Ideaforge Technology
- P/E
- 801.46
Key Fundamentals
MicrocapAerospace & DefenseCapital GoodsPrice-based figures as of · EPS basis: Consolidated · TTM
- ROCE
- −2.81%
- Debt to Equity
- 0.14
- EPS (TTM)
- ₹0.89
- Book Value
- ₹220.24
- Market Cap
- —
- P/E (TTM)
- 801.46
- P/B
- 3.24
- ROE
- −3.34%
- Dividend Yield
- 0.00%
- EBITDA
- ₹27.10 Cr
- 52W High
- ₹992.25
- 52W Low
- ₹366.00
- Day Range
- ₹652.15 – ₹718.90
- Volume
- 7,93,356
Peer Comparison
Industrials › Aerospace & Defense › Engineering › Aerospace & Defense
| ₹5,079.10 | 36.44 | ₹3,35,230 Cr | 8.28 | 0.91% | 24.00% | 32.00% | ₹33,785 Cr | ₹9,322 Cr | |
| ₹398.00 | 45.49 | ₹2,84,935 Cr | 11.08 | 0.66% | 27.40% | 36.40% | ₹30,253 Cr | ₹6,401 Cr | |
| ₹1,075.00 | 75.65 | ₹37,987 Cr | 9.29 | 0.48% | 10.20% | 13.90% | ₹2,766 Cr | ₹521 Cr | |
| ₹2,143.40 | 30.66 | ₹24,395 Cr | 9.35 | 0.92% | 31.60% | 42.80% | ₹7,507 Cr | ₹801 Cr | |
| ₹4,078.00 | 85.21 | ₹22,179 Cr | 13.15 | 0.25% | 15.20% | 21.90% | ₹941 Cr | ₹267 Cr | |
| ₹938.70 | 103.38 | ₹17,375 Cr | 18.90 | 0.00% | −4.03% | 11.70% | ₹861 Cr | ₹166 Cr | |
| ₹219.59 | — | ₹14,236 Cr | 10.57 | 0.00% | −9.96% | 1.69% | ₹1,370 Cr | −₹171 Cr | |
| ₹713.30 | 801.46 | ₹3,439 Cr | 3.24 | 0.00% | −3.34% | −2.81% | ₹282 Cr | ₹4 Cr | |
| Median 8 companies | ₹1,006.85 | 75.65 | ₹23,287 Cr | 9.96 | 0.37% | 12.70% | 17.90% | ₹2,068 Cr | ₹394 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 15
- Poor
- Returns, margins, earnings quality 22% weight
- Valuation
- 19
- Poor
- Cheap vs sector & own history 24% weight
- Growth
- 99
- Strong
- Sales & profit trajectory 9% weight
- Financial Health
- 68
- Strong
- Solvency, leverage, coverage 9% weight
- Momentum
- 37
- Weak
- Trend strength, vol-adjusted 12% weight
- Ownership
- 50
- Average
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
7- Stock is trading at 4.83 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -3.78%
- Promoter holding is low: 25.3%
- Company has a low return on equity of -2.42% over last 3 years.
- Earnings include an other income of Rs.20.3 Cr.
- Company has high debtors of 204 days.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bullish | 6 | 6 | 7 |
| Oscillators | Bearish | 2 | 6 | 1 |
| Moving Averages | Strong Bullish | 4 | 0 | 6 |
Oscillators
Bearish
Overall
Bullish
Moving Averages
Strong Bullish
Key readings
- RSI (14)
- 52.33
- Neutral
- MACD (12,26,9)
- −17.80
- Bullish
- SMA (50)
- 727.20
- Bearish
- SMA (200)
- 670.67
- Bullish
As of
Analyst Rating
1 of 1 analyst rates Buy, 0 Hold, 0 Sell.
As of
Growth Rate
From the financial statements below. 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 5Y | +45.21% |
|---|---|
| 3Y | +6.71% |
| 1Y | +40.37% |
| TTM | +221.12% |
Net profit
| 5Y | Loss widened by ₹2 Cr |
|---|---|
| 3Y | Turned to loss |
| 1Y | Loss narrowed by ₹45 Cr |
| TTM | Turned to profit |
Operating cash flow
| 5Y | Outflow widened by ₹32 Cr |
|---|---|
| 3Y | Outflow widened by ₹10 Cr |
| 1Y | Outflow narrowed by ₹14 Cr |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 5Y | +34.08 pp |
|---|---|
| 3Y | −23.16 pp |
| 1Y | +34.95 pp |
| TTM | +93.84 pp |
Revenue by year
| Mar 2020 | ₹14.00 Cr |
|---|---|
| Mar 2021 | ₹35.00 Cr |
| Mar 2022 | ₹159 Cr |
| Mar 2023 | ₹186 Cr |
| Mar 2024 | ₹314 Cr |
| Mar 2025 | ₹161 Cr |
| Mar 2026 | ₹226 Cr |
Net profit by year
| Mar 2020 | −₹13.00 Cr |
|---|---|
| Mar 2021 | −₹15.00 Cr |
| Mar 2022 | ₹44.00 Cr |
| Mar 2023 | ₹32.00 Cr |
| Mar 2024 | ₹45.00 Cr |
| Mar 2025 | −₹62.00 Cr |
| Mar 2026 | −₹17.00 Cr |
Analyst Forecasts
Analyst consensus here uses a different definition from reported ebitda (they differ 1.7× on periods where both exist), so the forecast is shown on its own rather than joined to the reported line.
