Skip to content
Marvel Decor logo

Marvel Decor

MDL NSE
₹59.75 +5.80 (+10.75%)
P/E
54.32
View as Markdown
MCP
Close 4 Nov 2026 ₹59.75 −36.25 −37.8% 1Y
Start ₹96.00

Key Fundamentals

SMEConsumer DurablesConsumer Discretionary

Price-based figures as of · TTM

ROCE
7.92%
Debt to Equity
0.32
EPS (TTM)
₹1.10
Book Value
₹37.38
Market Cap
—
P/E (TTM)
54.32
P/B
1.60
ROE
6.92%
Dividend Yield
0.00%
EBITDA
₹8.60 Cr
52W High
₹99.90
52W Low
₹42.80
Day Range
₹59.75 – ₹63.95
Volume
3,000

Peer Comparison

Consumer Discretionary › Consumer Goods › Home Furnishing › Furniture, Home Furnishing

Marvel Decor peer comparison
₹507.9025.81₹5,504 Cr1.650.20%4.80%6.11%₹4,031 Cr₹217 Cr
₹137.4721.55₹4,497 Cr4.030.00%23.10%10.90%₹1,547 Cr₹193 Cr
₹139.7236.77₹3,792 Cr2.360.07%10.30%10.80%₹1,248 Cr₹101 Cr
₹229.50—₹1,053 Cr3.720.00%35.80%47.10%——
₹663.4585.06₹778 Cr9.820.03%9.29%10.70%₹386 Cr₹10 Cr
₹131.59160.48₹757 Cr1.610.00%1.80%5.55%₹410 Cr₹6 Cr
₹8.8852.24₹605 Cr1.490.00%3.18%4.70%₹158 Cr₹12 Cr
Marvel Decor (this company)
₹59.7554.32₹113 Cr1.600.00%6.92%7.92%₹18 Cr₹1 Cr
Median 8 companies₹138.6052.24₹916 Cr2.010.00%8.11%9.31%₹410 Cr₹12 Cr

Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.

Tapetide Score

Data-driven rating, 0–100, as of . How it works →

Overall score

44 Weak

Data confidence 100/100

Category scores

Quality
37
Weak
Returns, margins, earnings quality 22% weight
Valuation
29
Poor
Cheap vs sector & own history 24% weight
Growth
54
Average
Sales & profit trajectory 9% weight
Financial Health
59
Good
Solvency, leverage, coverage 9% weight
Momentum
48
Average
Trend strength, vol-adjusted 12% weight
Ownership
50
Average
FII/DII/promoter flows 24% weight

The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.

Key Insights

No strengths listed

Weaknesses

6
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 6.79% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.60 Cr.
  • Promoter holding has decreased over last 3 years: -5.50%

Technical Indicators

Technical signals: verdict and indicator counts
GroupSignalBearishNeutralBullish
OverallBullish649
OscillatorsBullish243
Moving AveragesStrong Bullish406

Key readings

RSI (14)
56.48
Neutral
MACD (12,26,9)
−1.93
Bullish
SMA (50)
59.08
Bullish
SMA (200)
64.60
Bearish

As of

Growth Rate

From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025.

Revenue

Revenue growth by window
5Y+19.74%
3Y+11.19%
1Y+8.02%

Net profit

Net profit growth by window
5Y+128.29%
3Y+24.30%
1Y+13.61%

Operating cash flow

Operating cash flow growth by window
5YTurned negative
3YOutflow narrowed by ₹0.02 Cr
1YOutflow narrowed by ₹3.90 Cr

Operating margin· change in pp

Operating margin growth by window
5Y−3.14 pp
3Y+0.64 pp
1Y−3.06 pp

Trailing twelve months: Results are not reported for each of the last eight quarters, so there is no trailing-twelve-month figure.

Revenue by year

Revenue by year, ₹ crore
Mar 2018₹31.52 Cr
Mar 2019₹25.77 Cr
Mar 2020₹29.12 Cr
Mar 2021₹27.51 Cr
Mar 2022₹40.80 Cr
Mar 2023₹49.26 Cr
Mar 2024₹53.03 Cr
Mar 2025₹62.68 Cr
Mar 2026₹67.71 Cr

Net profit by year

Net profit by year, ₹ crore
Mar 2018₹3.11 Cr
Mar 2019₹3.50 Cr
Mar 2020₹0.72 Cr
Mar 2021₹0.07 Cr
Mar 2022₹1.57 Cr
Mar 2023₹2.26 Cr
Mar 2024₹3.22 Cr
Mar 2025₹3.82 Cr
Mar 2026₹4.34 Cr

Half-yearly Results

₹ Cr
MDL half-yearly results, ₹ crore
Particulars Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales
14.84
9.62
18.23
19.51
21.71
23.43
26.23
26.2
27.23
30.9
32.2
36.97
31.51
Expenses
12.48
10.75
14.39
18.32
19.18
22.97
23.49
23.14
23.88
27.25
29.43
34.46
29.19
Operating Profit
2.36
−1.13
3.84
1.19
2.53
0.46
2.74
3.06
3.35
3.65
2.77
2.51
2.32
OPM %
15.9%
−11.75%
21.06%
6.1%
11.65%
1.96%
10.45%
11.68%
12.3%
11.81%
8.6%
6.79%
7.36%
Other Income
0.72
0.33
0.53
0.9
0.69
2.16
0.62
0.32
0.15
0.31
0.74
1.58
2.06
Interest
0.69
0.56
0.65
0.71
0.85
0.73
0.78
0.82
0.76
0.67
0.86
0.86
0.63
Depreciation
1.19
1.07
1.07
0.95
1.02
0.88
1.02
0.84
0.88
0.76
0.96
0.95
1.08
PBT
1.2
−2.43
2.65
0.43
1.35
1.01
1.56
1.72
1.86
2.53
1.69
2.28
2.67
Tax %
45%
−2.06%
7.55%
23.26%
8.89%
14.85%
10.26%
14.53%
6.45%
11.46%
6.51%
9.65%
14.61%
Net Profit
0.65
−2.38
2.46
0.33
1.23
0.86
1.39
1.48
1.74
2.25
1.58
2.06
2.28
EPS (₹)
0.25
−1.52
1.58
0.25
0.62
0.5
0.82
0.87
1.02
1.27
0.89
1.16
1.29

