Bharat Dynamics
- P/E
- 75.65
Key Fundamentals
SmallcapAerospace & DefenseCapital GoodsPrice-based figures as of · EPS basis: Standalone · TTM
- ROCE
- 13.90%
- Debt to Equity
- 0.00
- EPS (TTM)
- ₹14.21
- Book Value
- ₹115.70
- Market Cap
- —
- P/E (TTM)
- 75.65
- P/B
- 9.29
- ROE
- 10.20%
- Dividend Yield
- 0.48%
- EBITDA
- ₹647 Cr
- 52W High
- ₹1,633.40
- 52W Low
- ₹974.00
- Day Range
- ₹1,005.05 – ₹1,082.90
- Volume
- 19,62,471
Peer Comparison
Industrials › Aerospace & Defense › Engineering › Aerospace & Defense
| ₹5,079.10 | 36.44 | ₹3,35,230 Cr | 8.28 | 0.91% | 24.00% | 32.00% | ₹33,785 Cr | ₹9,322 Cr | |
| ₹398.00 | 45.49 | ₹2,84,935 Cr | 11.08 | 0.66% | 27.40% | 36.40% | ₹30,253 Cr | ₹6,401 Cr | |
| ₹1,075.00 | 75.65 | ₹37,987 Cr | 9.29 | 0.48% | 10.20% | 13.90% | ₹2,766 Cr | ₹521 Cr | |
| ₹2,143.40 | 30.66 | ₹24,395 Cr | 9.35 | 0.92% | 31.60% | 42.80% | ₹7,507 Cr | ₹801 Cr | |
| ₹4,078.00 | 85.21 | ₹22,179 Cr | 13.15 | 0.25% | 15.20% | 21.90% | ₹941 Cr | ₹267 Cr | |
| ₹938.70 | 103.38 | ₹17,375 Cr | 18.90 | 0.00% | −4.03% | 11.70% | ₹861 Cr | ₹166 Cr | |
| ₹219.59 | — | ₹14,236 Cr | 10.57 | 0.00% | −9.96% | 1.69% | ₹1,370 Cr | −₹171 Cr | |
| Median 7 companies | ₹1,075.00 | 60.57 | ₹24,395 Cr | 10.57 | 0.48% | 15.20% | 21.90% | ₹2,766 Cr | ₹521 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the latest price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Overall score
Data confidence 100/100
Category scores
- Quality
- 56
- Good
- Returns, margins, earnings quality 22% weight
- Valuation
- 42
- Weak
- Cheap vs sector & own history 24% weight
- Growth
- 8
- Poor
- Sales & profit trajectory 9% weight
- Financial Health
- 61
- Good
- Solvency, leverage, coverage 9% weight
- Momentum
- 12
- Poor
- Trend strength, vol-adjusted 12% weight
- Ownership
- 42
- Weak
- FII/DII/promoter flows 24% weight
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 35.1%
Weaknesses
4- Stock is trading at 9.47 times its book value
- The company has delivered a poor sales growth of 4.99% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
- Earnings include an other income of Rs.440 Cr.
Technical Indicators
| Group | Signal | Bearish | Neutral | Bullish |
|---|---|---|---|---|
| Overall | Bearish | 8 | 5 | 6 |
| Oscillators | Neutral | 2 | 5 | 2 |
| Moving Averages | Strong Bearish | 6 | 0 | 4 |
Oscillators
Neutral
Overall
Bearish
Moving Averages
Strong Bearish
Key readings
- RSI (14)
- 50.30
- Neutral
- MACD (12,26,9)
- −35.81
- Bullish
- SMA (50)
- 1,145.27
- Bearish
- SMA (200)
- 1,274.76
- Bearish
As of
Analyst Rating
6 of 16 analysts rate Buy, 4 Hold, 6 Sell.
As of
Growth Rate
From the financial statements below. 10Y, 5Y, 3Y: compound annual growth to Mar 2026; 1Y: fiscal year to Mar 2026 against Mar 2025; TTM: four quarters to Jun 2026 against Jun 2025.
Revenue
| 10Y | −5.00% |
|---|---|
| 5Y | +4.99% |
| 3Y | −0.63% |
| 1Y | −27.00% |
| TTM | −18.69% |
Net profit
| 10Y | −2.87% |
|---|---|
| 5Y | +10.24% |
| 3Y | +6.06% |
| 1Y | −23.64% |
| TTM | −7.13% |
Operating cash flow
| 10Y | +7.84% |
|---|---|
| 5Y | −10.77% |
| 3Y | −34.30% |
| 1Y | +261.68% |
| TTM | — |
TTM: Reported once a year, so there is no trailing-twelve-month figure.
