Harrisons Malayalam
HARRMALAYA NSE
Harrisons Malayalam
Industrial ProductsNSE: HARRMALAYA BSE: 500467 Rubber Products
Key Fundamentals
MicrocapRubber ProductsIndustrial ProductsMarket Cap
₹342 Cr
Volatility
Moderate
P/E Ratio
12.69
EBITDA
₹24.88 Cr
Return on Equity
9.66%
Debt to Equity
0.62
Book Value
₹96.77
52W High
₹237.9
52W Low
₹153.66
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
5- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.63% over past five years.
- Tax rate seems low
- Company has a low return on equity of 7.28% over last 3 years.
- Earnings include an other income of Rs.24.2 Cr.
Growth Rate
Revenue Growth
2.55% lower than
3Y
Net Income Growth
95.5% higher than
3Y
Cash Flow Change
-29.2% lower than
3Y
ROE
-290% lower than
3Y
ROCE
338% higher than
3Y
EBITDA Margin (Avg.)
-34.23% lower than
3Y
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95.85 | 122 | 130 | 141 | 97.66 | 137 | 142 | 137 | 116 | 134 | 141 | 147 | 125 |
| Expenses | 96.15 | 121 | 121 | 140 | 102 | 130 | 128 | 130 | 108 | 135 | 132 | 139 | 119 |
| Operating Profit | -0.3 | 1.03 | 8.8 | 0.91 | -4.26 | 7.35 | 13.83 | 6.57 | 8.21 | -0.68 | 8.77 | 8.59 | 5.69 |
| OPM % | -0.31% | 0.85% | 6.79% | 0.65% | -4.36% | 5.35% | 9.72% | 4.81% | 7.05% | -0.51% | 6.22% | 5.84% | 4.55% |
| Other Income | 2.22 | 1.52 | 2.63 | -5.2 | 3.44 | 1.71 | 2.65 | 4.02 | 2.79 | 11.75 | 3.71 | 5.59 | 3.18 |
| Interest | 3.02 | 3.41 | 3.36 | 3.35 | 3.24 | 3.32 | 3.58 | 2.95 | 3.46 | 2.97 | 3.03 | 3.18 | 3.32 |
| Depreciation | 1.17 | 1.29 | 1.39 | 1.92 | 1.56 | 1.63 | 1.7 | 2.46 | 1.58 | 1.68 | 1.81 | 1.89 | 1.61 |
| PBT | -2.27 | -2.15 | 6.68 | -9.56 | -5.62 | 4.11 | 11.2 | 5.18 | 5.96 | 6.42 | 7.64 | 9.11 | 3.94 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -2.28 | -2.15 | 6.68 | -9.56 | -5.61 | 4.11 | 11.2 | 5.19 | 5.96 | 6.42 | 7.64 | 9.11 | 3.93 |
| EPS in Rs | -1.23 | -1.16 | 3.61 | -5.17 | -3.03 | 2.22 | 6.05 | 2.81 | 3.22 | 3.47 | 4.13 | 4.92 | 2.12 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 325 | 284 | 365 | 382 | 352 | 385 | 449 | 470 | 485 | 486 | 512 | 537 | 548 |
| Expenses | 342 | 320 | 352 | 369 | 364 | 362 | 394 | 438 | 457 | 476 | 488 | 512 | 525 |
| Operating Profit | -17 | -36 | 13 | 13 | -12 | 24 | 55 | 31 | 27 | 10 | 23 | 25 | 22 |
| OPM % | -5% | -13% | 3.5% | 3.3% | -3.4% | 6% | 12% | 7% | 6% | 2.1% | 4.6% | 4.6% | 4.1% |
| Other Income | 4 | 10 | 10 | 9 | 6 | 6 | 3 | 7 | 7 | 1 | 12 | 24 | 24 |
| Interest | 14 | 14 | 14 | 13 | 14 | 16 | 14 | 11 | 12 | 13 | 13 | 13 | 12 |
| Depreciation | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 7 | 7 |
| PBT | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | -7 | 15 | 29 | 27 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
| Net Profit | -35 | -46 | 4 | 4 | -24 | 9 | 40 | 23 | 18 | -7 | 15 | 29 | 27 |
| EPS in Rs | -19.06 | -24.69 | 2.21 | 2.41 | -13.02 | 5.01 | 21.85 | 12.48 | 9.61 | -3.95 | 8.05 | 15.75 | 14.64 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 268 | 223 | 84 | 85 | 60 | 60 | 97 | 120 | 138 | 125 | 136 | 160 |
| Borrowings | 113 | 112 | 95 | 96 | 121 | 114 | 99 | 89 | 95 | 98 | 103 | 111 |
| Other Liabilities | 114 | 148 | 163 | 181 | 173 | 211 | 192 | 193 | 194 | 221 | 215 | 212 |
| Total Liabilities | 513 | 501 | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
| Fixed Assets | 428 | 424 | 277 | 277 | 280 | 285 | 285 | 286 | 291 | 298 | 296 | 296 |
| CWIP | 2 | 1 | 8 | 11 | 10 | 13 | 22 | 36 | 58 | 72 | 88 | 105 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 83 | 76 | 76 | 93 | 83 | 106 | 100 | 98 | 97 | 93 | 88 | 102 |
| Total Assets | 513 | 501 | 361 | 381 | 373 | 403 | 407 | 420 | 445 | 463 | 472 | 502 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 10 | 13 | 21 | 20 | -7 | 33 | 41 | 38 | 31 | 33 | 23 | 25 |
| Investing | -4 | 4 | 4 | -7 | -6 | -9 | -11 | -14 | -27 | -22 | -16 | -18 |
| Financing | -14 | -15 | -31 | -12 | 11 | -23 | -32 | -21 | -5 | -11 | -8 | -4 |
| Net Cash Flow | -8 | 2 | -6 | 1 | -1 | 1 | -1 | 2 | -2 | 0 | -1 | 3 |