Profit & Loss

₹ Cr
MDL profit and loss, annual, ₹ crore
Particulars Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
31.52
25.77
29.12
27.51
40.8
49.26
53.03
62.68
67.71
Expenses
23.5
19.11
24.78
24.67
37.07
46.04
46.89
56.26
62.85
Operating Profit
8.02
6.66
4.34
2.84
3.73
3.22
6.14
6.42
4.86
OPM %
25.44%
25.84%
14.9%
10.32%
9.14%
6.54%
11.58%
10.24%
7.18%
Other Income
0.18
0.73
0.89
0.82
1.59
2.76
0.74
1.05
3.6
Interest
2.16
0.51
1.33
1.3
1.56
1.51
1.58
1.53
1.48
Depreciation
1.82
1.97
2.29
2.14
1.97
1.9
1.71
1.72
2.03
PBT
4.22
4.91
1.61
0.22
1.79
2.57
3.59
4.22
4.95
Tax %
26.3%
28.92%
55.9%
68.18%
12.29%
12.06%
10.31%
9.48%
12.12%
Net Profit
3.11
3.5
0.72
0.07
1.57
2.26
3.22
3.82
4.34
EPS (₹)
1.83
2.05
0.16
0.02
0.79
1.19
1.89
2.15
2.45
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%

Balance Sheet

₹ Cr
MDL balance sheet, annual, ₹ crore
Particulars Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
17.04
17.04
17.04
17.04
17.04
17.04
17.04
17.74
17.74
Reserves
22.57
25.47
26.69
26.79
28.28
30.56
33.73
44.87
48.58
Borrowings
2.32
5.02
11.22
11.13
11.11
13.83
14.24
15.71
21.36
Other Liabilities
7.81
11.13
11.14
8.71
10.06
9.99
11.35
11.81
13.04
Total Liabilities
49.74
58.66
66.09
63.67
66.49
71.42
76.36
90.13
101
Fixed Assets
12.59
15.49
17.57
15.95
15.85
15.65
14.54
16.8
18.83
CWIP
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
Other Assets
37.15
43.17
48.52
47.72
50.64
55.77
61.82
73.33
81.89
Total Assets
49.74
58.66
66.09
63.67
66.49
71.42
76.36
90.13
101

Cash Flow

₹ Cr
MDL cash flow, annual, ₹ crore
Particulars Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
—
−7.04
2.57
3.17
1.86
−0.68
−0.47
−4.56
−0.66
Investing
—
−4.69
−4.52
−1.01
−2.73
−1.33
0.12
−4.17
−5.46
Financing
—
0.38
1.11
−1.04
−0.17
2.14
0.41
9.48
5.66
Net Cash Flow
—
−11.34
−0.83
1.12
−1.04
0.13
0.06
0.75
−0.46
Free Cash Flow
—
−11.83
−1.81
2.65
−0.02
−2.38
−1.07
−8.45
−4.76
CFO/OP
—
−85
80
117
56
−11
−2
−65
−1

Ratios

MDL financial ratios, annual
Particulars Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
73.07
67.28
77.71
71.25
50.19
59.57
69.93
76.34
91.75
Inventory Days
636
2,673
1,114
1,170
906
780
842
790
842
Days Payable
142
421
191
203
156
151
146
138
176
Cash Conversion Cycle
567
2,319
1,000
1,039
800
689
765
728
758
Working Capital Days
241
396
344
375
253
224
239
253
270
ROCE %
—
11.93%
5.67%
2.78%
5.95%
6.92%
8.16%
8.15%
7.92%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Marvel Decor insights

58 extracted metrics across FY18–FY26.

Shareholding Pattern

As of Sep 2026

  • Promoters 67.41%
  • Public 21.83%
  • Others 10.76%

No promoter shares pledged as of 14 Oct 2026

Change vs previous quarter

Documents

Frequently Asked Questions about Marvel Decor

What does Marvel Decor Ltd do?
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.
Where is Marvel Decor Ltd (MDL) listed?
Marvel Decor Ltd trades as MDL on the NSE.
Which sector does Marvel Decor Ltd belong to?
Marvel Decor Ltd is classified under the Consumer Goods sector, in the Home Furnishing industry.
What is the PE ratio of Marvel Decor Ltd?
Marvel Decor Ltd trades at a PE ratio of 54.32 as of 4 Nov 2026, on earnings per share of ₹1.1, against a book value of ₹37.38 per share.
What is the 52-week high and low of Marvel Decor Ltd?
Over the last 52 weeks Marvel Decor Ltd has traded between ₹42.8 and ₹99.9 as of 4 Nov 2026.
What is the Return on Equity (ROE) of Marvel Decor Ltd?
Marvel Decor Ltd reported a return on equity of 6.92%. Its debt-to-equity ratio is 0.32.

Company Information

Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.

Listed 23 Mar 2018
Face Value ₹10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/MDL.md for Marvel Decor Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our Indian stock market MCP server.

Explore More