Marvel Decor
- P/E
- 54.32
Key Fundamentals
SMEConsumer DurablesConsumer DiscretionaryPrice-based figures as of · TTM
- ROCE
- 7.92%
- Debt to Equity
- 0.32
- EPS (TTM)
- ₹1.10
- Book Value
- ₹37.38
- Market Cap
- —
- P/E (TTM)
- 54.32
- P/B
- 1.60
- ROE
- 6.92%
- Dividend Yield
- 0.00%
- EBITDA
- ₹8.60 Cr
- 52W High
- ₹99.90
- 52W Low
- ₹42.80
- Day Range
- ₹59.75 – ₹63.95
- Volume
- 3,000
Peer Comparison
Consumer Discretionary › Consumer Goods › Home Furnishing › Furniture, Home Furnishing
| ₹507.90 | 25.81 | ₹5,504 Cr | 1.65 | 0.20% | 4.80% | 6.11% | ₹4,031 Cr | ₹217 Cr | |
| ₹137.47 | 21.55 | ₹4,497 Cr | 4.03 | 0.00% | 23.10% | 10.90% | ₹1,547 Cr | ₹193 Cr | |
| ₹139.72 | 36.77 | ₹3,792 Cr | 2.36 | 0.07% | 10.30% | 10.80% | ₹1,248 Cr | ₹101 Cr | |
| ₹229.50 | — | ₹1,053 Cr | 3.72 | 0.00% | 35.80% | 47.10% | — | — | |
| ₹663.45 | 85.06 | ₹778 Cr | 9.82 | 0.03% | 9.29% | 10.70% | ₹386 Cr | ₹10 Cr | |
| ₹131.59 | 160.48 | ₹757 Cr | 1.61 | 0.00% | 1.80% | 5.55% | ₹410 Cr | ₹6 Cr | |
| ₹8.88 | 52.24 | ₹605 Cr | 1.49 | 0.00% | 3.18% | 4.70% | ₹158 Cr | ₹12 Cr | |
| ₹59.75 | 54.32 | ₹113 Cr | 1.60 | 0.00% | 6.92% | 7.92% | ₹18 Cr | ₹1 Cr | |
| Median 8 companies | ₹138.60 | 52.24 | ₹916 Cr | 2.01 | 0.00% | 8.11% | 9.31% | ₹410 Cr | ₹12 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 37
- Weak
- Returns, margins, earnings quality 22% weight
- Valuation
- 29
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 54
- Average
- Sales & profit trajectory 9% weight
- Financial Health
- 59
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 48
- Average
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
No strengths listed
Weaknesses
6- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 6.79% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.60 Cr.
- Promoter holding has decreased over last 3 years: -5.50%
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 6 | 4 | 9 |
| Oscillators | Bullish | 2 | 4 | 3 |
| Moving Averages | Strong Bullish | 4 | 0 | 6 |
Oscillators
Bullish
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 56.48
- Neutral
- MACD (12,26,9)
- −1.93
- Bullish
- SMA (50)
- 59.08
- Bullish
- SMA (200)
- 64.60
- Bearish
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.
Revenue
| 5Y | +19.74% |
|---|---|
| 3Y | +11.19% |
| 1Y | +8.02% |
Net profit
| 5Y | +128.29% |
|---|---|
| 3Y | +24.30% |
| 1Y | +13.61% |
Operating cash flow
| 5Y | Turned negative |
|---|---|
| 3Y | Outflow narrowed by ₹0.02 Cr |
| 1Y | Outflow narrowed by ₹3.90 Cr |
Operating margin· change in pp
| 5Y | −3.14 pp |
|---|---|
| 3Y | +0.64 pp |
| 1Y | −3.06 pp |
Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.