Operating margin· change in pp
| 10Y | −3.42 pp |
|---|---|
| 5Y | −8.87 pp |
| 3Y | −7.22 pp |
| 1Y | −4.93 pp |
| TTM | −1.38 pp |
Revenue by year
| Mar 2017 | ₹4,887 Cr |
|---|---|
| Mar 2018 | ₹4,588 Cr |
| Mar 2019 | ₹3,069 Cr |
| Mar 2020 | ₹3,105 Cr |
| Mar 2021 | ₹1,914 Cr |
| Mar 2022 | ₹2,817 Cr |
| Mar 2023 | ₹2,489 Cr |
| Mar 2024 | ₹2,369 Cr |
| Mar 2025 | ₹3,345 Cr |
| Mar 2026 | ₹2,442 Cr |
Net profit by year
| Mar 2017 | ₹524 Cr |
|---|---|
| Mar 2018 | ₹528 Cr |
| Mar 2019 | ₹423 Cr |
| Mar 2020 | ₹535 Cr |
| Mar 2021 | ₹258 Cr |
| Mar 2022 | ₹500 Cr |
| Mar 2023 | ₹352 Cr |
| Mar 2024 | ₹613 Cr |
| Mar 2025 | ₹550 Cr |
| Mar 2026 | ₹420 Cr |
Analyst Forecasts
AI Analysis — Bull vs Bear
Bharat Dynamics Ltd trades at ₹1,075 as of 2026-11-04 with a market cap of ₹37,987 Cr. The company is virtually debt-free (debt-to-equity of 0) and has delivered a strong stock CAGR of 43% over five years, but TTM sales have declined 19% and TTM profit has contracted 7%, while the stock trades at a PE of 75.65x and 9.29x book value.
- The company is virtually debt-free with a debt-to-equity ratio of 0, providing a clean balance sheet and financial flexibility for future order execution.
- Stock has delivered a 5-year CAGR of 43% and a 3-year CAGR of 30%, reflecting sustained re-rating driven by India's defence indigenisation push.
- BDL has maintained a healthy dividend payout of 35.1%, translating to a dividend yield of 0.48% at the current price of ₹1,075.
- Compounded profit growth over five years stands at 10%, showing the company has been able to grow earnings over a medium-term horizon despite lumpy revenue recognition.
- The company is expected to deliver a good upcoming quarter, which could re-accelerate earnings and narrow the gap between the elevated PE of 75.65x and underlying fundamentals.
- As a key defence PSU focused on missiles and allied defence equipment, BDL is a direct beneficiary of India's rising capital defence expenditure and policy emphasis on self-reliance.
- The company has actively reduced debt over time, resulting in the current zero-debt status, which insulates it from rising interest rate cycles.
- TTM sales have declined 19%, indicating significant near-term revenue pressure and potential order execution delays.
- Price-to-book ratio stands at 9.29x, well above typical manufacturing company valuations, suggesting the stock prices in substantial future growth that is yet to materialise.
- TTM profit has contracted by 7%, reversing the medium-term growth trend and raising questions about near-term earnings visibility.
- Compounded sales growth over ten years is negative at -5%, and even the five-year figure is a modest 5%, highlighting structurally lumpy and slow top-line expansion.
- ROE has trended down from a 10-year average of 17% to 10% last year, signalling declining capital efficiency despite a debt-free balance sheet.
- Earnings include other income of ₹440 Cr, meaning a meaningful portion of reported profits is non-operational, which flatters the headline EPS of ₹14.21.
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
TL;DR: Bharat Dynamics is on a positive trajectory with a fresh ₹1,307 crore order win and a strategically significant board appointment linking DRDO's advanced weapons expertise directly into company leadership. The order book appears healthy with deferred orders transitioning to execution phase. No material headwinds are visible in recent news. The trend is improving, and the combination of growing orders, export potential, and enhanced technical leadership positions BDL well for near-term revenue growth.
- ₹1,307 crore order secured Oct 15
Bharat Dynamics won a new contract worth ₹1,307 crore, bolstering its defence order book and providing additional revenue visibility.
