar 2026 | ₹103 Cr |
Net profit by year
| Mar 2017 | −₹5.00 Cr |
|---|---|
| Mar 2018 | ₹3.00 Cr |
| Mar 2019 | −₹3.00 Cr |
| Mar 2020 | −₹28.00 Cr |
| Mar 2021 | ₹0.00 Cr |
| Mar 2022 | ₹2.00 Cr |
| Mar 2023 | ₹5.00 Cr |
| Mar 2024 | ₹3.00 Cr |
| Mar 2025 | −₹10.00 Cr |
| Mar 2026 | ₹4.00 Cr |
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.77 | 29.47 | 24.88 | 25.68 | 20.65 | 20.65 | 23.79 | 21.63 | 25.85 | 24.21 | 25.01 | 28.2 | 50.41 | 46.77 |
| Expenses | 20.97 | 28.4 | 23.62 | 23.56 | 20.5 | 20.67 | 23.57 | 22.08 | 24.5 | 23.03 | 23.79 | 26.55 | 48.68 | 45.36 |
| Operating Profit | 0.8 | 1.07 | 1.26 | 2.12 | 0.15 | −0.02 | 0.22 | −0.45 | 1.35 | 1.18 | 1.22 | 1.65 | 1.73 | 1.41 |
| OPM % | 3.67% | 3.63% | 5.06% | 8.26% | 0.73% | −0.1% | 0.92% | −2.08% | 5.22% | 4.87% | 4.88% | 5.85% | 3.43% | 3.01% |
| Other Income | 0.23 | 0.39 | 0.44 | 0.03 | 0.08 | 0.36 | −8.8 | 0.41 | 0.23 | 0.32 | −0.54 | 0.69 | 0.71 | — |
| Interest | 0.17 | 0.19 | 0.34 | 0.19 | 0.18 | 0.19 | 0.2 | 0.19 | 0.22 | 0.25 | 0.27 | 0.25 | 0.29 | 0.33 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 |
| PBT | 0.76 | 1.16 | 1.26 | 1.85 | 0 | 0.06 | −8.86 | −0.31 | 1.3 | 1.18 | 0.34 | 2.02 | 2.08 | — |
| Tax % | 19.74% | 27.59% | 21.43% | 47.85% | — | 40% | 2.93% | 64.52% | 13.85% | 21.01% | 41.18% | 18.32% | 21.63% | — |
| Net Profit | 0.61 | 0.84 | 0.99 | 0.96 | −0.14 | 0.04 | −9.12 | −0.51 | 1.11 | 0.93 | 0.2 | 1.66 | 1.63 | 1.03 |
| EPS (₹) | 0.28 | 0.38 | 0.45 | 0.44 | −0.06 | 0.02 | −4.16 | −0.23 | 0.51 | 0.45 | 0.1 | 0.64 | 0.28 | — |
Sep 2026: from the results filed on 26 Oct 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54 | 49 | 52 | 40 | 57 | 40 | 39 | 72 | 78 | 102 | 87 | 103 | 128 |
| Expenses | 53 | 54 | 54 | 41 | 57 | 40 | 36 | 67 | 73 | 96 | 87 | 98 | 122 |
| Operating Profit | 1 | −5 | −2 | −1 | 0 | 0 | 2 | 4 | 5 | 5 | 0 | 5 | 6 |
| OPM % | 1.6% | −10% | −4.4% | −3.7% | 0% | 0.7% | 6% | 6% | 7% | 5% | −0.1% | 5% | 4.5% |
| Other Income | 1 | −3 | 1 | 11 | 4 | −22 | 0 | 0 | 6 | 1 | −8 | 1 | 1 |
| Interest | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 4 | 3 | 4 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | −9 | −14 | −6 | 3 | −1 | −24 | 0 | 2 | 10 | 5 | −9 | 5 | 6 |
| Tax % | −19% | −8% | −27% | 15% | 254% | 15% | 79% | 32% | 49% | 32% | 7% | 20% | — |
| Net Profit | −7 | −13 | −5 | 3 | −3 | −28 | 0 | 2 | 5 | 3 | −10 | 4 | 4 |
| EPS (₹) | −4.73 | −8.75 | −2.9 | 1.46 | −1.65 | −15.31 | −0.04 | 0.42 | 1.84 | 0.64 | −5.12 | 0.66 | 1.47 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 12 | 13 | 13 | 13 | 16 | 16 | 16 | 16 | 16 | 21 |
| Reserves | 28 | 18 | 10 | 9 | 7 | −27 | −27 | −27 | −21 | −20 | −32 | −28 |
| Borrowings | 35 | 40 | 31 | 28 | 30 | 23 | 21 | 20 | 10 | 10 | 12 | 10 |
| Other Liabilities | 28 | 20 | 22 | 21 | 17 | 19 | 18 | 24 | 31 | 37 | 50 | 43 |
| Total Liabilities | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
| Fixed Assets | 30 | 32 | 32 | 28 | 28 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Investments | 12 | 8 | 8 | 8 | 9 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Other Assets | 59 | 48 | 34 | 35 | 31 | 23 | 22 | 28 | 32 | 36 | 39 | 37 |
| Total Assets | 101 | 89 | 74 | 71 | 67 | 27 | 27 | 33 | 36 | 43 | 46 | 45 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 10 | −6 | 12 | 1 | 0 | −16 | 2 | 6 | 7 | −1 | 0 | −3 |
| Investing | −1 | −1 | 2 | 0 | −1 | 25 | 0 | 0 | 6 | −2 | 0 | −1 |
| Financing | −10 | 4 | −14 | −1 | 1 | −9 | −1 | −3 | −10 | −1 | 0 | 4 |
| Net Cash Flow | 0 | −4 | 0 | 1 | 0 | 0 | 1 | 3 | 3 | −4 | 0 | −1 |
| Free Cash Flow | 10 | −6 | 12 | 1 | −1 | −1 | 2 | 6 | 7 | −1 | 0 | −5 |
| CFO/EBITDA | 1,232 | 125 | −454 | −121 | 2,700 | −5,368 | 26 | 142 | 150 | 0 | −443 | −45 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Cash Conversion Cycle | 197 | 156 | 85 | 117 | 69 | 80 | 85 | 64 | 81 | 96 | 126 | 103 |
| Working Capital Days | −4 | −25 | −58 | −27 | −16 | −172 | −176 | −91 | −13 | 1 | −32 | 4 |
| ROCE % | −5% | −11% | −8% | 0% | 2% | −1% | 28% | 47% | 49% | 45% | 5% | 60% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Cyber Media insights
55 extracted metrics across FY08–FY27.
Documents
Frequently Asked Questions about Cyber Media (India)
What does Cyber Media (India) Ltd do?
Where is Cyber Media (India) Ltd (CYBERMEDIA) listed?
Which sector does Cyber Media (India) Ltd belong to?
What is the PE ratio of Cyber Media (India) Ltd?
What is the 52-week high and low of Cyber Media (India) Ltd?
Company Information
Incorporated in 1982, Cyber Media (India) Ltd is a media company focused on technology publishing, magazines, and digital platforms.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/CYBERMEDIA.md for Cyber Media (India) Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.