AI Analysis — Bull vs Bear
Ideaforge Technology, a drone manufacturer in India's Industrials sector, has a market cap of Rs.3,725 Cr with TTM sales growth of 40% but remains loss-making with a negative P/E of -209.8x and negative 3-year average ROE of -2%. The company trades at 5.96x book value despite not yet achieving consistent profitability.
- TTM revenue growth of 40% indicates strong demand acceleration for drone products
- 5-year compounded sales CAGR of 45% demonstrates sustained long-term revenue expansion
- Stock has delivered 39% return over the past 1 year, reflecting improving market sentiment
- TTM profit growth of 74% suggests the company is moving toward narrowing losses significantly
- Company is expected to deliver a good upcoming quarter based on order pipeline visibility
- Operating in India's defence and enterprise drone sector which benefits from government indigenization policies and PLI schemes
- Zero dividend yield with all capital being reinvested into R&D and capacity expansion for future growth
- Negative P/E ratio of -209.8x confirms the company is currently loss-making with no near-term earnings visibility
- 3-year average ROE of -2% and last year ROE of -3% indicate persistent inability to generate shareholder returns
- Debtor days of 204 days signal severe working capital stress and collection challenges, typical of government-dependent order books
- Stock trades at 5.96x book value despite negative profitability, implying rich valuation without earnings support
- Promoter holding is low at 29.0%, which raises governance concerns and limits promoter skin-in-the-game alignment
- Low interest coverage ratio indicates debt servicing pressure relative to operating earnings
- Other income of Rs.22.3 Cr forms a notable portion of earnings, meaning core operating performance is weaker than headline numbers suggest
- 3-year stock CAGR of -14% shows the stock has destroyed value for medium-term holders despite recent recovery
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Limited news flow for ideaForge Technology this period with only a routine corporate presentation filing. No material positive catalysts or negative risks surfaced. The lack of order win announcements or earnings updates leaves sentiment neutral, and investors will need fresh catalysts to drive directional movement.
- Corporate presentation filed Jun 7
ideaForge Technology filed a corporate presentation with exchanges on June 7, 2026, detailing its drone systems including features, payloads, and mission versatility.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 97.07 | 23.73 | 90.9 | 102 | 86.19 | 37.1 | 17.61 | 20.31 | 12.78 | 40.76 | 31.55 | 141 | 68.59 | 91.29 |
| Expenses | 68.57 | 31.59 | 71.32 | 87.41 | 83.73 | 52.93 | 35.08 | 42.16 | 31.86 | 52.04 | 58.08 | 79.33 | 66.26 | 74.33 |
| Operating Profit | 28.5 | −7.86 | 19.58 | 14.89 | 2.46 | −15.83 | −17.47 | −21.85 | −19.08 | −11.28 | −26.53 | 61.71 | 2.33 | 16.96 |
| OPM % | 29.36% | −33.12% | 21.54% | 14.56% | 2.85% | −42.67% | −99.2% | −107.58% | −149.3% | −27.67% | −84.09% | 43.75% | 3.4% | 18.58% |
| Other Income | 3.54 | 14.91 | 6.61 | 5.36 | 6 | 5.84 | 4.89 | 4.43 | 3.94 | 3.29 | 2.61 | 12.45 | 1.95 | 6.27 |
| Interest | 2.31 | 0.69 | 0.37 | 0.29 | 0.27 | 0.78 | 0.23 | 0.25 | 0.37 | 0.92 | 1.05 | 1.64 | 2.04 | 1.04 |
| Depreciation | 4.66 | 5.02 | 5.67 | 5.82 | 6.62 | 7.22 | 7.47 | 8.03 | 9.78 | 10.55 | 10.97 | 11.78 | 14.21 | 14.75 |
| PBT | 25.07 | 1.33 | 20.15 | 14.14 | 1.57 | −18 | −20.28 | −25.7 | −25.29 | −19.46 | −35.93 | 60.74 | −11.96 | 7.44 |
| Tax % | 24.73% | 32.84% | 26.55% | 26.87% | 25.48% | −23.74% | 18.44% | 0.08% | −6.88% | 0.82% | −5.79% | 1.23% | −78.28% | 13.31% |
| Net Profit | 18.86 | 0.89 | 14.8 | 10.33 | 1.17 | −13.73 | −24.02 | −25.71 | −23.56 | −19.62 | −33.85 | 59.99 | −2.59 | 6.46 |
| EPS (₹) | 4.95 | 0.21 | 3.45 | 2.41 | 0.27 | −3.19 | −5.58 | −5.97 | −5.45 | −4.54 | −7.83 | 13.86 | −0.6 | — |
Sep 2026: from the results filed on 2 Nov 2026, ahead of the full statement, so some rows are blank.