- DRDO scientist joins board Oct 08
Dr. Jagannath Nayak, with 35+ years in defence R&D including India's first Directed Energy Weapon system and Fibre Optic Gyro guidance for Akash missiles, appointed as Part-Time Official Director effective upon DIN allotment. His expertise in inertial navigation and DEW systems strengthens BDL's indigenous missile guidance capabilities.
- Healthy missile and export pipeline Oct 08
Execution visibility is supported by a robust missile pipeline and export opportunities, with deferred orders expected to move into execution and improve near-term earnings.
Quarterly Results
₹ Cr| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 298 | 616 | 602 | 854 | 191 | 545 | 832 | 1,777 | 248 | 1,147 | 567 | 480 | 572 |
| Expenses | 330 | 482 | 483 | 538 | 243 | 446 | 705 | 1,478 | 293 | 960 | 541 | 425 | 489 |
| Operating Profit | −33 | 134 | 119 | 316 | −52 | 99 | 127 | 299 | −45 | 188 | 26 | 55 | 83 |
| OPM % | −11% | 22% | 20% | 37% | −27% | 18% | 15% | 17% | −18% | 16% | 4.6% | 12% | 15% |
| Other Income | 107 | 78 | 88 | 88 | 80 | 86 | 84 | 100 | 87 | 121 | 97 | 119 | 103 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 17 | 17 | 16 | 16 | 16 | 18 | 18 | 20 | 18 | 19 | 19 | 20 | 20 |
| PBT | 57 | 194 | 189 | 388 | 11 | 166 | 193 | 378 | 23 | 288 | 103 | 154 | 166 |
| Tax % | 27% | 24% | 29% | 26% | 36% | 26% | 24% | 28% | 21% | 25% | 29% | 26% | 28% |
| Net Profit | 42 | 147 | 135 | 289 | 7 | 123 | 147 | 273 | 18 | 216 | 73 | 113 | 119 |
| EPS (₹) | 1.14 | 4.01 | 3.68 | 7.88 | 0.2 | 3.34 | 4.01 | 7.44 | 0.5 | 5.89 | 1.99 | 3.09 | 3.24 |
Profit & Loss
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,841 | 4,079 | 4,887 | 4,588 | 3,069 | 3,105 | 1,914 | 2,817 | 2,489 | 2,369 | 3,345 | 2,442 | 2,766 |
| Expenses | 2,564 | 3,564 | 4,317 | 3,919 | 2,446 | 2,349 | 1,568 | 2,090 | 2,080 | 1,832 | 2,872 | 2,217 | 2,414 |
| Operating Profit | 277 | 515 | 569 | 669 | 623 | 756 | 346 | 727 | 409 | 537 | 473 | 225 | 352 |
| OPM % | 10% | 13% | 12% | 15% | 20% | 24% | 18% | 26% | 16% | 23% | 14% | 9% | 13% |
| Other Income | 439 | 385 | 300 | 173 | 136 | 88 | 95 | 78 | 155 | 362 | 350 | 424 | 440 |
| Interest | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 4 | 3.31 | 5 | 3 |
| Depreciation | 67 | 53 | 62 | 63 | 82 | 96 | 95 | 90 | 77 | 67 | 71 | 76 | 79 |
| PBT | 644 | 841 | 803 | 774 | 671 | 742 | 341 | 710 | 482 | 828 | 749 | 568 | 710 |
| Tax % | 31% | 33% | 35% | 32% | 37% | 28% | 24% | 30% | 27% | 26% | 27% | 26% | — |
| Net Profit | 444 | 562 | 524 | 528 | 423 | 535 | 258 | 500 | 352 | 613 | 550 | 420 | 521 |
| EPS (₹) | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | Not comparable with later periods: it is stated on a share count about a hundred times or more different, so it is left blank. | 14.41 | 11.53 | 14.59 | 7.03 | 13.64 | 9.61 | 16.71 | 14.99 | 11.47 | 14.21 |
| Div. Payout % | 19% | 30% | 30% | 25% | 30% | 30% | 52% | 30% | 49% | 32% | 31% | 43% | — |
Balance Sheet
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 115 | 98 | 122 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 |
| Reserves | 1,538 | 1,753 | 2,073 | 1,773 | 2,085 | 2,424 | 2,501 | 2,847 | 3,028 | 3,454 | 3,826 | 4,058 |