| Free Cash Flow | 6 | 17 | 20 | 18 | -11 | 32 | 39 | 36 | 18 | 26 | 20 | 17 |
| CFO/OP | -61 | -38 | 167 | 159 | 57 | 142 | 75 | 123 | 119 | 326 | 101 | 105 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 9 | 8 | 14 | 10 | 8 | 13 | 11 | 9 | 14 | 9 | 10 |
| Inventory Days | 88 | 103 | 78 | 89 | 94 | 157 | 94 | 80 | 97 | 89 | 75 | 85 |
| Days Payable | 73 | 130 | 101 | 121 | 108 | 186 | 117 | 118 | 118 | 160 | 123 | 114 |
| Cash Conversion Cycle | 29 | -18 | -15 | -18 | -4 | -22 | -10 | -27 | -12 | -57 | -38 | -19 |
| Working Capital Days | -70 | -137 | -109 | -105 | -119 | -116 | -86 | -77 | -80 | -106 | -95 | -82 |
| ROCE % | -5% | -9% | 5% | 8% | -5% | 13% | 27% | 14% | 12% | 5% | 11% | 12% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Harrisons Malayalam insights
62 extracted metrics + investor summaries across FY03–FY26.
Documents
1
Board Meeting Outcome for OUTCOME OF BOARD MEETING
8 May - Board appointed Ms. Sandhya Gopi as Company Secretary and Compliance Officer from 08 May 2026; noted Binu Thomas’s resignation. 8 May - Board appointed Ms. Sandhya Gopi as Company Secretary and Compliance Officer from 08 May 2026; noted Binu Thomas’s resignation.
2
Appointment of Company Secretary and Compliance Officer
8 May - Harrisons Malayalam appointed Sandhya Gopi as Company Secretary and Compliance Officer from 8 May 2026. 8 May - Harrisons Malayalam appointed Sandhya Gopi as Company Secretary and Compliance Officer from 8 May 2026.
3
Announcement under Regulation 30 (LODR)-Change in Management
8 May - Board noted Binu Thomas’s resignation and appointed Sandhya Gopi as Company Secretary from 8 May 2026. 8 May - Board noted Binu Thomas’s resignation and appointed Sandhya Gopi as Company Secretary from 8 May 2026.
4
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
14 Apr - Harrisons Malayalam confirms it is not a large corporate as of March 31, 2026; outstanding borrowing Rs63.30 crore. 14 Apr - Harrisons Malayalam confirms it is not a large corporate as of March 31, 2026; outstanding borrowing Rs63.30 crore.
5
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
13 Apr - Company Secretary and Compliance Officer Binu Thomas resigned on 13 April 2026 for alternate career opportunity. 13 Apr - Company Secretary and Compliance Officer Binu Thomas resigned on 13 April 2026 for alternate career opportunity.
5
Letter To The Members Providing Web-Link For Accessing The Annual Report For The Financial Year 2025-26. 4 Sept 2026
General_Announcements
Frequently Asked Questions about Harrisons Malayalam
What does Harrisons Malayalam Ltd do?
Incorporated in 1978, Harrison Malayalam Ltd is engaged in plantations of tea and rubber[1]
Where is Harrisons Malayalam Ltd (HARRMALAYA) listed?
Harrisons Malayalam Ltd trades as HARRMALAYA on the NSE and under code 500467 on the BSE.
Which sector does Harrisons Malayalam Ltd belong to?
Harrisons Malayalam Ltd is classified under the Industrial Products sector, in the Rubber Products industry.
What is the market capitalisation of Harrisons Malayalam Ltd?
Harrisons Malayalam Ltd has a market capitalisation of ₹341.59 Cr, which places it in the Small Cap band.
What is the PE ratio of Harrisons Malayalam Ltd?
Harrisons Malayalam Ltd trades at a PE ratio of 12.69, against a book value of ₹96.77 per share.
What is the 52-week high and low of Harrisons Malayalam Ltd?
Over the last 52 weeks Harrisons Malayalam Ltd has traded between ₹153.66 and ₹237.9.
What is the Return on Equity (ROE) of Harrisons Malayalam Ltd?
Harrisons Malayalam Ltd reported a return on equity of 9.66%. Its debt-to-equity ratio is 0.62.
Company Information
Incorporated in 1978, Harrison Malayalam Ltd is engaged in plantations of tea and rubber[1]
Website harrisonsmalayalam.com
CEO Mr. Cherian Manamel George
Employees 7,181
Listed 1995-02-08
Face Value ₹ 10
Issued Size 1,84,55,405
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/HARRMALAYA.md for Harrisons Malayalam Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.