Profit & Loss
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 14 | 35 | 159 | 186 | 314 | 161 | 226 | 282 |
| Expenses | 26 | 45 | 85 | 138 | 257 | 213 | 220 | 256 |
| Operating Profit | −12 | −11 | 75 | 48 | 57 | −52 | 6 | 26 |
| OPM % | −88% | −31% | 47% | 26% | 18% | −32% | 2.6% | 9% |
| Other Income | 2 | 2 | 2 | 10 | 30 | 21 | 22 | 20 |
| Interest | 1 | 2 | 19 | 6 | 5 | 2 | 5 | 6 |
| Depreciation | 3 | 4 | 7 | 12 | 21 | 29 | 43 | 48 |
| PBT | −13 | −14 | 50 | 41 | 61 | −62 | −20 | −7 |
| Tax % | 0% | 1% | 12% | 22% | 26% | 0% | −15% | — |
| Net Profit | −13 | −15 | 44 | 32 | 45 | −62 | −17 | 4 |
| EPS (₹) | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | 14.99 | 10.56 | −14.46 | −3.94 | 0.89 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.09 | 0.09 | 0.09 | 21 | 43 | 43 | 43 |
| Reserves | 68 | 60 | 163 | 303 | 618 | 566 | 556 |
| Borrowings | 7 | 51 | 16 | 101 | 14 | 16 | 84 |
| Other Liabilities | 5 | 13 | 43 | 63 | 67 | 47 | 116 |
| Total Liabilities | 80 | 124 | 222 | 488 | 743 | 672 | 799 |
| Fixed Assets | 5 | 13 | 26 | 49 | 67 | 97 | 138 |
| CWIP | 17 | 14 | 19 | 25 | 54 | 100 | 110 |
| Investments | 12 | 0 | 11 | 125 | 88 | 120 | 105 |
| Other Assets | 46 | 97 | 166 | 289 | 533 | 355 | 446 |
| Total Assets | 80 | 124 | 222 | 488 | 743 | 672 | 799 |
Cash Flow
₹ Cr| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | −16 | −31 | 67 | −53 | 76 | −77 | −63 |
| Investing | 5 | −7 | −31 | −149 | −102 | −68 | 16 |
| Financing | 1 | 43 | −11 | 176 | 189 | −8 | 61 |
| Net Cash Flow | −11 | 5 | 25 | −26 | 164 | −152 | 14 |
| Free Cash Flow | −26 | −40 | 53 | −86 | 9 | −164 | −152 |
| CFO/OP | 130 | 291 | 99 | −97 | 171 | 144 | −1,101 |
Ratios
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Debtor Days | 264 | 250 | 46 | 113 | 52 | 127 | 204 |
| Inventory Days | 532 | 451 | 433 | 639 | 222 | 312 | 536 |
| Days Payable | 40 | 91 | 66 | 85 | 36 | 29 | 153 |
| Cash Conversion Cycle | 756 | 609 | 413 | 667 | 237 | 410 | 587 |
| Working Capital Days | 723 | 452 | 116 | 203 | 203 | 403 | 308 |
| ROCE % | — | −14% | 48% | 15% | 11% | −10% | −3% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Ideaforge Technology insights
62 extracted metrics across FY20–FY27.
Documents
- Q1 FY27 concall · Aug 2026Transcript PPT Recording
- Q4 FY26 concall · Jun 2026Transcript PPT
- Q3 FY26 concall · Jan 2026Transcript PPT Recording
- Q2 FY26 concall · Nov 2025Transcript PPT Recording
- 4 Jun 2026
- 27 May 2026
- 12 Mar 2026
- 6 Nov 2025
- 19 May 2025
- General announcements 2 Nov 2026
- General announcements 2 Nov 2026
Frequently Asked Questions about Ideaforge Technology
What does Ideaforge Technology Ltd do?
Where is Ideaforge Technology Ltd (IDEAFORGE) listed?
Which sector does Ideaforge Technology Ltd belong to?
What is the PE ratio of Ideaforge Technology Ltd?
What is the 52-week high and low of Ideaforge Technology Ltd?
What is the Return on Equity (ROE) of Ideaforge Technology Ltd?
Company Information
Incorporated in 2007, ideaForge Technology Limited is engaged in the business of manufacturing Unmanned Aircraft Systems (UAS).
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/IDEAFORGE.md for Ideaforge Technology Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.