| Borrowings | 0 | 4 | 4 | 4 | 5 | 15 | 11 | 10 | 9 | 8 | 7 | 5 |
| Other Liabilities | 6,759 | 7,786 | 6,208 | 4,697 | 3,250 | 3,128 | 3,334 | 3,595 | 5,535 | 6,781 | 7,795 | 10,080 |
| Total Liabilities | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,426 | 11,811 | 14,326 |
| Fixed Assets | 518 | 697 | 757 | 868 | 957 | 932 | 915 | 874 | 809 | 824 | 857 | 878 |
| CWIP | 142 | 126 | 136 | 130 | 47 | 42 | 22 | 41 | 74 | 73 | 230 | 299 |
| Investments | 3 | 3 | 3 | 239 | 4 | 4 | 5 | 0 | 0 | 0 | 4 | 4 |
| Other Assets | 7,749 | 8,815 | 7,511 | 5,420 | 4,516 | 4,771 | 5,089 | 5,721 | 7,873 | 9,530 | 10,719 | 13,145 |
| Total Assets | 8,412 | 9,641 | 8,407 | 6,657 | 5,523 | 5,750 | 6,030 | 6,636 | 8,756 | 10,426 | 11,811 | 14,326 |
Cash Flow
₹ Cr| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | −765 | 284 | −420 | −342 | 84 | 504 | 1,068 | 530 | 2,130 | 412 | 167 | 604 |
| Investing | 239 | 149 | 3 | 1,047 | 170 | −33 | −734 | −573 | −1,171 | −722 | −407 | 320 |
| Financing | −72 | −324 | −166 | −769 | −268 | −191 | −173 | −149 | −171 | −148 | −220 | −194 |
| Net Cash Flow | −598 | 109 | −583 | −63 | −15 | 280 | 162 | −192 | 788 | −459 | −460 | 729 |
| Free Cash Flow | −943 | 68 | −556 | −510 | −5 | 447 | 1,012 | 428 | 2,022 | 331 | −115 | 375 |
| CFO/OP | −197 | 109 | −15 | −13 | 61 | 90 | 332 | 101 | 574 | 106 | 78 | 366 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 13 | 12 | 61 | 63 | 40 | 62 | 39 | 27 | 48 | 90 | 63 |
| Inventory Days | 286 | 302 | 276 | 254 | 380 | 222 | 636 | 534 | 584 | 841 | 590 | 1,400 |
| Days Payable | 100 | 202 | 186 | 129 | 115 | 83 | 322 | 171 | 142 | 325 | 328 | 846 |
| Cash Conversion Cycle | 230 | 114 | 101 | 186 | 328 | 178 | 375 | 403 | 469 | 564 | 353 | 617 |
| Working Capital Days | −126 | −106 | −11 | 44 | 128 | 195 | 169 | 144 | 237 | 322 | 207 | 264 |
| ROCE % | — | 48% | 40% | 37% | 32% | 31% | 13% | 26% | 16% | 24% | 20% | 14% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Bharat Dynamics insights
59 extracted metrics across FY10–FY27.
Documents
- 17 Feb 2026
- 19 Nov 2024
- 25 Aug 2023
- 7 Jun 2022
- 31 Mar 2022
- General announcements 4 Nov 2026
- General announcements 15 Oct 2026
- General announcements 12 Oct 2026
Frequently Asked Questions about Bharat Dynamics
What does Bharat Dynamics Ltd do?
Where is Bharat Dynamics Ltd (BDL) listed?
Which sector does Bharat Dynamics Ltd belong to?
What is the PE ratio of Bharat Dynamics Ltd?
What is the 52-week high and low of Bharat Dynamics Ltd?
Does Bharat Dynamics Ltd pay dividends?
What is the Return on Equity (ROE) of Bharat Dynamics Ltd?
Company Information
Bharat Dynamics (BDL), is a Government of India Enterprise. It is engaged in the manufacturing of guided missiles and allied defence equipments.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/BDL.md for Bharat Dynamics Ltd: dated key facts, then this page's sections in order: latest price, key fundamentals, peer comparison, the Tapetide Score, technical indicators, analyst ratings, growth rates, analyst forecasts, the AI analysis and news digest (labelled as AI-generated), financial statements, shareholding pattern, documents and the FAQ.
Append .md to any Tapetide URL for
the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.