Revenue by year
| Mar 2018 | ₹31.52 Cr |
|---|---|
| Mar 2019 | ₹25.77 Cr |
| Mar 2020 | ₹29.12 Cr |
| Mar 2021 | ₹27.51 Cr |
| Mar 2022 | ₹40.80 Cr |
| Mar 2023 | ₹49.26 Cr |
| Mar 2024 | ₹53.03 Cr |
| Mar 2025 | ₹62.68 Cr |
| Mar 2026 | ₹67.71 Cr |
Net profit by year
| Mar 2018 | ₹3.11 Cr |
|---|---|
| Mar 2019 | ₹3.50 Cr |
| Mar 2020 | ₹0.72 Cr |
| Mar 2021 | ₹0.07 Cr |
| Mar 2022 | ₹1.57 Cr |
| Mar 2023 | ₹2.26 Cr |
| Mar 2024 | ₹3.22 Cr |
| Mar 2025 | ₹3.82 Cr |
| Mar 2026 | ₹4.34 Cr |
Half-yearly Results
₹ Cr| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.84 | 9.62 | 18.23 | 19.51 | 21.71 | 23.43 | 26.23 | 26.2 | 27.23 | 30.9 | 32.2 | 36.97 | 31.51 |
| Expenses | 12.48 | 10.75 | 14.39 | 18.32 | 19.18 | 22.97 | 23.49 | 23.14 | 23.88 | 27.25 | 29.43 | 34.46 | 29.19 |
| Operating Profit | 2.36 | −1.13 | 3.84 | 1.19 | 2.53 | 0.46 | 2.74 | 3.06 | 3.35 | 3.65 | 2.77 | 2.51 | 2.32 |
| OPM % | 15.9% | −11.75% | 21.06% | 6.1% | 11.65% | 1.96% | 10.45% | 11.68% | 12.3% | 11.81% | 8.6% | 6.79% | 7.36% |
| Other Income | 0.72 | 0.33 | 0.53 | 0.9 | 0.69 | 2.16 | 0.62 | 0.32 | 0.15 | 0.31 | 0.74 | 1.58 | 2.06 |
| Interest | 0.69 | 0.56 | 0.65 | 0.71 | 0.85 | 0.73 | 0.78 | 0.82 | 0.76 | 0.67 | 0.86 | 0.86 | 0.63 |
| Depreciation | 1.19 | 1.07 | 1.07 | 0.95 | 1.02 | 0.88 | 1.02 | 0.84 | 0.88 | 0.76 | 0.96 | 0.95 | 1.08 |
| PBT | 1.2 | −2.43 | 2.65 | 0.43 | 1.35 | 1.01 | 1.56 | 1.72 | 1.86 | 2.53 | 1.69 | 2.28 | 2.67 |
| Tax % | 45% | −2.06% | 7.55% | 23.26% | 8.89% | 14.85% | 10.26% | 14.53% | 6.45% | 11.46% | 6.51% | 9.65% | 14.61% |
| Net Profit | 0.65 | −2.38 | 2.46 | 0.33 | 1.23 | 0.86 | 1.39 | 1.48 | 1.74 | 2.25 | 1.58 | 2.06 | 2.28 |
| EPS (₹) | 0.25 | −1.52 | 1.58 | 0.25 | 0.62 | 0.5 | 0.82 | 0.87 | 1.02 | 1.27 | 0.89 | 1.16 | 1.29 |
Profit & Loss
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.52 | 25.77 | 29.12 | 27.51 | 40.8 | 49.26 | 53.03 | 62.68 | 67.71 |
| Expenses | 23.5 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.26 | 62.85 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.42 | 4.86 |
| OPM % | 25.44% | 25.84% | 14.9% | 10.32% | 9.14% | 6.54% | 11.58% | 10.24% | 7.18% |
| Other Income | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.05 | 3.6 |
| Interest | 2.16 | 0.51 | 1.33 | 1.3 | 1.56 | 1.51 | 1.58 | 1.53 | 1.48 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.9 | 1.71 | 1.72 | 2.03 |
| PBT | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 4.95 |
| Tax % | 26.3% | 28.92% | 55.9% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | 12.12% |
| Net Profit | 3.11 | 3.5 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 4.34 |
| EPS (₹) | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.45 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 48.58 |
| Borrowings | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 21.36 |
| Other Liabilities | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 13.04 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
| Fixed Assets | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.8 | 18.83 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 81.89 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 101 |
Cash Flow
₹ Cr| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | — | −7.04 | 2.57 | 3.17 | 1.86 | −0.68 | −0.47 | −4.56 | −0.66 |
| Investing | — | −4.69 | −4.52 | −1.01 | −2.73 | −1.33 | 0.12 | −4.17 | −5.46 |
| Financing | — | 0.38 | 1.11 | −1.04 | −0.17 | 2.14 | 0.41 | 9.48 | 5.66 |
| Net Cash Flow | — | −11.34 | −0.83 | 1.12 | −1.04 | 0.13 | 0.06 | 0.75 | −0.46 |
| Free Cash Flow | — | −11.83 | −1.81 | 2.65 | −0.02 | −2.38 | −1.07 | −8.45 | −4.76 |
| CFO/OP | — | −85 | 80 | 117 | 56 | −11 | −2 | −65 | −1 |
Ratios
| Particulars | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 76.34 | 91.75 |
| Inventory Days | 636 | 2,673 | 1,114 | 1,170 | 906 | 780 | 842 | 790 | 842 |
| Days Payable | 142 | 421 | 191 | 203 | 156 | 151 | 146 | 138 | 176 |
| Cash Conversion Cycle | 567 | 2,319 | 1,000 | 1,039 | 800 | 689 | 765 | 728 | 758 |
| Working Capital Days | 241 | 396 | 344 | 375 | 253 | 224 | 239 | 253 | 270 |
| ROCE % | — | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.15% | 7.92% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Marvel Decor insights
58 extracted metrics across FY18–FY26.
Documents
- Concall · Nov 2025Transcript PPT
- Concall · Jun 2025Transcript
- Concall · Nov 2024Transcript PPT
- Concall · Jun 2024PPT
- Concall · Jan 2024PPT
- 29 Sep 2026
- 29 Sep 2026
- 29 Sep 2026
- 29 Sep 2026
- 27 Sep 2026
Frequently Asked Questions about Marvel Decor
What does Marvel Decor Ltd do?
Where is Marvel Decor Ltd (MDL) listed?
Which sector does Marvel Decor Ltd belong to?
What is the PE ratio of Marvel Decor Ltd?
What is the 52-week high and low of Marvel Decor Ltd?
What is the Return on Equity (ROE) of Marvel Decor Ltd?
Company Information
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MDL.md for Marvel Decor Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.